Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Weir Group PLC    WEIR   GB0009465807

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201320142015201620172018
Sales2 4302 4381 9181 8452 0042 134
Operating income (EBITDA)526542322269332383
Operating profit (EBIT)467450259203258312
Pre-Tax Profit (EBT)431149-200103199249
Net income33573,1-17991,3161169
P/E ratio13,654,912,051,626,821,7
EPS (GBp )15733,783,635,969,185,3
Dividend per Share (GBp )42,044,044,043,343,745,6
Yield1,97%2,38%4,40%2,34%2,36%2,47%
Reference price (GBp )213218511000185018501850
Announcement Date02/26/2014
07:01am
02/25/2015
07:15am
02/24/2016
01:08pm
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201320142015201620172018
Debt747751825764700630
Finance------
Operating income (EBITDA)526542322269332383
Leverage
(Debt/EBITDA)
1,42x1,39x2,56x2,84x2,11x1,65x
Capital Expenditure10810892,166,274,980,1
Book Value Per Share (BVPS)696 PNC692 PNC557 PNC565 PNC589 PNC631 PNC
Cash Flow per Share182 PNC143 PNC145 PNC89,5 PNC117 PNC152 PNC
Announcement Date02/26/2014
07:01am
02/25/2015
07:15am
02/24/2016
01:08pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 4 028 M GBP -
Entreprise Value (EV) 4 792 M GBP 4 728 M GBP
Valuation 2016e 2017e
P/E ratio (Price / EPS) 51,6x 26,8x
Capitalization / Revenue 2,18x 2,01x
EV / Revenue 2,60x 2,36x
EV / EBITDA 17,8x 14,2x
Yield (DPS / Price) 2,34% 2,36%
Price to book (Price / BVPS) 3,27x 3,14x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 11,0% 12,9%
operating Leverage (Delta EBIT / Delta Sales) -5,66x 3,11x
Net Margin (Net Profit / Revenue) 4,95% 8,03%
ROA (Net Profit / Asset) 4,61% 6,19%
ROE (Net Profit / Equities) 10,5% 14,1%
Rate of Dividend 121% 63,2%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   3,59% 3,74%
Cash Flow / Sales 10,6% 12,8%
Capital Intensity (Assets / Sales) 1,07x 1,30x
Financial Leverage (Net Debt / EBITDA) 2,84x 2,11x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend