Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Windstream Holdings Inc    WIN   US97382A1016

Delayed Quote. Delayed Nasdaq - 04/27 04:00:00 pm
10.61 USD   -77.42%
04/27 WINDSTREAM : completes tax-free spinoff of CS&L
04/27 WINDSTREAM : announces Redemption of Debt
04/27 WINDSTREAM HOLD : REVERSE SPLIT: 1 of 6
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales6 1565 9885 8305 6765 5895 546
Operating income (EBITDA)2 2782 2732 1401 9521 8411 722
Operating profit (EBIT)980934712547566604
Pre-Tax Profit (EBT)269340----
Net income168241-39,5-13,723,247,8
EPS ( $)1,682,40-0,42-0,30-0,070,10
Dividend per Share ( $)6,006,006,004,574,505,10
Yield56,6%56,6%56,6%43,0%42,4%48,1%
Announcement Date02/19/2013
11:25am
02/27/2014
04:01pm
02/24/2015
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt8 8658 6598 6248 5698 5188 809
Finance------
Operating income (EBITDA)2 2782 2732 1401 9521 8411 722
Leverage
(Debt/EBITDA)
3,89x3,81x4,03x4,39x4,63x5,11x
Capital Expenditure1 101841787842809794
Book Value Per Share (BVPS)11,3 $8,58 $2,22 $-2,94 $-7,47 $-
Cash Flow per Share18,0 $15,5 $14,8 $13,8 $10,6 $-
Announcement Date02/19/2013
11:25am
02/27/2014
04:01pm
02/24/2015
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 071 M$ -
Entreprise Value (EV) 9 640 M$ 9 588 M$
Valuation 2015e 2016e
PER (Price / EPS)
Capitalization / Revenue 0,19x 0,19x
EV / Revenue 1,70x 1,72x
EV / EBITDA 4,94x 5,21x
Yield (DPS / Price) 43,0% 42,4%
Price to book (Price / BVPS) -3,61x -1,42x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 9,64% 10,1%
operating Leverage (Delta EBIT / Delta Sales) -8,77x -
Net Margin (Net Profit / Revenue) -0,24% 0,41%
ROA (Net Profit / Asset) -0,20% 0,30%
ROE (Net Profit / Equities) -72,4% 1,13%
Rate of Dividend -1 522% -6 667%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   14,8% 14,5%
Cash Flow / Sales (Taux d'autofinancement) 24,4% 19,1%
Capital Intensity (Assets / Sales) 1,21x 1,38x
Financial Leverage (Net Debt / EBITDA) 4,39x 4,63x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF