Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Nasdaq  >  Windstream Corporation    WIN   US97381W1045

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales6 1565 9885 8305 6455 5575 501
Operating income (EBITDA)2 2782 2732 1401 8651 8281 651
Operating profit (EBIT)980934712372371422
Pre-Tax Profit (EBT)269340----
Net income168241-39,5-135-157-33,4
EPS ( $)1,682,40-0,42-1,36-1,21-0,67
Dividend per Share ( $)6,006,006,000,660,620,60
Yield98,4%98,4%98,4%10,8%10,2%9,84%
Announcement Date02/19/2013
11:25am
02/27/2014
04:01pm
02/24/2015
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt8 8658 6598 6246 2595 5905 412
Finance------
Operating income (EBITDA)2 2782 2732 1401 8651 8281 651
Leverage
(Debt/EBITDA)
3,89x3,81x4,03x3,36x3,06x3,28x
Capital Expenditure1 101841787847815799
Book Value Per Share (BVPS)11,3 $8,58 $2,22 $2,13 $-1,22 $3,59 $
Cash Flow per Share18,0 $15,5 $14,8 $9,43 $7,79 $9,69 $
Announcement Date02/19/2013
11:25am
02/27/2014
04:01pm
02/24/2015
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 615 M$ -
Entreprise Value (EV) 6 874 M$ 6 205 M$
Valuation 2015e 2016e
PER (Price / EPS)
Capitalization / Revenue 0,11x 0,11x
EV / Revenue 1,22x 1,12x
EV / EBITDA 3,69x 3,39x
Yield (DPS / Price) 10,8% 10,2%
Price to book (Price / BVPS) 2,87x -5,01x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 6,59% 6,68%
operating Leverage (Delta EBIT / Delta Sales) -15,0x -0,15x
Net Margin (Net Profit / Revenue) -2,39% -2,83%
ROA (Net Profit / Asset) -0,75% -0,70%
ROE (Net Profit / Equities) -27,4% -52,1%
Rate of Dividend -48,1% -51,2%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   15,0% 14,7%
Cash Flow / Sales (Taux d'autofinancement) 16,8% 14,1%
Capital Intensity (Assets / Sales) 3,18x 4,04x
Financial Leverage (Net Debt / EBITDA) 3,36x 3,06x
Price Earning Ratio
EPS & Dividend