Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Windstream Corporation    WIN   US97381W1045

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales4 2866 1565 9885 8435 7645 702
Operating income (EBITDA)2 0502 2782 2732 1332 0792 032
Operating profit (EBIT)1 202980934695716759
Pre-Tax Profit (EBT)-269340---
Net income17216824163,6119173
EPS ( $)0,330,280,400,110,150,26
Dividend per Share ( $)1,001,001,001,000,820,66
Yield12,2%12,2%12,2%12,2%9,96%7,98%
Announcement Date02/22/2012
12:00pm
02/19/2013
11:25am
02/27/2014
04:01pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt8 9238 8658 6598 5568 4358 309
Finance------
Operating income (EBITDA)2 0502 2782 2732 1332 0792 032
Leverage
(Debt/EBITDA)
4,35x3,89x3,81x4,01x4,06x4,09x
Capital Expenditure7021 101841766793811
Book Value Per Share (BVPS)2,56 $1,88 $1,43 $0,64 $0,23 $-0,04 $
Cash Flow per Share2,40 $3,00 $2,58 $2,45 $2,43 $2,22 $
Announcement Date02/22/2012
12:00pm
02/19/2013
11:25am
02/27/2014
04:01pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 4 962 M$ -
Entreprise Value (EV) 13 517 M$ 13 396 M$
Valuation 2014e 2015e
PER (Price / EPS) 77,6x 53,8x
Capitalization / Revenue 0,85x 0,86x
EV / Revenue 2,31x 2,32x
EV / EBITDA 6,34x 6,44x
Yield (DPS / Price) 12,2% 9,96%
Price to book (Cours / BVPS) 12,9x 35,8x
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 11,9% 12,4%
operating Leverage (Delta EBIT / Delta Sales) -10,5x -
Net Margin (Net Profit / Revenue) 1,09% 2,06%
ROA (Net Profit / Asset) 0,75% 1,40%
ROE (Net Profit / Equities) 13,2% 65,4%
Rate of Dividend 943% 536%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   13,1% 13,8%
Cash Flow / Sales (Taux d'autofinancement) 25,3% 25,4%
Capital Intensity (Assets / Sales) 1,45x 1,47x
Financial Leverage (Net Debt / EBITDA) 4,01x 4,06x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF