Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Weir Group PLC    WEIR   GB0009465807

WEIR GROUP PLC (WEIR)

16
Delayed Quote. Delayed London Stock Exchange - 07/06 09:19:35 am
1671.2 GBp   -2.78%
07/02 WEIR : Notification of Change in Director's Details
07/02 Hunting warns of profit slump as rig counts fall further
06/22DJLONDON MARKETS : U.K. Stocks Pulled Higher On Prospect Of Deal For G..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Sales2 5382 4302 4382 1732 2252 340
Operating income (EBITDA)535526542390435477
Operating profit (EBIT)-467450303343384
Pre-Tax Profit (EBT)-431149228284328
Net income-33573,1168207238
EPS (PNC)14815733,778,295,8109
Dividend per Share (PNC)-42,044,045,348,453,8
Yield-2,44%2,56%2,63%2,81%3,13%
Announcement Date02/27/2013
07:00am
02/26/2014
07:01am
02/25/2015
07:15am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Debt689747751718608508
Finance------
Operating income (EBITDA)535526542390435477
Leverage
(Debt/EBITDA)
1,29x1,42x1,39x1,84x1,40x1,06x
Capital Expenditure12410810888,586,992,9
Book Value Per Share (BVPS)612 PNC696 PNC692 PNC720 PNC762 PNC824 PNC
Cash Flow per Share134 PNC182 PNC143 PNC163 PNC142 PNC144 PNC
Announcement Date02/27/2013
07:00am
02/26/2014
07:01am
02/25/2015
07:15am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 3 668 M GBP -
Entreprise Value (EV) 4 386 M GBP 4 276 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 22,0x 17,9x
Capitalization / Revenue 1,69x 1,65x
EV / Revenue 2,02x 1,92x
EV / EBITDA 11,2x 9,83x
Yield (DPS / Price) 2,63% 2,81%
Price to book (Price / BVPS) 2,39x 2,26x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 13,9% 15,4%
operating Leverage (Delta EBIT / Delta Sales) -3,00x 5,53x
Net Margin (Net Profit / Revenue) 7,75% 9,31%
ROA (Net Profit / Asset) 5,70% 7,50%
ROE (Net Profit / Equities) 13,4% 14,3%
Rate of Dividend 57,8% 50,5%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   4,07% 3,91%
Cash Flow / Sales (Taux d'autofinancement) 16,0% 13,6%
Capital Intensity (Assets / Sales) 1,36x 1,24x
Financial Leverage (Net Debt / EBITDA) 1,84x 1,40x
Price Earning Ratio
EPS & Dividend