Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nasdaq  >  Windstream Holdings Inc    

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales5 8305 7655 3875 9015 8245 701
EBITDA2 1401 8761 9141 9261 9501 737
Operating profit (EBIT)712509515489598632
Pre-Tax Profit (EBT)------
Net income-39,527,4-384-324-207-184
P/E ratio-11826,8-1,78-2,20-4,80-4,29
EPS ( $ )-0,420,24-4,11-1,87-0,85-0,96
Dividend per Share ( $ )6,002,310,600,600,600,60
Yield12,1%35,9%8,19%14,6%14,6%14,6%
Reference price ( $ )49.446.447.334.14.14.1
Announcement Date02/24/2015
12:00pm
02/25/2016
11:00am
03/01/2017
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt8 62410 2929 8053 7384 8852 843
Finance------
Operating income (EBITDA)2 1401 8761 9141 9261 9501 737
Leverage
(Debt/EBITDA)
4,03x5,49x5,12x1,94x2,51x1,64x
Capital Expenditure7871 055990845794780
Book Value Per Share (BVPS)2,22 $3,17 $1,77 $3,59 $1,94 $4,08 $
Cash Flow per Share14,8 $10,4 $9,84 $5,37 $5,63 $6,03 $
Announcement Date02/24/2015
12:00pm
02/25/2016
11:00am
03/01/2017
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 781 M$ -
Entreprise Value (EV) 4 519 M$ 5 666 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS)
Capitalization / Revenue 0,13x 0,13x
EV / Revenue 0,77x 0,97x
EV / EBITDA 2,35x 2,91x
Yield (DPS / Price) 14,6% 14,6%
Price to book (Price / BVPS) 1,14x 2,11x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 8,28% 10,3%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) -5,49% -3,56%
ROA (Net Profit / Asset) -0,70% -0,20%
ROE (Net Profit / Equities) -38,8% -35,7%
Rate of Dividend -32,2% -70,3%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   14,3% 13,6%
Cash Flow / Sales 17,3% 18,4%
Capital Intensity (Assets / Sales) 7,85x 17,8x
Financial Leverage (Net Debt / EBITDA) 1,94x 2,51x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend