Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Weir Group PLC    WEIR   GB0009465807

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Sales2 4381 9181 8452 1162 2952 569
Operating income (EBITDA)542322320344409479
Operating profit (EBIT)450259214262326392
Pre-Tax Profit (EBT)149-20042,8206273337
Net income73,1-17938,3150201242
P/E ratio54,912,094,527,120,516,6
EPS (GBp )33,783,620,069,291,6113
Dividend per Share (GBp )44,044,029,045,446,948,5
Yield2,38%4,40%1,53%2,42%2,50%2,59%
Reference price (GBp )185110001890187618761876
Announcement Date02/25/2015
07:15am
02/24/2016
01:08pm
02/22/2017
09:37am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Debt751825835584532550
Finance------
Operating income (EBITDA)542322320344409479
Leverage
(Debt/EBITDA)
1,39x2,56x2,61x1,70x1,30x1,15x
Capital Expenditure10892,150,587,584,085,6
Book Value Per Share (BVPS)692 PNC557 PNC632 PNC639 PNC684 PNC761 PNC
Cash Flow per Share143 PNC145 PNC99,6 PNC103 PNC143 PNC157 PNC
Announcement Date02/25/2015
07:15am
02/24/2016
01:08pm
02/22/2017
09:37am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 4 087 M GBP -
Entreprise Value (EV) 4 671 M GBP 4 619 M GBP
Valuation 2017e 2018e
P/E ratio (Price / EPS) 27,1x 20,5x
Capitalization / Revenue 1,93x 1,78x
EV / Revenue 2,21x 2,01x
EV / EBITDA 13,6x 11,3x
Yield (DPS / Price) 2,42% 2,50%
Price to book (Price / BVPS) 2,94x 2,74x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 12,4% 14,2%
operating Leverage (Delta EBIT / Delta Sales) 1,54x 2,88x
Net Margin (Net Profit / Revenue) 7,10% 8,77%
ROA (Net Profit / Asset) 5,88% 7,01%
ROE (Net Profit / Equities) 13,0% 15,5%
Rate of Dividend 65,5% 51,2%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   4,14% 3,66%
Cash Flow / Sales 10,6% 13,6%
Capital Intensity (Assets / Sales) 1,21x 1,25x
Financial Leverage (Net Debt / EBITDA) 1,70x 1,30x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend