Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Nasdaq  >  Windstream Holdings Inc    

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales5 9885 8305 7655 4315 3515 280
Operating income (EBITDA)2 2732 1401 8761 8231 8031 657
Operating profit (EBIT)934712509599609632
Pre-Tax Profit (EBT)340-----
Net income241-39,527,4-281-157-78,2
P/E ratio20,0-11826,8-2,61-5,27-5,94
EPS ( $ )2,40-0,420,24-3,18-1,58-1,40
Dividend per Share ( $ )6,006,002,310,600,600,60
Yield12,5%12,1%35,9%7,23%7,23%7,23%
Reference price ( $ )47.8849.446.448.38.38.3
Announcement Date02/27/2014
04:01pm
02/24/2015
12:00pm
02/25/2016
11:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt8 6598 62410 2925 6575 4916 210
Finance------
Operating income (EBITDA)2 2732 1401 8761 8231 8031 657
Leverage
(Debt/EBITDA)
3,81x4,03x5,49x3,10x3,05x3,75x
Capital Expenditure8417871 0551 020824799
Book Value Per Share (BVPS)8,58 $2,22 $3,17 $2,93 $2,09 $2,96 $
Cash Flow per Share15,5 $14,8 $10,4 $10,4 $10,2 $11,6 $
Announcement Date02/27/2014
04:01pm
02/24/2015
12:00pm
02/25/2016
11:00am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 799 M$ -
Entreprise Value (EV) 6 456 M$ 6 290 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS)
Capitalization / Revenue 0,15x 0,15x
EV / Revenue 1,19x 1,18x
EV / EBITDA 3,54x 3,49x
Yield (DPS / Price) 7,23% 7,23%
Price to book (Price / BVPS) 2,83x 3,97x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 11,0% 11,4%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) -5,18% -2,93%
ROA (Net Profit / Asset) -2,00% -0,97%
ROE (Net Profit / Equities) -99,5% -74,1%
Rate of Dividend -18,9% -38,1%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   18,8% 15,4%
Cash Flow / Sales 18,5% 18,4%
Capital Intensity (Assets / Sales) 2,59x 3,03x
Financial Leverage (Net Debt / EBITDA) 3,10x 3,05x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend