FINANCIAL HIGHLIGHTS

Revenue

1Q2017

1Q2016

Change

US$'000

US$'000

10,569,989

9,002,657

17.4%

Net Profit

361,558

239,403

51.0%

Core Net Profit

312,555

222,434

40.5%

EBITDA

691,052

559,026

23.6%

EPS - Basic (US cents per share)

5.7

3.8

50.0%

EPS - Fully diluted (US cents per share)

5.7

3.8

50.0%

Net Tangible Asset (US$'000)

31.03.2017

31.12.2016

Change

10,661,314

10,068,798

5.9%

Net Asset per share (US$ per share)

2.38

2.29

3.9%

Net Tangible Asset per share (US$ per share)

1.69

1.59

6.3%

1(a)(i) Consolidated Income Statement

Group

Three months ended

31.03.2017

US$'000

31.03.2016

US$'000

Change

Revenue

Cost of sales

10,569,989

(9,621,261)

9,002,657

(8,039,642)

17.4%

-19.7%

Gross profit

948,728

963,015

-1.5%

Other items of income

Finance income

52,497

57,410

-8.6%

Other operating income

88,838

58,549

51.7%

Other items of expense

Selling and distribution expenses

(444,606)

(481,087)

7.6%

Administrative expenses

(170,708)

(176,103)

3.1%

Other operating expenses

(11,976)

(37,663)

68.2%

Finance costs

(90,814)

(95,483)

4.9%

Non-operating items

53,309

19,888

168.0%

Share of results of joint ventures

(562)

(1,902)

70.5%

Share of results of associates

42,512

14,654

190.1%

Profit before tax

467,218

321,278

45.4%

Income tax expense

(84,284)

(59,120)

-42.6%

Profit after tax

382,934

262,158

46.1%

Attributable to:

Owners of the Company

361,558

239,403

51.0%

Non-controlling interests

21,376

22,755

-6.1%

382,934

262,158

46.1%

1(a)(ii) Consolidated Statement of Comprehensive Income

Group

Three months ended

31.03.2017

US$'000

31.03.2016

US$'000

Inc/(Dec) US$'000

Profit after tax

382,934

262,158

120,776

Other comprehensive income

97,566

143,805

(46,239)

- Items that may be reclassified subsequently to income

statement

Foreign currency translation

Fair value adjustment on cash flow hedges

132,334

(83,073)

215,407

Fair value adjustment on available-for-sale financial assets

3,635

23,722

(20,087)

Total other comprehensive income, net of tax

233,535

84,454

149,081

Total comprehensive income

616,469

346,612

269,857

Attributable to:

Owners of the Company

591,185

315,293

275,892

Non-controlling interests

25,284

31,319

(6,035)

616,469

346,612

269,857

1(b)(i) Balance Sheets

Group

Company

31.03.2017

31.12.2016

31.03.2017

31.12.2016

US$'000

US$'000

US$'000

US$'000

ASSETS

8,359,245

8,297,098

2,189

2,389

Non-current assets

Property, plant and equipment

Bearer plants

723,873

726,725

-

-

Intangible assets

4,376,962

4,365,736

-

-

Investment in subsidiaries

-

-

9,072,017

9,072,026

Investment in joint ventures

933,749

940,287

205,886

205,886

Investment in associates

2,020,182

1,963,123

40,444

40,444

Available-for-sale financial assets

716,016

700,705

-

-

Deferred tax assets

301,902

312,403

-

-

Derivative financial instruments

13,611

32,633

-

-

Other financial receivables

203,595

205,832

397,908

399,634

Other non-financial assets

38,975

52,262

-

-

Current assets

17,688,110

17,596,804

9,718,444

9,720,379

6,946,811

7,022,310

-

-

Inventories

Trade receivables

3,774,267

4,087,069

-

-

Other financial receivables

2,390,507

2,354,502

3,389,407

3,399,383

Other non-financial assets

1,317,135

1,201,458

4,158

342

Derivative financial instruments

795,757

546,885

-

-

Financial assets held for trading

363,720

316,632

-

-

Other bank deposits

2,143,386

2,721,885

-

-

Cash and bank balances

1,935,586

1,184,881

17,329

4,057

TOTAL ASSETS

19,667,169

19,435,622

3,410,894

3,403,782

37,355,279

37,032,426

13,129,338

13,124,161

Wilmar International Limited published this content on 11 May 2017 and is solely responsible for the information contained herein.
Distributed by Public, unedited and unaltered, on 11 May 2017 10:11:23 UTC.

Original documenthttp://media.corporate-ir.net/media_files/IROL/16/164878/Wilmar-1Q2017-Financial-Results-Announcement.pdf

Public permalinkhttp://www.publicnow.com/view/6AF96CF6094C300B954E0131B9589E41862EE158