Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Weir Group PLC    WEIR   GB0009465807

WEIR GROUP PLC (WEIR)

13
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Sales2 5382 4302 4382 2602 2972 385
Operating income (EBITDA)535526542443479497
Operating profit (EBIT)-467450344374397
Pre-Tax Profit (EBT)-431149260306343
Net income-33573,1197232253
EPS (PNC)14815733,792,3105117
Dividend per Share (PNC)-42,044,045,848,652,5
Yield-2,22%2,33%2,42%2,57%2,78%
Announcement Date02/27/2013
07:00am
02/26/2014
07:01am
02/25/2015
07:15am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Debt689747751592477454
Finance------
Operating income (EBITDA)535526542443479497
Leverage
(Debt/EBITDA)
1,29x1,42x1,39x1,34x1,00x0,91x
Capital Expenditure12410810895,596,393,1
Book Value Per Share (BVPS)612 PNC696 PNC692 PNC728 PNC776 PNC847 PNC
Cash Flow per Share134 PNC182 PNC143 PNC179 PNC152 PNC154 PNC
Announcement Date02/27/2013
07:00am
02/26/2014
07:01am
02/25/2015
07:15am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 4 033 M GBP -
Entreprise Value (EV) 4 625 M GBP 4 509 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 20,5x 18,0x
Capitalization / Revenue 1,78x 1,76x
EV / Revenue 2,05x 1,96x
EV / EBITDA 10,4x 9,42x
Yield (DPS / Price) 2,42% 2,57%
Price to book (Price / BVPS) 2,60x 2,43x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 15,2% 16,3%
operating Leverage (Delta EBIT / Delta Sales) -3,20x 5,28x
Net Margin (Net Profit / Revenue) 8,70% 10,1%
ROA (Net Profit / Asset) 6,15% 7,65%
ROE (Net Profit / Equities) 14,9% 15,2%
Rate of Dividend 49,6% 46,3%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   4,23% 4,19%
Cash Flow / Sales (Taux d'autofinancement) 16,9% 14,1%
Capital Intensity (Assets / Sales) 1,42x 1,32x
Financial Leverage (Net Debt / EBITDA) 1,34x 1,00x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF