Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Windstream Corporation    WIN   US97381W1045

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales6 1565 9885 8305 7085 6085 563
Operating income (EBITDA)2 2782 2731 9701 9791 9291 914
Operating profit (EBIT)980934583607663798
Pre-Tax Profit (EBT)269340----
Net income168241-39,537,067,4153
EPS ( $)0,280,40-0,070,060,060,22
Dividend per Share ( $)1,001,001,000,750,570,63
Yield12,9%12,9%12,9%9,64%7,35%8,04%
Announcement Date02/19/2013
11:25am
02/27/2014
04:01pm
02/24/2015
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt8 8658 6598 6248 5388 4048 392
Finance------
Operating income (EBITDA)2 2782 2731 9701 9791 9291 914
Leverage
(Debt/EBITDA)
3,89x3,81x4,38x4,31x4,36x4,39x
Capital Expenditure1 101841787829804764
Book Value Per Share (BVPS)1,88 $1,43 $0,37 $-0,35 $-0,83 $0,10 $
Cash Flow per Share3,00 $2,58 $2,46 $2,27 $1,95 $2,00 $
Announcement Date02/19/2013
11:25am
02/27/2014
04:01pm
02/24/2015
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 4 683 M$ -
Entreprise Value (EV) 13 221 M$ 13 086 M$
Valuation 2015e 2016e
PER (Price / EPS) 130x 127x
Capitalization / Revenue 0,82x 0,83x
EV / Revenue 2,32x 2,33x
EV / EBITDA 6,68x 6,78x
Yield (DPS / Price) 9,64% 7,35%
Price to book (Price / BVPS) -22,2x -9,36x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 10,6% 11,8%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) 0,65% 1,20%
ROA (Net Profit / Asset) 0,70% -0,10%
ROE (Net Profit / Equities) -47,3% -136%
Rate of Dividend 1 248% 932%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   14,5% 14,3%
Cash Flow / Sales (Taux d'autofinancement) 24,0% 20,9%
Capital Intensity (Assets / Sales) 0,92x -12,0x
Financial Leverage (Net Debt / EBITDA) 4,31x 4,36x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF