Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  London Stock Exchange  >  Weir Group PLC    WEIR   GB0009465807

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Sales2 4381 9181 8452 0712 2442 551
Operating income (EBITDA)542322-337402474
Operating profit (EBIT)450259214259319376
Pre-Tax Profit (EBT)149-20042,8211269280
Net income73,1-17938,3151199242
P/E ratio54,912,094,526,019,816,9
EPS (GBp )33,783,620,069,491,1107
Dividend per Share (GBp )44,044,029,043,845,752,3
Yield2,38%4,40%1,53%2,43%2,53%2,90%
Reference price (GBp )185110001890180518051805
Announcement Date02/25/2015
07:15am
02/24/2016
01:08pm
02/22/2017
09:37am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201420152016201720182019
Debt751825835571518377
Finance------
Operating income (EBITDA)542322-337402474
Leverage
(Debt/EBITDA)
1,39x2,56x-1,70x1,29x0,80x
Capital Expenditure10892,150,585,683,788,5
Book Value Per Share (BVPS)692 PNC557 PNC632 PNC616 PNC663 PNC767 PNC
Cash Flow per Share143 PNC145 PNC99,6 PNC117 PNC151 PNC150 PNC
Announcement Date02/25/2015
07:15am
02/24/2016
01:08pm
02/22/2017
09:37am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 3 930 M GBP -
Entreprise Value (EV) 4 501 M GBP 4 448 M GBP
Valuation 2017e 2018e
P/E ratio (Price / EPS) 26,0x 19,8x
Capitalization / Revenue 1,90x 1,75x
EV / Revenue 2,17x 1,98x
EV / EBITDA 13,4x 11,1x
Yield (DPS / Price) 2,43% 2,53%
Price to book (Price / BVPS) 2,93x 2,72x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 12,5% 14,2%
operating Leverage (Delta EBIT / Delta Sales) 1,73x 2,73x
Net Margin (Net Profit / Revenue) 7,31% 8,89%
ROA (Net Profit / Asset) 6,40% 7,62%
ROE (Net Profit / Equities) 13,6% 16,3%
Rate of Dividend 63,2% 50,1%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   4,13% 3,73%
Cash Flow / Sales 12,3% 14,7%
Capital Intensity (Assets / Sales) 1,14x 1,17x
Financial Leverage (Net Debt / EBITDA) 1,70x 1,29x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend