Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Nasdaq  >  Windstream Corporation    WIN

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales5 9885 8305 7655 4315 3395 272
Operating income (EBITDA)2 2732 1401 8761 8151 7981 656
Operating profit (EBIT)934712509601606632
Pre-Tax Profit (EBT)340-----
Net income241-39,527,4-265-159-78,2
P/E ratio20,0-11826,8-3,45-6,48-7,41
EPS ( $ )2,40-0,420,24-3,00-1,60-1,40
Dividend per Share ( $ )6,006,002,310,600,600,60
Yield12,5%12,1%35,9%5,80%5,80%5,80%
Reference price ( $ )47.8849.446.4410.3510.3510.35
Announcement Date02/27/2014
04:01pm
02/24/2015
12:00pm
02/25/2016
11:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt8 6598 62410 2925 6705 4966 208
Finance------
Operating income (EBITDA)2 2732 1401 8761 8151 7981 656
Leverage
(Debt/EBITDA)
3,81x4,03x5,49x3,12x3,06x3,75x
Capital Expenditure8417871 0551 014823799
Book Value Per Share (BVPS)8,58 $2,22 $3,17 $2,94 $2,07 $2,88 $
Cash Flow per Share15,5 $14,8 $10,4 $10,4 $10,2 $11,6 $
Announcement Date02/27/2014
04:01pm
02/24/2015
12:00pm
02/25/2016
11:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 996 M$ -
Entreprise Value (EV) 6 666 M$ 6 492 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS)
Capitalization / Revenue 0,18x 0,19x
EV / Revenue 1,23x 1,22x
EV / EBITDA 3,67x 3,61x
Yield (DPS / Price) 5,80% 5,80%
Price to book (Price / BVPS) 3,52x 5,01x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 11,1% 11,3%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) -4,88% -2,99%
ROA (Net Profit / Asset) -2,03% -1,00%
ROE (Net Profit / Equities) -103% -47,6%
Rate of Dividend -20,0% -37,6%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   18,7% 15,4%
Cash Flow / Sales 18,5% 18,5%
Capital Intensity (Assets / Sales) 2,40x 2,99x
Financial Leverage (Net Debt / EBITDA) 3,12x 3,06x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend