Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Windstream Holdings Inc    WIN   US97382A1016

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales6 1565 9885 8305 6785 5985 540
Operating income (EBITDA)2 2782 2732 1401 9591 9241 892
Operating profit (EBIT)980934712549638782
Pre-Tax Profit (EBT)269340----
Net income168241-39,5-18,442,463,6
EPS ( $)0,280,40-0,07-0,010,040,12
Dividend per Share ( $)1,001,001,000,770,660,70
Yield13,5%13,5%13,5%10,5%8,88%9,46%
Announcement Date02/19/2013
11:25am
02/27/2014
04:01pm
02/24/2015
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt8 8658 6598 6248 5588 4108 439
Finance------
Operating income (EBITDA)2 2782 2732 1401 9591 9241 892
Leverage
(Debt/EBITDA)
3,89x3,81x4,03x4,37x4,37x4,46x
Capital Expenditure1 101841787846811773
Book Value Per Share (BVPS)1,88 $1,43 $0,37 $-0,35 $-0,83 $0,10 $
Cash Flow per Share3,00 $2,58 $2,46 $2,27 $1,95 $2,01 $
Announcement Date02/19/2013
11:25am
02/27/2014
04:01pm
02/24/2015
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 4 460 M$ -
Entreprise Value (EV) 13 017 M$ 12 869 M$
Valuation 2015e 2016e
PER (Price / EPS) 211x
Capitalization / Revenue 0,79x 0,80x
EV / Revenue 2,29x 2,30x
EV / EBITDA 6,64x 6,69x
Yield (DPS / Price) 10,5% 8,88%
Price to book (Price / BVPS) -21,1x -8,92x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 9,67% 11,4%
operating Leverage (Delta EBIT / Delta Sales) -8,79x -
Net Margin (Net Profit / Revenue) -0,32% 0,76%
ROA (Net Profit / Asset) -0,20% 0,30%
ROE (Net Profit / Equities) -48,3% -95,9%
Rate of Dividend -7 738% 1 877%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   14,9% 14,5%
Cash Flow / Sales (Taux d'autofinancement) 24,1% 20,9%
Capital Intensity (Assets / Sales) 1,62x 2,52x
Financial Leverage (Net Debt / EBITDA) 4,37x 4,37x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF