Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Nasdaq  >  Windstream Corporation    WIN

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales5 9885 8305 7655 4855 4075 345
Operating income (EBITDA)2 2732 1401 8761 8931 8631 576
Operating profit (EBIT)934712509535520591
Pre-Tax Profit (EBT)340-----
Net income241-39,527,4-214-216-183
P/E ratio20,0-11826,8-3,93-3,89-4,42
EPS ( $ )2,40-0,420,24-2,27-2,30-2,02
Dividend per Share ( $ )6,006,002,310,600,600,60
Yield12,5%12,1%35,9%6,71%6,71%6,71%
Reference price ( $ )47.8849.446.448.948.948.94
Announcement Date02/27/2014
04:01pm
02/24/2015
12:00pm
02/25/2016
11:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt8 6598 62410 2926 8406 6034 813
Finance------
Operating income (EBITDA)2 2732 1401 8761 8931 8631 576
Leverage
(Debt/EBITDA)
3,81x4,03x5,49x3,61x3,54x3,05x
Capital Expenditure8417871 055989833839
Book Value Per Share (BVPS)8,58 $2,22 $3,17 $1,68 $-0,34 $-9,13 $
Cash Flow per Share15,5 $14,8 $10,4 $11,3 $11,0 $11,3 $
Announcement Date02/27/2014
04:01pm
02/24/2015
12:00pm
02/25/2016
11:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 861 M$ -
Entreprise Value (EV) 7 701 M$ 7 463 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS)
Capitalization / Revenue 0,16x 0,16x
EV / Revenue 1,40x 1,38x
EV / EBITDA 4,07x 4,01x
Yield (DPS / Price) 6,71% 6,71%
Price to book (Price / BVPS) 5,33x -26,6x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 9,75% 9,61%
operating Leverage (Delta EBIT / Delta Sales) - -1,93x
Net Margin (Net Profit / Revenue) -3,90% -3,99%
ROA (Net Profit / Asset) -1,25% -1,10%
ROE (Net Profit / Equities) -228% 59,1%
Rate of Dividend -26,4% -26,1%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   18,0% 15,4%
Cash Flow / Sales 19,9% 19,6%
Capital Intensity (Assets / Sales) 3,12x 3,63x
Financial Leverage (Net Debt / EBITDA) 3,61x 3,54x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend