Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Nasdaq  >  Windstream Corporation    WIN

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales5 9885 8305 7655 4845 3995 340
Operating income (EBITDA)2 2732 1401 8761 8961 8691 729
Operating profit (EBIT)934712509613603644
Pre-Tax Profit (EBT)340-----
Net income241-39,527,4-277-177-141
P/E ratio20,0-11826,8-2,80-4,73-5,06
EPS ( $ )2,40-0,420,24-3,00-1,78-1,66
Dividend per Share ( $ )6,006,002,310,600,600,60
Yield12,5%12,1%35,9%7,13%7,13%7,13%
Reference price ( $ )47.8849.446.448.418.418.41
Announcement Date02/27/2014
04:01pm
02/24/2015
12:00pm
02/25/2016
11:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt8 6598 62410 2925 9415 7135 824
Finance------
Operating income (EBITDA)2 2732 1401 8761 8961 8691 729
Leverage
(Debt/EBITDA)
3,81x4,03x5,49x3,13x3,06x3,37x
Capital Expenditure8417871 0551 029820832
Book Value Per Share (BVPS)8,58 $2,22 $3,17 $2,68 $0,40 $-1,56 $
Cash Flow per Share15,5 $14,8 $10,4 $10,7 $11,2 $11,5 $
Announcement Date02/27/2014
04:01pm
02/24/2015
12:00pm
02/25/2016
11:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 810 M$ -
Entreprise Value (EV) 6 751 M$ 6 523 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS)
Capitalization / Revenue 0,15x 0,15x
EV / Revenue 1,23x 1,21x
EV / EBITDA 3,56x 3,49x
Yield (DPS / Price) 7,13% 7,13%
Price to book (Price / BVPS) 3,14x 21,2x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 11,2% 11,2%
operating Leverage (Delta EBIT / Delta Sales) - -1,10x
Net Margin (Net Profit / Revenue) -5,06% -3,28%
ROA (Net Profit / Asset) -2,17% -0,97%
ROE (Net Profit / Equities) -139% -77,4%
Rate of Dividend -20,0% -33,7%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   18,8% 15,2%
Cash Flow / Sales 18,8% 20,0%
Capital Intensity (Assets / Sales) 2,34x 3,39x
Financial Leverage (Net Debt / EBITDA) 3,13x 3,06x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend