Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Weir Group PLC    WEIR   GB0009465807

WEIR GROUP PLC (WEIR)

16
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Sales2 5382 4302 4382 1932 2302 345
Operating income (EBITDA)535526542395437481
Operating profit (EBIT)-467450316351387
Pre-Tax Profit (EBT)-431149240293332
Net income-33573,1172212244
EPS (PNC)14815733,783,598,5112
Dividend per Share (PNC)-42,044,045,348,454,2
Yield-2,17%2,27%2,34%2,50%2,80%
Announcement Date02/27/2013
07:00am
02/26/2014
07:01am
02/25/2015
07:15am
---
Finances - Leverage
Actuals in M GBP Estimates in M GBP
Fiscal Period December 201220132014201520162017
Debt689747751708594486
Finance------
Operating income (EBITDA)535526542395437481
Leverage
(Debt/EBITDA)
1,29x1,42x1,39x1,79x1,36x1,01x
Capital Expenditure12410810889,287,993,8
Book Value Per Share (BVPS)612 PNC696 PNC692 PNC720 PNC764 PNC828 PNC
Cash Flow per Share134 PNC182 PNC143 PNC171 PNC146 PNC146 PNC
Announcement Date02/27/2013
07:00am
02/26/2014
07:01am
02/25/2015
07:15am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 4 133 M GBP -
Entreprise Value (EV) 4 841 M GBP 4 727 M GBP
Valuation 2015e 2016e
PER (Price / EPS) 23,2x 19,7x
Capitalization / Revenue 1,88x 1,85x
EV / Revenue 2,21x 2,12x
EV / EBITDA 12,3x 10,8x
Yield (DPS / Price) 2,34% 2,50%
Price to book (Price / BVPS) 2,69x 2,54x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 14,4% 15,7%
operating Leverage (Delta EBIT / Delta Sales) -2,96x 6,58x
Net Margin (Net Profit / Revenue) 7,84% 9,51%
ROA (Net Profit / Asset) 5,85% 7,75%
ROE (Net Profit / Equities) 13,6% 14,4%
Rate of Dividend 54,2% 49,1%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   4,07% 3,94%
Cash Flow / Sales (Taux d'autofinancement) 16,6% 14,0%
Capital Intensity (Assets / Sales) 1,34x 1,23x
Financial Leverage (Net Debt / EBITDA) 1,79x 1,36x
Price Earning Ratio
EPS & Dividend