Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Nasdaq  >  Windstream Corporation    WIN

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales6 1565 9885 8305 6815 6115 555
Operating income (EBITDA)2 2782 2732 1401 9471 8381 655
Operating profit (EBIT)980934712351338380
Pre-Tax Profit (EBT)269340----
Net income168241-39,5-175-261-249
PER----4,01-3,19-4,60
EPS ( $)1,682,40-0,42-1,85-2,32-1,61
Dividend per Share ( $)6,006,006,000,680,610,60
Yield81,0%81,0%81,0%9,12%8,29%8,10%
Announcement Date02/19/2013
11:25am
02/27/2014
04:01pm
02/24/2015
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt8 8658 6598 6247 1306 6576 413
Finance------
Operating income (EBITDA)2 2782 2732 1401 9471 8381 655
Leverage
(Debt/EBITDA)
3,89x3,81x4,03x3,66x3,62x3,88x
Capital Expenditure1 101841787880835832
Book Value Per Share (BVPS)11,3 $8,58 $2,22 $3,79 $-1,65 $1,89 $
Cash Flow per Share18,0 $15,5 $14,8 $10,1 $12,5 $13,8 $
Announcement Date02/19/2013
11:25am
02/27/2014
04:01pm
02/24/2015
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 771 M$ -
Entreprise Value (EV) 7 901 M$ 7 427 M$
Valuation 2015e 2016e
PER (Price / EPS)
Capitalization / Revenue 0,14x 0,14x
EV / Revenue 1,39x 1,32x
EV / EBITDA 4,06x 4,04x
Yield (DPS / Price) 9,12% 8,29%
Price to book (Price / BVPS) 1,96x -4,48x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 6,17% 6,02%
operating Leverage (Delta EBIT / Delta Sales) -19,9x -2,92x
Net Margin (Net Profit / Revenue) -3,09% -4,65%
ROA (Net Profit / Asset) -1,20% -1,35%
ROE (Net Profit / Equities) -56,5% -48,8%
Rate of Dividend -36,6% -26,5%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   15,5% 14,9%
Cash Flow / Sales (Taux d'autofinancement) 18,5% 23,2%
Capital Intensity (Assets / Sales) 2,57x 3,45x
Financial Leverage (Net Debt / EBITDA) 3,66x 3,62x
EPS & Dividend