Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Windstream Holdings Inc    WIN   US97382A1016

Delayed Quote. Delayed Nasdaq - 09/30 04:14:59 pm
10.78 USD   +1.32%
10h ago WINDSTREAM : Awarded Air Force Contract to Supply Fiber Service at Robins A..
11h ago WINDSTREAM : Expands Its 100G Long-Haul Express Network
4d ago S&P 500 MOVERS : Ftr, nke
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales4 2866 1565 9885 8795 8345 771
Operating income (EBITDA)2 0502 2782 2732 1762 1712 116
Operating profit (EBIT)1 202980934760828800
Pre-Tax Profit (EBT)-269340---
Net income172168241107166217
EPS ( $)0,330,280,400,170,270,37
Dividend per Share ( $)1,001,001,001,000,930,85
Yield9,40%9,40%9,40%9,40%8,69%7,99%
Announcement Date02/22/2012
12:00pm
02/19/2013
11:25am
02/27/2014
04:01pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt8 9238 8658 6598 5518 4468 349
Finance------
Operating income (EBITDA)2 0502 2782 2732 1762 1712 116
Leverage
(Debt/EBITDA)
4,35x3,89x3,81x3,93x3,89x3,95x
Capital Expenditure7021 101841793773808
Book Value Per Share (BVPS)2,56 $1,88 $1,43 $0,63 $0,15 $-0,56 $
Cash Flow per Share2,40 $3,00 $2,58 $2,53 $2,57 $2,28 $
Announcement Date02/22/2012
12:00pm
02/19/2013
11:25am
02/27/2014
04:01pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 6 412 M$ -
Entreprise Value (EV) 14 963 M$ 14 859 M$
Valuation 2014e 2015e
PER (Price / EPS) 63,1x 39,2x
Capitalization / Revenue 1,09x 1,10x
EV / Revenue 2,55x 2,55x
EV / EBITDA 6,88x 6,84x
Yield (DPS / Price) 9,40% 8,69%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 12,9% 14,2%
operating Leverage (Delta EBIT / Delta Sales) -10,2x -
Net Margin (Net Profit / Revenue) 1,82% 2,85%
ROA (Net Profit / Asset) 0,80% 1,70%
ROE (Net Profit / Equities) 17,1% 90,0%
Rate of Dividend 593% 341%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   13,5% 13,3%
Cash Flow / Sales (Taux d'autofinancement) 25,9% 26,5%
Capital Intensity (Assets / Sales) 2,27x 1,68x
Financial Leverage (Net Debt / EBITDA) 3,93x 3,89x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF