Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Windstream Corporation    WIN   US97381W1045

SummaryNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Windstream Corporation : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales4 2866 1565 9885 8735 8295 755
Operating income (EBITDA)2 0502 2782 2732 1742 1762 121
Operating profit (EBIT)1 202980934760819771
Pre-Tax Profit (EBT)-269340---
Net income172168241108158217
EPS ( $)0,330,280,400,170,260,37
Dividend per Share ( $)1,001,001,001,000,910,82
Yield8,84%8,84%8,84%8,84%8,05%7,25%
Announcement Date02/22/2012
12:00pm
02/19/2013
11:25am
02/27/2014
04:01pm
---
Finances - Leverage
Windstream Corporation : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt8 9238 8658 6598 5448 3998 250
Finance------
Operating income (EBITDA)2 0502 2782 2732 1742 1762 121
Leverage
(Debt/EBITDA)
4,35x3,89x3,81x3,93x3,86x3,89x
Capital Expenditure7021 101841799775808
Book Value Per Share (BVPS)2,56 $1,88 $1,43 $0,63 $0,15 $-0,56 $
Cash Flow per Share2,40 $3,00 $2,58 $2,53 $2,57 $2,28 $
Announcement Date02/22/2012
12:00pm
02/19/2013
11:25am
02/27/2014
04:01pm
---
Balance Sheet Analysis
Windstream Corporation : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 6 816 M$ -
Entreprise Value (EV) 15 360 M$ 15 216 M$
Valuation 2014e 2015e
PER (Price / EPS) 67,2x 43,8x
Capitalization / Revenue 1,16x 1,17x
EV / Revenue 2,62x 2,61x
EV / EBITDA 7,07x 6,99x
Yield (DPS / Price) 8,84% 8,05%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 12,9% 14,0%
operating Leverage (Delta EBIT / Delta Sales) -9,71x -
Net Margin (Net Profit / Revenue) 1,85% 2,72%
ROA (Net Profit / Asset) - -
ROE (Net Profit / Equities) 17,2% 65,3%
Rate of Dividend 594% 352%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   13,6% 13,3%
Cash Flow / Sales (Taux d'autofinancement) 25,9% 26,5%
Capital Intensity (Assets / Sales) - -
Financial Leverage (Net Debt / EBITDA) 3,93x 3,86x
Price Earning Ratio
Windstream Corporation : Price Earning Ratio
EPS & Dividend
Windstream Corporation : EPS Dividend
Dynamic quotes  
ON
| OFF