Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Windstream Corporation    WIN   US97381W1045

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales6 1565 9885 8305 6545 5615 508
Operating income (EBITDA)2 2782 2732 1401 9531 8961 730
Operating profit (EBIT)980934712395339356
Pre-Tax Profit (EBT)269340----
Net income168241-39,5-90,0-167-58,6
EPS ( $)1,682,40-0,42-0,93-1,21-0,82
Dividend per Share ( $)6,006,006,001,010,620,60
Yield70,4%70,4%70,4%11,9%7,30%7,04%
Announcement Date02/19/2013
11:25am
02/27/2014
04:01pm
02/24/2015
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt8 8658 6598 6246 7606 2526 086
Finance------
Operating income (EBITDA)2 2782 2732 1401 9531 8961 730
Leverage
(Debt/EBITDA)
3,89x3,81x4,03x3,46x3,30x3,52x
Capital Expenditure1 101841787847818816
Book Value Per Share (BVPS)11,3 $8,58 $2,22 $4,03 $0,60 $6,28 $
Cash Flow per Share18,0 $15,5 $14,8 $9,43 $7,79 $9,69 $
Announcement Date02/19/2013
11:25am
02/27/2014
04:01pm
02/24/2015
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 859 M$ -
Entreprise Value (EV) 7 619 M$ 7 111 M$
Valuation 2015e 2016e
PER (Price / EPS)
Capitalization / Revenue 0,15x 0,15x
EV / Revenue 1,35x 1,28x
EV / EBITDA 3,90x 3,75x
Yield (DPS / Price) 11,9% 7,30%
Price to book (Price / BVPS) 2,11x 14,3x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 6,99% 6,10%
operating Leverage (Delta EBIT / Delta Sales) -14,8x -8,61x
Net Margin (Net Profit / Revenue) -1,59% -3,00%
ROA (Net Profit / Asset) -0,75% -0,70%
ROE (Net Profit / Equities) -18,9% -19,1%
Rate of Dividend -109% -51,4%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   15,0% 14,7%
Cash Flow / Sales (Taux d'autofinancement) 16,8% 14,1%
Capital Intensity (Assets / Sales) 2,12x 4,28x
Financial Leverage (Net Debt / EBITDA) 3,46x 3,30x
Price Earning Ratio
EPS & Dividend