Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Windstream Corporation    WIN   US97381W1045

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Windstream Corporation : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales4 2866 1565 9885 8985 8445 840
Operating income (EBITDA)2 0502 2782 2732 2502 2252 184
Operating profit (EBIT)1 202980934931973892
Pre-Tax Profit (EBT)-269340---
Net income172168241202226258
EPS ( $)0,330,280,400,350,400,42
Dividend per Share ( $)1,001,001,001,000,980,94
Yield11,8%11,8%11,8%11,8%11,5%11,0%
Announcement Date02/22/2012
12:00pm
02/19/2013
11:25am
02/27/2014
04:01pm
---
Finances - Leverage
Windstream Corporation : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt8 9238 8658 6598 3388 2298 150
Finance------
Operating income (EBITDA)2 0502 2782 2732 2502 2252 184
Leverage
(Debt/EBITDA)
4,35x3,89x3,81x3,71x3,70x3,73x
Capital Expenditure7021 101841817760808
Book Value Per Share (BVPS)2,56 $1,88 $1,43 $0,83 $0,26 $-0,33 $
Cash Flow per Share2,40 $3,00 $2,58 $2,71 $2,52 $2,37 $
Announcement Date02/22/2012
12:00pm
02/19/2013
11:25am
02/27/2014
04:01pm
---
Balance Sheet Analysis
Windstream Corporation : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 5 129 M$ -
Company Value 13 467 M$ 13 358 M$
Valuation 2014e 2015e
PER (Price / EPS) 24,2x 21,1x
Capitalization / Revenue 0,87x 0,88x
EV / Revenue 2,28x 2,29x
EV / EBITDA 5,99x 6,00x
Yield (DPS / Price) 11,8% 11,5%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 15,8% 16,7%
operating Leverage (Delta EBIT / Delta Sales) -0,21x -
Net Margin (Net Profit / Revenue) 3,42% 3,86%
ROA (Net Profit / Asset) 1,90% 2,40%
ROE (Net Profit / Equities) 15,4% 59,6%
Rate of Dividend 285% 242%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   13,8% 13,0%
Cash Flow / Sales (Taux d'autofinancement) 27,6% 26,0%
Capital Intensity (Assets / Sales) 1,80x 1,61x
Financial Leverage (Net Debt / EBITDA) 3,71x 3,70x
Price Earning Ratio
Windstream Corporation : Price Earning Ratio
EPS & Dividend
Windstream Corporation : EPS Dividend
Dynamic quotes  
ON
| OFF