Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nasdaq  >  Windstream Corporation    WIN

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales5 9885 8305 7655 4165 2995 223
Operating income (EBITDA)2 2732 1401 8761 8811 8461 666
Operating profit (EBIT)934712509585505607
Pre-Tax Profit (EBT)340-----
Net income241-39,527,4-320-168-57,8
P/E ratio20,0-11826,8-2,25-4,51-5,07
EPS ( $ )2,40-0,420,24-3,42-1,70-1,52
Dividend per Share ( $ )6,006,002,310,600,600,60
Yield12,5%12,1%35,9%7,81%7,81%7,81%
Reference price ( $ )47.8849.446.447.687.687.68
Announcement Date02/27/2014
04:01pm
02/24/2015
12:00pm
02/25/2016
11:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt8 6598 62410 2926 4216 2556 844
Finance------
Operating income (EBITDA)2 2732 1401 8761 8811 8461 666
Leverage
(Debt/EBITDA)
3,81x4,03x5,49x3,41x3,39x4,11x
Capital Expenditure8417871 055996819794
Book Value Per Share (BVPS)8,58 $2,22 $3,17 $2,11 $0,78 $1,29 $
Cash Flow per Share15,5 $14,8 $10,4 $9,89 $10,0 $11,5 $
Announcement Date02/27/2014
04:01pm
02/24/2015
12:00pm
02/25/2016
11:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 738 M$ -
Entreprise Value (EV) 7 159 M$ 6 993 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS)
Capitalization / Revenue 0,14x 0,14x
EV / Revenue 1,32x 1,32x
EV / EBITDA 3,81x 3,79x
Yield (DPS / Price) 7,81% 7,81%
Price to book (Price / BVPS) 3,64x 9,88x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 10,8% 9,53%
operating Leverage (Delta EBIT / Delta Sales) - -6,35x
Net Margin (Net Profit / Revenue) -5,91% -3,17%
ROA (Net Profit / Asset) -2,27% -1,37%
ROE (Net Profit / Equities) -117% -3,73%
Rate of Dividend -17,5% -35,2%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   18,4% 15,4%
Cash Flow / Sales 17,6% 18,2%
Capital Intensity (Assets / Sales) 2,61x 2,32x
Financial Leverage (Net Debt / EBITDA) 3,41x 3,39x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend