2017 Full-year Results Supplementary Information

Thursday, 17 August 2017

(to be read in conjunction with the 2017 Full-year Results Briefing Presentation)

Presentation outline Item Page

Group Balance Sheet & Cash Flow 3

Coles 6

Home Improvement 10

Department Stores 14

  • Target 15

  • Kmart 19

Officeworks 23

Industrials 26

2017 Full-year results | 2

Group Balance Sheet & Cash Flow

Terry Bowen

Finance Director, Wesfarmers Limited

Group management balance sheet - overview

Year ended 30 June ($m)1 2017 2016 Commentary

Inventories

6,530

6,260

Detailed working capital discussion provided on slide 5

Decrease due to the divestment of Coles' interest in joint venture properties to ISPT & sale of land by WesCEF

Decrease due to the impact of appreciating AUD:GBP on Homebase acquisition intangibles & sale of Coles' credit card receivables

Decrease due to the utilisation of Homebase provisions recognised on acquisition & adjustment to Stanwell litigation provision

Decrease due to repayment of debt during the year:

  • $500m of domestic medium term notes repaid in November 2016

  • Over $900m debt repaid following sale of Coles' credit card receivables in February 2017

Reduction due to increased tax paid in FY17, largely driven by the improvement in Resources earnings

Receivables & prepayments

1,936

1,950

Trade & other payables

(6,616)

(6,492)

Other

410

411

Net working capital

2,260

2,129

Property, plant & equipment

9,440

9,612

Intangibles

18,936

19,073

Other assets

622

619

Provisions & other liabilities

(3,676)

(3,770)

Total capital employed

27,582

27,663

Net debt excluding financial services debt2

(4,321)

(5,727)

Net tax balances

680

1,013

Total net assets

23,941

22,949

  1. The above balances reflect the management balance sheet, which is based on different classification & groupings than the balance sheet in the Appendix 4E.

  2. Net debt including cross currency swap assets / liabilities & excluding financing of credit book relating to the Coles credit card.

2017 Full-year results | 4

Wesfarmers Ltd. published this content on 17 August 2017 and is solely responsible for the information contained herein.
Distributed by Public, unedited and unaltered, on 16 August 2017 23:51:07 UTC.

Original documenthttp://phx.corporate-ir.net/external.file?t=2&item=o8hHt16027g9XhJTr8+weNRYaV9bFc2rMd0Q/AXw4zvUv4GQm3l9qa9jNWgNDYOm302ywxv2Bc7jh4RIRILa+sNPDS16XeUTb/w8edcMOwjI1hqu92ktpcgWRsE+iPCe2RyLq7VePq8RR557QrBZgA==&cb=636385236193365976

Public permalinkhttp://www.publicnow.com/view/32106C88D0C846175DCCE1E1AD04E052626A2488