Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nasdaq  >  Windstream Corporation    WIN

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales5 8305 7655 3876 0625 8575 736
Operating income (EBITDA)2 1401 8761 9142 0142 0351 986
Operating profit (EBIT)712509515601652750
Pre-Tax Profit (EBT)------
Net income-39,527,4-384-172-161-128
P/E ratio-11826,8-1,7823,1-9,04-8,22
EPS ( $ )-0,420,24-4,110,25-0,63-0,69
Dividend per Share ( $ )6,002,310,600,600,600,60
Yield12,1%35,9%8,19%10,6%10,6%10,6%
Reference price ( $ )49.446.447.335.675.675.67
Announcement Date02/24/2015
12:00pm
02/25/2016
11:00am
03/01/2017
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt8 62410 2929 8053 5274 7042 650
Finance------
Operating income (EBITDA)2 1401 8761 9142 0142 0351 986
Leverage
(Debt/EBITDA)
4,03x5,49x5,12x1,75x2,31x1,33x
Capital Expenditure7871 055990846809789
Book Value Per Share (BVPS)2,22 $3,17 $1,77 $2,47 $2,36 $5,01 $
Cash Flow per Share14,8 $10,4 $9,84 $5,62 $5,80 $6,35 $
Announcement Date02/24/2015
12:00pm
02/25/2016
11:00am
03/01/2017
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 1 080 M$ -
Entreprise Value (EV) 4 607 M$ 5 783 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS) 23,1x
Capitalization / Revenue 0,18x 0,18x
EV / Revenue 0,76x 0,99x
EV / EBITDA 2,29x 2,84x
Yield (DPS / Price) 10,6% 10,6%
Price to book (Price / BVPS) 2,29x 2,40x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 9,91% 11,1%
operating Leverage (Delta EBIT / Delta Sales) 1,33x -
Net Margin (Net Profit / Revenue) -2,84% -2,74%
ROA (Net Profit / Asset) -0,50% 3,70%
ROE (Net Profit / Equities) -28,9% -11,4%
Rate of Dividend 245% -95,6%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   14,0% 13,8%
Cash Flow / Sales 9,01% 9,63%
Capital Intensity (Assets / Sales) 5,67x -0,74x
Financial Leverage (Net Debt / EBITDA) 1,75x 2,31x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend