Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Windstream Holdings Inc    WIN   US97382A1016

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales4 2866 1565 9885 8765 8265 772
Operating income (EBITDA)2 0502 2782 2732 1692 1662 116
Operating profit (EBIT)1 202980934751818801
Pre-Tax Profit (EBT)-269340---
Net income172168241105160217
EPS ( $)0,330,280,400,160,250,37
Dividend per Share ( $)1,001,001,001,000,930,85
Yield9,53%9,53%9,53%9,53%8,82%8,10%
Announcement Date02/22/2012
12:00pm
02/19/2013
11:25am
02/27/2014
04:01pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt8 9238 8658 6598 5618 4578 360
Finance------
Operating income (EBITDA)2 0502 2782 2732 1692 1662 116
Leverage
(Debt/EBITDA)
4,35x3,89x3,81x3,95x3,91x3,95x
Capital Expenditure7021 101841793773808
Book Value Per Share (BVPS)2,56 $1,88 $1,43 $0,60 $0,10 $-0,58 $
Cash Flow per Share2,40 $3,00 $2,58 $2,49 $2,51 $2,28 $
Announcement Date02/22/2012
12:00pm
02/19/2013
11:25am
02/27/2014
04:01pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 6 322 M$ -
Entreprise Value (EV) 14 883 M$ 14 779 M$
Valuation 2014e 2015e
PER (Price / EPS) 65,6x 41,3x
Capitalization / Revenue 1,08x 1,09x
EV / Revenue 2,53x 2,54x
EV / EBITDA 6,86x 6,82x
Yield (DPS / Price) 9,53% 8,82%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 12,8% 14,0%
operating Leverage (Delta EBIT / Delta Sales) -10,5x -
Net Margin (Net Profit / Revenue) 1,79% 2,75%
ROA (Net Profit / Asset) 0,80% 1,70%
ROE (Net Profit / Equities) 15,6% 91,8%
Rate of Dividend 625% 364%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   13,5% 13,3%
Cash Flow / Sales (Taux d'autofinancement) 25,5% 25,9%
Capital Intensity (Assets / Sales) 2,24x 1,62x
Financial Leverage (Net Debt / EBITDA) 3,95x 3,91x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF