IRVINE, Calif., April 28, 2016 /PRNewswire/ -- Western Digital(®) Corp. (NASDAQ: WDC) today reported revenue of $2.8 billion and net income of $74 million, or $0.32 per share, for its third fiscal quarter ended Apr. 1, 2016. On a non-GAAP basis, net income was $283 million, or $1.21 per share. In the year-ago quarter, the company reported revenue of $3.5 billion and net income of $384 million, or $1.63 per share. Non-GAAP net income in the year-ago quarter was $441 million, or $1.87 per share.

The company generated $485 million in cash from operations during the third fiscal quarter, ending with total cash and cash equivalents of $5.9 billion. On Feb. 10, 2016, the company declared a cash dividend of $0.50 per share of its common stock, which was paid on Apr. 15, 2016.

"We continue to manage our business effectively in a dynamic storage demand environment," said Steve Milligan, chief executive officer. "Computer usage continues to shift from PCs to mobile devices and enterprise workloads are moving increasingly to cloud-based architectures. Our strategy to become a broad-based provider of media-agnostic storage solutions anticipates these and other trends. After we complete the acquisition of SanDisk, we will be better positioned to address and capitalize on these changes and opportunities, with the storage industry's broadest set of products, a rich technology portfolio, and an experienced team in both rotating magnetic and non-volatile memory."

The company indicated that it continues to expect to complete its planned acquisition of SanDisk in the June quarter.

The investment community conference call to discuss these results will be broadcast live over the Internet today at 2 p.m. Pacific/5 p.m. Eastern. The live and archived conference call/webcast can be accessed online at investor.wdc.com. A quarterly fact sheet including our guidance for the fourth fiscal quarter 2016 will also be posted on the same website. The telephone replay number is 1-855-859-2056 in the U.S. or +1-404-537-3406 with passcode 8888801675 for international callers.

About Western Digital

Founded in 1970, Western Digital Corp. (NASDAQ: WDC), Irvine, Calif., is an industry-leading developer and manufacturer of storage solutions that enable people to create, manage, experience and preserve digital content. Western Digital Corporation ("Western Digital") is responding to changing market needs by providing a full portfolio of compelling, high-quality storage products with effective technology deployment, high efficiency, flexibility and speed. Its products are marketed under the HGST and WD brands to OEMs, distributors, resellers, cloud infrastructure providers and consumers. Financial and investor information is available on the company's Investor Relations website at investor.wdc.com.

Forward-Looking Statements

This document contains forward-looking statements within the meaning of the federal securities laws. These forward-looking statements include, but are not limited to, statements regarding the proposed acquisition of SanDisk Corporation ("SanDisk") (including financing of the proposed transaction and the benefits, results, effects and timing of a transaction), all statements regarding Western Digital's (and Western Digital's and SanDisk's combined) expected future financial position, results of operations, cash flows, dividends, financing plans, business strategy, budgets, capital expenditures, competitive positions, growth opportunities, plans and objectives of management, and statements containing the use of forward-looking words, such as "may," "will," "could," "would," "should," "project," "believe," "anticipate," "expect," "estimate," "continue," "potential," "plan," "forecast," "approximate," "intend," "upside," and the like, or the use of future tense. Statements contained herein concerning the business outlook or future economic performance, anticipated profitability, revenues, expenses, dividends or other financial items, and product or services line growth of Western Digital (and the combined businesses of Western Digital and SanDisk), together with other statements that are not historical facts, are forward-looking statements that are estimates reflecting the best judgment of Western Digital based upon currently available information. Statements concerning current conditions may also be forward-looking if they imply a continuation of current conditions.

Such forward-looking statements are inherently uncertain, and shareholders and other potential investors must recognize that actual results may differ materially from Western Digital's expectations as a result of a variety of factors, including, without limitation, those discussed below. These forward-looking statements are based upon management's current expectations and include known and unknown risks, uncertainties and other factors, many of which Western Digital is unable to predict or control, that may cause actual results, performance or plans to differ materially from those expressed or implied by such forward-looking statements, including: volatility in global economic conditions; business conditions and growth in the storage ecosystem; pricing trends and fluctuations in average selling prices; the availability and cost of commodity materials and specialized product components; actions by competitors; unexpected advances in competing technologies; the development and introduction of products based on new technologies and expansion into new data storage markets; and other risks and uncertainties listed in the company's filings with the Securities and Exchange Commission (the "SEC"), including Western Digital's most recent Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K. You should not place undue reliance on these forward-looking statements, which speak only as of the date hereof, and Western Digital undertakes no obligation to update these forward-looking statements to reflect new information or events.

This document contains financial measures defined as non-GAAP by the SEC. We believe that certain non-GAAP financial measures, when presented in conjunction with comparable GAAP (Generally Accepted Accounting Principles) measures, are useful because that information is an appropriate measure for evaluating our operating performance. Non-GAAP information is used to evaluate business performance and management's effectiveness. These measures should be considered in addition to, not as a substitute for, or superior to, measures of financial performance prepared in accordance with GAAP. Non-GAAP financial measures may not be calculated in the same manner by all companies and therefore may not be comparable.

Risks and uncertainties related to the proposed merger include, but are not limited to, potential adverse reactions or changes to business relationships resulting from the announcement, pendency or completion of the merger, uncertainties as to the timing of the merger, the possibility that the closing conditions to the proposed merger may not be satisfied or waived, including that a governmental entity may prohibit, delay or refuse to grant a necessary approval, adverse effects on Western Digital's stock price resulting from the announcement or completion of the merger, competitive responses to the announcement or completion of the merger, costs and difficulties related to the integration of SanDisk's businesses and operations with Western Digital's businesses and operations, the inability to obtain, or delays in obtaining, cost savings and synergies from the merger, uncertainties as to whether the completion of the merger or any transaction will have the accretive effect on Western Digital's earnings or cash flows that it expects, unexpected costs, liabilities, charges or expenses resulting from the merger, litigation relating to the merger, the inability to retain key personnel, and any changes in general economic and/or industry-specific conditions. In addition to the factors set forth above, other factors that may affect Western Digital's or SanDisk's plans, results or stock price are set forth in Western Digital's and SanDisk's respective filings with the SEC, including Western Digital's and SanDisk's most recent Annual Reports on Form 10-K, Quarterly Reports on Form 10-Q and Current Reports on Form 8-K and Western Digital's most recent registration statement on Form S-4 referenced below. Many of these factors are beyond Western Digital's and SanDisk's control. Western Digital and SanDisk caution investors that any forward-looking statements made by Western Digital or SanDisk are not guarantees of future performance. Neither Western Digital nor SanDisk intend, or undertake any obligation, to publish revised forward-looking statements to reflect events or circumstances after the date of this document or to reflect the occurrence of unanticipated events.

Important Additional Information and Where to find It

This communication does not constitute an offer to sell or the solicitation of an offer to buy any securities. In connection with the proposed merger, Western Digital filed a registration statement on Form S-4 with the SEC on Dec. 11, 2015, as amended by Amendment No. 1, dated Jan. 27, 2016 and by Amendment No. 2, dated Feb. 5, 2016, which was declared effective by the SEC on Feb. 5, 2016, and Western Digital filed the definitive proxy statement/prospectus on Feb. 5, 2016. Western Digital and SanDisk began to mail the definitive joint proxy statement/prospectus to their respective shareholders on Feb. 5, 2016. This material is not a substitute for the joint proxy statement/prospectus or registration statement or for any other document that Western Digital or SanDisk may file with the SEC and send to Western Digital's and/or SanDisk's shareholders in connection with the proposed merger. INVESTORS AND SECURITY HOLDERS OF WESTERN DIGITAL AND SANDISK ARE URGED TO READ ALL RELEVANT DOCUMENTS FILED WITH THE SEC, INCLUDING THE JOINT PROXY STATEMENT/PROSPECTUS, BECAUSE THEY WILL CONTAIN IMPORTANT INFORMATION ABOUT THE PROPOSED MERGER. Investors and security holders will be able to obtain copies of the joint proxy statement/prospectus as well as other filings containing information about Western Digital and SanDisk, without charge, at the SEC's website, http://www.sec.gov. Copies of the documents filed with the SEC by Western Digital will be available free of charge on Western Digital's website at http://www.wdc.com. Copies of the documents filed with the SEC by SanDisk will be available free of charge on SanDisk's website at http://www.sandisk.com.

Western Digital, WD and the WD logo are registered trademarks in the U.S. and other countries. HGST trademarks are intended and authorized for use only in countries and jurisdictions in which HGST has obtained the rights to use, market and advertise the brand. Other marks may be mentioned herein that belong to other companies.



                                                      WESTERN DIGITAL CORPORATION


                                                 CONDENSED CONSOLIDATED BALANCE SHEETS


                                                       (in millions; unaudited)


                                                                                         Apr. 1,              July 3,

                                                                                                  2016                  2015
                                                                                                  ----                  ----


                                                               ASSETS


    Current assets:

                                        Cash and cash
                                        equivalents                          $5,887                    $5,024

                                        Short-term
                                        investments                   146                         262

                                        Accounts
                                        receivable, net             1,254                       1,532

                                       Inventories                  1,227                       1,368

                                        Other current
                                        assets                        226                         331


                                        Total current
                                        assets             8,740                   8,517

    Property, plant and equipment, net                                                      2,687                 2,965

    Goodwill                                                                                2,766                 2,766

    Other intangible assets, net                                                              268                   332

    Other non-current assets                                                                  486                   601
                                                                                              ---                   ---

                                       Total assets               $14,947                     $15,181
                                                                  =======                     =======



                                                LIABILITIES AND SHAREHOLDERS' EQUITY


    Current liabilities:

                                       Accounts payable                      $1,571                    $1,881

                                       Accrued expenses               579                         470

                                        Accrued
                                        compensation                  282                         330

                                       Accrued warranty               146                         150

                                        Revolving credit
                                        facility                                  -                      255

                                        Current portion
                                        of long-term
                                        debt                          203                         156


                                        Total current
                                        liabilities        2,781                   3,242

    Long-term debt                                                                          2,000                 2,156

    Other liabilities                                                                         557                   564
                                                                                              ---                   ---

                                        Total
                                        liabilities        5,338                   5,962

    Total shareholders' equity                                                              9,609                 9,219
                                                                                            -----                 -----

                                       Total
                                        liabilities
                                        and
                                        shareholders'
                                        equity                    $14,947                     $15,181
                                                                  =======                     =======

                                                                                        WESTERN DIGITAL CORPORATION


                                                                                CONDENSED CONSOLIDATED STATEMENTS OF INCOME


                                                                               (in millions, except per share amounts; unaudited)




                                                                                           Three Months Ended                     Nine Months Ended
                                                                                           ------------------                     -----------------

                                                                                                 Apr. 1,                               Apr. 3,                       Apr. 1,                        Apr. 3,

                                                                                                              2016                                   2015                           2016                            2015
                                                                                                              ----                                   ----                           ----                            ----


    Revenue, net                                                                                      $2,822                                 $3,550                         $9,499                         $11,381

    Cost of revenue                                                                                    2,069                                  2,518                          6,885                           8,090
                                                                                                       -----                                  -----                          -----                           -----

                                         Gross profit             753                                       1,032                                  2,614                          3,291


    Operating expenses:

                                         Research and development      359                                         402                                  1,133                          1,265

                                          Selling, general and
                                          administrative          166                                         199                                    565                            583

                                          Charges related to
                                          arbitration award                  -                                           -                                    32                             15

                                          Employee termination,
                                          asset impairment and
                                          other charges           140                                          10                                    223                             72


                                          Total operating
                                          expenses                665                                         611                                  1,953                          1,935
                                                                  ---                                         ---                                  -----                          -----

    Operating income                                                                                      88                                    421                            661                           1,356

                                         Net interest and other      (8)                                        (9)                                  (23)                          (26)


    Income before income taxes                                                                             80                                    412                            638                           1,330

    Income tax expense                                                                                      6                                     28                             30                              85

    Net income                                                                                            $74                                   $384                           $608                          $1,245
                                                                                                          ===                                   ====                           ====                          ======


    Income per common share:

                                         Basic                             $0.32                                        $1.66                                  $2.62                          $5.34


                                         Diluted                           $0.32                                        $1.63                                  $2.60                          $5.23



    Weighted average shares outstanding:

                                         Basic                               233                                          231                                    232                            233


                                         Diluted                             234                                          236                                    234                            238


                                                                                    WESTERN DIGITAL CORPORATION


                                                                          CONDENSED CONSOLIDATED STATEMENTS OF CASH FLOWS


                                                                                        (in millions; unaudited)



                                                                             Three Months Ended                          Nine Months Ended
                                                                             ------------------                          -----------------

                                                                                   Apr. 1,                                    Apr. 3,              Apr. 1,                  Apr. 3,

                                                                                                2016                                        2015                  2016                      2015
                                                                                                ----                                        ----                  ----                      ----


    Operating Activities

    Net income                                                                                $74                                        $384                  $608                    $1,245

    Adjustments to reconcile net income to net cash provided by
     operations:

                           Depreciation and
                           amortization                           246                           285                                         734                   864

                           Stock-based
                           compensation                            42                            37                                         121                   117

                          Deferred income taxes                    (32)                         (22)                                       (17)                    9

                           Gain from insurance
                           recovery                                     -                                  -                                     -                     (37)

                           Loss on disposal of
                           assets                                   7                             2                                          13                    14

                           Non-cash portion of
                           employee termination,
                           asset impairment and
                           other charges                           18                           (7)                                         36                    12

                           Changes in operating
                           assets and
                           liabilities, net                       130                             5                                         133                 (470)


                           Net cash provided by
                           operating
                           activities                             485                           684                                       1,628                 1,754
                                                                  ---                           ---                                       -----                 -----


    Investing Activities

    Purchases of property, plant and equipment                                           (133)                                      (150)                (433)                    (456)

    Acquisitions, net of cash acquired                                                       -                                      (241)                    -                    (247)

    Purchases of investments                                                              (54)                                       (92)                (462)                    (687)

    Proceeds from sales and maturities of investments                                      641                                          35                   907                       665

    Proceeds from sale of property, plant and equipment                                      -                                          -                    -                        7

    Other investing activities, net                                                       (11)                                       (10)                 (23)                        6

                           Net cash provided by
                           (used in) investing
                           activities                             443                         (458)                                       (11)                (712)
                                                                  ---                          ----                                         ---                  ----


    Financing Activities

    Employee stock plans, net                                                               14                                          48                    17                       112

    Repurchases of common stock                                                              -                                      (240)                 (60)                    (772)

    Dividends paid to shareholders                                                       (116)                                       (93)                (347)                    (280)

    Repayment of debt                                                                    (302)                                       (31)                (364)                     (94)
                                                                                          ----                                         ---                  ----                       ---

                           Net cash used in
                           financing
                           activities                           (404)                        (316)                                      (754)              (1,034)
                                                                 ----                          ----                                        ----                ------

    Net increase (decrease) in cash and cash equivalents                                   524                                        (90)                  863                         8

    Cash and cash equivalents, beginning of period                                       5,363                                       4,902                 5,024                     4,804
                                                                                         -----                                       -----                 -----                     -----

    Cash and cash equivalents, end of period                                             $5,887                                      $4,812                $5,887                    $4,812
                                                                                         ======                                      ======                ======                    ======




                                                                                          WESTERN DIGITAL CORPORATION


                                                                                        GAAP TO NON-GAAP RECONCILIATION


                                                                               (in millions, except per share amounts; unaudited)




                                                                                      Three Months Ended                          Nine Months Ended
                                                                                      ------------------                          -----------------

                                                                                            Apr. 1,                                     Apr. 3,                       Apr. 1,                         Apr. 3,

                                                                                                          2016                                         2015                          2016                            2015
                                                                                                          ----                                         ----                          ----                            ----



    GAAP net income                                                                                  $74                                         $384                          $608                           $1,245

    Non-GAAP adjustments:

                                          Amortization of
                                          acquired intangible
                                          assets                  22                                       44                                           71                           135

                                          Employee termination,
                                          asset impairment and
                                          other charges          140                                       10                                          223                            72

                                          Charges related to
                                          cost saving
                                          initiatives             49                                        -                                          86                             -

                                          Charges related to
                                          arbitration award              -                                           -                                       32                              15

                                          Acquisition-related
                                          charges                 16                                        3                                           43                             3

                                         Insurance recoveries             -                                           -                                        -                           (37)

                                         Other charges             2                                        -                                           8                            51

                                          Income tax
                                          adjustments           (20)                                       -                                        (48)                            -

    Non-GAAP net income                                                                             $283                                         $441                        $1,023                           $1,484
                                                                                                    ====                                         ====                        ======                           ======


    Diluted net income per common share:

                                         GAAP                            $0.32                                        $1.63                                     $2.60                           $5.23


                                         Non-GAAP                      $1.21                                        $1.87                                     $4.37                           $6.24



    Weighted average shares outstanding:

                                         Diluted                   234                                      236                                          234                           238




    To supplement the condensed
     consolidated financial statements
     presented in accordance with U.S.
     generally accepted accounting
     principles ("GAAP"), the table
     above sets forth Non-GAAP net
     income and Non-GAAP diluted net
     income per common share ("Non-GAAP
     measures").  These Non-GAAP
     measures are not in accordance
     with, or an alternative for,
     measures prepared in accordance
     with GAAP and may be different from
     Non-GAAP measures used by other
     companies.  Western Digital
     Corporation believes the
     presentation of Non-GAAP measures,
     when shown in conjunction with the
     corresponding GAAP measures,
     provides useful information to
     investors for measuring the
     Company's earnings performance and
     comparing it against prior periods.

    These Non-GAAP measures exclude
     amortization of acquired intangible
     assets; employee termination, asset
     impairment and other charges;
     charges related to cost saving
     initiatives; charges related to
     arbitration award; acquisition-
     related charges; insurance
     recoveries; other charges; and
     income tax adjustments. We exclude
     these items for purposes of
     calculating these Non-GAAP
     measures to facilitate a more
     meaningful evaluation of our
     current operating performance and
     comparisons to our operating
     performance in prior periods.

    As described above, we exclude the
     following items from our Non-GAAP
     measures:

    Amortization of acquired intangible
     assets.  We incur expenses from the
     amortization of acquired intangible
     assets over their economic lives.
     Such charges are significantly
     impacted by the timing and
     magnitude of our acquisitions and
     any related impairment charges.

    Employee termination, asset
     impairment and other charges.  From
     time-to-time, in order to realign
     our operations with anticipated
     market demand or to achieve cost
     synergies from the integration of
     acquisitions, we may terminate
     employees and/or restructure our
     operations.  From time-to-time,
     we may also incur charges from the
     impairment of intangible assets and
     other long-lived assets. These
     charges (including any reversals of
     charges recorded in prior periods)
     are inconsistent in amount and
     frequency and are not a part of the
     ongoing operation of our business.
    ------------------------------------


    Charges related to cost saving
     initiatives.  In connection with
     the transformation of our business,
     starting in the 2nd quarter of
     fiscal 2016, we incur charges
     related to cost saving initiatives
     which do not qualify for special
     accounting treatment as exit or
     disposal activities. These charges,
     which are not part of the ongoing
     operation of our business,
     primarily relate to costs
     associated with rationalizing our
     channel partners or vendors,
     transforming our information
     systems infrastructure, integrating
     our product roadmap, and
     accelerated depreciation on assets.


    ---

    Charges related to arbitration
     award. In relation to an
     arbitration award for claims
     brought against the Company by
     Seagate Technology LLC, which was
     satisfied in October 2014, and the
     related dispute over the
     calculation of post-award
     interest, we have recorded loss
     contingencies. The resulting
     expense is inconsistent in amount
     and frequency.


    ---
    Acquisition-related charges.  In
     connection with our business
     combinations, we incur expenses
     which we would not have otherwise
     incurred as part of our business
     operations.  These expenses include
     third-party professional service
     and legal fees, third-party
     integration services, severance
     costs, non-cash adjustments to the
     fair value of acquired inventory,
     contract termination costs,
     retention bonuses, and changes to
     the fair value of contingent
     consideration.  We may also
     experience other one-time
     accounting impacts in connection
     with these transactions.  These
     charges and impacts are related to
     acquisitions, are inconsistent in
     amount and frequency, and have no
     direct correlation to the operation
     of our business.


    ---

    Insurance recoveries.  From time-
     to-time, we receive insurance
     recoveries related to losses or
     other events which occurred in a
     prior period.  Such recoveries are
     inconsistent in amount and
     frequency.


    ---

    Other charges. From time-to-time,
     we sell investments or other assets
     which are not considered strategic
     or necessary to our business; are a
     party to legal or arbitration
     proceedings, which could result in
     an expense or benefit due to
     settlements, final judgments, or
     accruals for loss contingencies; or
     incur other charges or gains which
     are not a part of the ongoing
     operation of our business.  The
     resulting expense or benefit is
     inconsistent in amount and
     frequency.


    ---

    Income tax adjustments.  Income tax
     adjustments reflect the difference
     between income taxes based on a
     forecasted annual non-GAAP tax
     rate and a forecasted annual GAAP
     tax rate as a result of the timing
     of certain non-GAAP pre-tax
     adjustments.
    -----------------------------------




http://photos.prnewswire.com/prnvar/20000711/WDCLOGO

Logo - http://photos.prnewswire.com/prnh/20000711/WDCLOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/western-digital-announces-financial-results-for-third-fiscal-quarter-2016-300259704.html

SOURCE Western Digital Corp.