Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Weir Group PLC    WEIR   GB0009465807

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Sales2 5382 4302 4382 1082 1532 292
Operating income (EBITDA)535526542354399442
Operating profit (EBIT)-467450270314357
Pre-Tax Profit (EBT)-431149191255297
Net income-33573,1148194222
PER---20,615,313,5
EPS (PNC)14815733,765,988,7100
Dividend per Share (PNC)-42,044,045,348,052,3
Yield-3,10%3,25%3,35%3,54%3,86%
Announcement Date02/27/2013
07:00am
02/26/2014
07:01am
02/25/2015
07:15am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Debt689747751739648570
Finance------
Operating income (EBITDA)535526542354399442
Leverage
(Debt/EBITDA)
1,29x1,42x1,39x2,09x1,62x1,29x
Capital Expenditure12410810888,685,589,8
Book Value Per Share (BVPS)612 PNC696 PNC692 PNC692 PNC726 PNC767 PNC
Cash Flow per Share134 PNC182 PNC143 PNC168 PNC131 PNC135 PNC
Announcement Date02/27/2013
07:00am
02/26/2014
07:01am
02/25/2015
07:15am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 2 899 M GBP -
Entreprise Value (EV) 3 639 M GBP 3 547 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 20,6x 15,3x
Capitalization / Revenue 1,38x 1,35x
EV / Revenue 1,73x 1,65x
EV / EBITDA 10,3x 8,89x
Yield (DPS / Price) 3,35% 3,54%
Price to book (Price / BVPS) 1,96x 1,87x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 12,8% 14,6%
operating Leverage (Delta EBIT / Delta Sales) -2,95x 7,69x
Net Margin (Net Profit / Revenue) 7,00% 8,99%
ROA (Net Profit / Asset) 5,60% 7,01%
ROE (Net Profit / Equities) 11,4% 12,9%
Rate of Dividend 68,8% 54,1%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   4,20% 3,97%
Cash Flow / Sales (Taux d'autofinancement) 17,1% 13,0%
Capital Intensity (Assets / Sales) 1,25x 1,28x
Financial Leverage (Net Debt / EBITDA) 2,09x 1,62x
Price Earning Ratio
EPS & Dividend