Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Weir Group PLC    WEIR   GB0009465807

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201320142015201620172018
Sales2 4302 4381 9181 8412 0142 158
Operating income (EBITDA)526542322265334390
Operating profit (EBIT)467450259208259316
Pre-Tax Profit (EBT)431149-200103205258
Net income33573,1-17991,1161173
P/E ratio13,654,912,055,428,222,7
EPS (GBp )15733,783,635,669,987,1
Dividend per Share (GBp )42,044,044,043,343,945,9
Yield1,97%2,38%4,40%2,19%2,22%2,32%
Reference price (GBp )213218511000197519751975
Announcement Date02/26/2014
07:01am
02/25/2015
07:15am
02/24/2016
01:08pm
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201320142015201620172018
Debt747751825758696626
Finance------
Operating income (EBITDA)526542322265334390
Leverage
(Debt/EBITDA)
1,42x1,39x2,56x2,86x2,08x1,60x
Capital Expenditure10810892,165,975,180,6
Book Value Per Share (BVPS)696 PNC692 PNC557 PNC565 PNC590 PNC634 PNC
Cash Flow per Share182 PNC143 PNC145 PNC89,8 PNC119 PNC155 PNC
Announcement Date02/26/2014
07:01am
02/25/2015
07:15am
02/24/2016
01:08pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 4 300 M GBP -
Entreprise Value (EV) 5 059 M GBP 4 996 M GBP
Valuation 2016e 2017e
P/E ratio (Price / EPS) 55,4x 28,2x
Capitalization / Revenue 2,34x 2,14x
EV / Revenue 2,75x 2,48x
EV / EBITDA 19,1x 15,0x
Yield (DPS / Price) 2,19% 2,22%
Price to book (Price / BVPS) 3,50x 3,35x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 11,3% 12,9%
operating Leverage (Delta EBIT / Delta Sales) -4,91x 2,64x
Net Margin (Net Profit / Revenue) 4,95% 8,02%
ROA (Net Profit / Asset) 4,61% 6,36%
ROE (Net Profit / Equities) 10,4% 14,3%
Rate of Dividend 122% 62,7%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   3,58% 3,73%
Cash Flow / Sales 10,6% 12,8%
Capital Intensity (Assets / Sales) 1,07x 1,26x
Financial Leverage (Net Debt / EBITDA) 2,86x 2,08x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend