Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Windstream Corporation    WIN   US97381W1045

SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Windstream Corporation : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales4 2866 1565 9885 8935 8565 793
Operating income (EBITDA)2 0502 2782 2732 2132 2082 169
Operating profit (EBIT)1 202980934876950941
Pre-Tax Profit (EBT)-269340---
Net income172168241179228343
EPS ( $)0,330,280,400,300,390,52
Dividend per Share ( $)1,001,001,001,000,980,94
Yield9,76%9,76%9,76%9,76%9,51%9,17%
Announcement Date02/22/2012
12:00pm
02/19/2013
11:25am
02/27/2014
04:01pm
---
Finances - Leverage
Windstream Corporation : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt8 9238 8658 6598 5058 3818 301
Finance------
Operating income (EBITDA)2 0502 2782 2732 2132 2082 169
Leverage
(Debt/EBITDA)
4,35x3,89x3,81x3,84x3,80x3,83x
Capital Expenditure7021 101841807765806
Book Value Per Share (BVPS)2,56 $1,88 $1,43 $0,78 $0,19 $-0,39 $
Cash Flow per Share2,40 $3,00 $2,58 $2,55 $2,46 $2,29 $
Announcement Date02/22/2012
12:00pm
02/19/2013
11:25am
02/27/2014
04:01pm
---
Balance Sheet Analysis
Windstream Corporation : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 6 177 M$ -
Entreprise Value (EV) 14 682 M$ 14 558 M$
Valuation 2014e 2015e
PER (Price / EPS) 34,5x 26,2x
Capitalization / Revenue 1,05x 1,05x
EV / Revenue 2,49x 2,49x
EV / EBITDA 6,63x 6,59x
Yield (DPS / Price) 9,76% 9,51%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 14,9% 16,2%
operating Leverage (Delta EBIT / Delta Sales) -3,90x -
Net Margin (Net Profit / Revenue) 3,04% 3,89%
ROA (Net Profit / Asset) 1,80% 2,45%
ROE (Net Profit / Equities) 31,2% 65,4%
Rate of Dividend 337% 249%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   13,7% 13,1%
Cash Flow / Sales (Taux d'autofinancement) 26,0% 25,3%
Capital Intensity (Assets / Sales) 1,69x 1,59x
Financial Leverage (Net Debt / EBITDA) 3,84x 3,80x
Price Earning Ratio
Windstream Corporation : Price Earning Ratio
EPS & Dividend
Windstream Corporation : EPS Dividend
Dynamic quotes  
ON
| OFF