Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Nasdaq  >  Windstream Corporation    WIN

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales6 1565 9885 8305 7565 5585 499
Operating income (EBITDA)2 2782 2732 1401 9001 8271 788
Operating profit (EBIT)980934712503492542
Pre-Tax Profit (EBT)269340----
Net income168241-39,5-161-210-133
P/E ratio29,620,0-118-3,89-2,66-3,70
EPS ( $ )1,682,40-0,42-1,48-2,17-1,56
Dividend per Share ( $ )6,006,006,000,640,600,60
Yield12,1%12,5%12,1%11,1%10,4%10,4%
Reference price ( $ )49.6847.8849.445.775.775.77
Announcement Date02/19/2013
11:25am
02/27/2014
04:01pm
02/24/2015
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt8 8658 6598 6246 3945 9655 722
Finance------
Operating income (EBITDA)2 2782 2732 1401 9001 8271 788
Leverage
(Debt/EBITDA)
3,89x3,81x4,03x3,37x3,27x3,20x
Capital Expenditure1 1018417879621 001858
Book Value Per Share (BVPS)11,3 $8,58 $2,22 $0,31 $-1,34 $-3,03 $
Cash Flow per Share18,0 $15,5 $14,8 $10,5 $11,5 $11,4 $
Announcement Date02/19/2013
11:25am
02/27/2014
04:01pm
02/24/2015
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 583 M$ -
Entreprise Value (EV) 6 977 M$ 6 548 M$
Valuation 2015e 2016e
P/E ratio (Price / EPS)
Capitalization / Revenue 0,10x 0,10x
EV / Revenue 1,21x 1,18x
EV / EBITDA 3,67x 3,58x
Yield (DPS / Price) 11,1% 10,4%
Price to book (Price / BVPS) 18,6x -4,31x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 8,74% 8,84%
operating Leverage (Delta EBIT / Delta Sales) -23,1x -0,67x
Net Margin (Net Profit / Revenue) -2,80% -3,78%
ROA (Net Profit / Asset) -0,80% -1,10%
ROE (Net Profit / Equities) -160% 16,3%
Rate of Dividend -43,3% -27,7%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   16,7% 18,0%
Cash Flow / Sales 18,4% 20,8%
Capital Intensity (Assets / Sales) 3,49x 3,43x
Financial Leverage (Net Debt / EBITDA) 3,37x 3,27x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend