Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nasdaq  >  Windstream Corporation    WIN

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales5 8305 7655 3875 9195 8825 707
EBITDA2 1401 8761 9141 9862 0001 763
Operating profit (EBIT)712509515440563598
Pre-Tax Profit (EBT)------
Net income-39,527,4-384-319-236-214
P/E ratio-11826,8-1,78-0,96-1,49-1,62
EPS ( $ )-0,420,24-4,11-2,05-1,33-1,23
Dividend per Share ( $ )6,002,310,600,300,260,34
Yield12,1%35,9%8,19%15,2%13,0%17,3%
Reference price ( $ )49.446.447.331.981.981.98
Announcement Date02/24/2015
12:00pm
02/25/2016
11:00am
03/01/2017
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt8 62410 2929 8056 3866 8435 016
Finance------
Operating income (EBITDA)2 1401 8761 9141 9862 0001 763
Leverage
(Debt/EBITDA)
4,03x5,49x5,12x3,22x3,42x2,85x
Capital Expenditure7871 055990868805781
Book Value Per Share (BVPS)2,22 $3,17 $1,77 $3,05 $0,14 $1,15 $
Cash Flow per Share14,8 $10,4 $9,84 $5,56 $6,21 $6,23 $
Announcement Date02/24/2015
12:00pm
02/25/2016
11:00am
03/01/2017
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 378 M$ -
Entreprise Value (EV) 6 764 M$ 7 221 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS)
Capitalization / Revenue 0,06x 0,06x
EV / Revenue 1,14x 1,23x
EV / EBITDA 3,41x 3,61x
Yield (DPS / Price) 15,2% 13,0%
Price to book (Price / BVPS) 0,65x 14,4x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 7,43% 9,56%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) -5,39% -4,02%
ROA (Net Profit / Asset) -1,75% -1,55%
ROE (Net Profit / Equities) -77,9% -6,04%
Rate of Dividend -14,6% -19,3%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   14,7% 13,7%
Cash Flow / Sales 17,9% 20,1%
Capital Intensity (Assets / Sales) 3,08x 2,59x
Financial Leverage (Net Debt / EBITDA) 3,22x 3,42x
EPS & Dividend