Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Weir Group PLC    WEIR

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Sales2 5382 4302 4382 1232 1552 295
Operating income (EBITDA)535526542362404449
Operating profit (EBIT)-467450274317360
Pre-Tax Profit (EBT)-431149194261304
Net income-33573,1148195223
EPS (PNC)14815733,766,789,5101
Dividend per Share (PNC)-42,044,045,448,152,5
Yield-2,79%2,92%3,02%3,19%3,49%
Announcement Date02/27/2013
07:00am
02/26/2014
07:01am
02/25/2015
07:15am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Debt689747751732637553
Finance------
Operating income (EBITDA)535526542362404449
Leverage
(Debt/EBITDA)
1,29x1,42x1,39x2,02x1,57x1,23x
Capital Expenditure12410810888,685,589,8
Book Value Per Share (BVPS)612 PNC696 PNC692 PNC696 PNC730 PNC783 PNC
Cash Flow per Share134 PNC182 PNC143 PNC168 PNC132 PNC135 PNC
Announcement Date02/27/2013
07:00am
02/26/2014
07:01am
02/25/2015
07:15am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 3 222 M GBP -
Entreprise Value (EV) 3 955 M GBP 3 859 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 22,6x 16,8x
Capitalization / Revenue 1,52x 1,50x
EV / Revenue 1,86x 1,79x
EV / EBITDA 10,9x 9,55x
Yield (DPS / Price) 3,02% 3,19%
Price to book (Price / BVPS) 2,16x 2,06x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 12,9% 14,7%
operating Leverage (Delta EBIT / Delta Sales) -3,03x 10,6x
Net Margin (Net Profit / Revenue) 6,95% 9,04%
ROA (Net Profit / Asset) 5,60% 7,15%
ROE (Net Profit / Equities) 11,5% 13,1%
Rate of Dividend 68,2% 53,8%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   4,17% 3,97%
Cash Flow / Sales (Taux d'autofinancement) 17,0% 13,1%
Capital Intensity (Assets / Sales) 1,24x 1,27x
Financial Leverage (Net Debt / EBITDA) 2,02x 1,57x
Price Earning Ratio
EPS & Dividend