Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Weir Group PLC    WEIR   GB0009465807

WEIR GROUP PLC (WEIR)

13
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Sales2 5382 4302 4382 2642 3032 377
Operating income (EBITDA)535526542443477495
Operating profit (EBIT)-467450353383394
Pre-Tax Profit (EBT)-431149272319348
Net income-33573,1198233256
EPS (PNC)14815733,792,5105117
Dividend per Share (PNC)-42,044,046,349,253,2
Yield-2,36%2,48%2,60%2,77%2,99%
Announcement Date02/27/2013
07:00am
02/26/2014
07:01am
02/25/2015
07:15am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Debt689747751584463447
Finance------
Operating income (EBITDA)535526542443477495
Leverage
(Debt/EBITDA)
1,29x1,42x1,39x1,32x0,97x0,90x
Capital Expenditure12410810896,197,694,3
Book Value Per Share (BVPS)612 PNC696 PNC692 PNC725 PNC773 PNC843 PNC
Cash Flow per Share134 PNC182 PNC143 PNC179 PNC151 PNC153 PNC
Announcement Date02/27/2013
07:00am
02/26/2014
07:01am
02/25/2015
07:15am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 3 792 M GBP -
Entreprise Value (EV) 4 375 M GBP 4 255 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 19,2x 17,0x
Capitalization / Revenue 1,67x 1,65x
EV / Revenue 1,93x 1,85x
EV / EBITDA 9,88x 8,91x
Yield (DPS / Price) 2,60% 2,77%
Price to book (Price / BVPS) 2,45x 2,30x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 15,6% 16,7%
operating Leverage (Delta EBIT / Delta Sales) -3,00x 4,98x
Net Margin (Net Profit / Revenue) 8,73% 10,1%
ROA (Net Profit / Asset) 6,15% 7,65%
ROE (Net Profit / Equities) 14,9% 15,2%
Rate of Dividend 50,0% 46,9%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   4,24% 4,24%
Cash Flow / Sales (Taux d'autofinancement) 16,9% 14,0%
Capital Intensity (Assets / Sales) 1,42x 1,32x
Financial Leverage (Net Debt / EBITDA) 1,32x 0,97x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF