Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Nasdaq  >  Windstream Corporation    WIN

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales5 9885 8305 7655 4805 3915 331
Operating income (EBITDA)2 2732 1401 8761 8951 8101 665
Operating profit (EBIT)934712509616616642
Pre-Tax Profit (EBT)340-----
Net income241-39,527,4-305-159-132
P/E ratio20,0-11826,8-2,83-5,69-6,64
EPS ( $ )2,40-0,420,24-3,27-1,63-1,40
Dividend per Share ( $ )6,006,002,310,600,600,60
Yield12,5%12,1%35,9%6,48%6,48%6,48%
Reference price ( $ )47.8849.446.449.269.269.26
Announcement Date02/27/2014
04:01pm
02/24/2015
12:00pm
02/25/2016
11:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt8 6598 62410 2925 6495 4905 574
Finance------
Operating income (EBITDA)2 2732 1401 8761 8951 8101 665
Leverage
(Debt/EBITDA)
3,81x4,03x5,49x2,98x3,03x3,35x
Capital Expenditure8417871 0551 023824816
Book Value Per Share (BVPS)8,58 $2,22 $3,17 $2,99 $2,01 $2,71 $
Cash Flow per Share15,5 $14,8 $10,4 $10,6 $11,3 $11,5 $
Announcement Date02/27/2014
04:01pm
02/24/2015
12:00pm
02/25/2016
11:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 892 M$ -
Entreprise Value (EV) 6 541 M$ 6 382 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS)
Capitalization / Revenue 0,16x 0,17x
EV / Revenue 1,19x 1,18x
EV / EBITDA 3,45x 3,53x
Yield (DPS / Price) 6,48% 6,48%
Price to book (Price / BVPS) 3,10x 4,62x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 11,2% 11,4%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) -5,56% -2,95%
ROA (Net Profit / Asset) -2,20% -0,97%
ROE (Net Profit / Equities) -88,4% -79,4%
Rate of Dividend -18,3% -36,9%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   18,7% 15,3%
Cash Flow / Sales 18,6% 20,1%
Capital Intensity (Assets / Sales) 2,53x 3,05x
Financial Leverage (Net Debt / EBITDA) 2,98x 3,03x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend