Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Nasdaq  >  Windstream Holdings Inc       US97382A1016

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales6 1565 9885 8305 6415 5525 497
Operating income (EBITDA)2 2782 2732 1401 8611 8111 647
Operating profit (EBIT)980934712368337409
Pre-Tax Profit (EBT)269340----
Net income168241-39,5-136-157-33,4
EPS ( $)1,682,40-0,42-1,55-1,11-0,54
Dividend per Share ( $)6,006,006,000,660,620,60
Yield127%127%127%14,1%13,2%12,7%
Announcement Date02/19/2013
11:25am
02/27/2014
04:01pm
02/24/2015
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt8 8658 6598 6246 2645 5905 427
Finance------
Operating income (EBITDA)2 2782 2732 1401 8611 8111 647
Leverage
(Debt/EBITDA)
3,89x3,81x4,03x3,37x3,09x3,29x
Capital Expenditure1 101841787847817805
Book Value Per Share (BVPS)11,3 $8,58 $2,22 $2,51 $-0,31 $5,27 $
Cash Flow per Share18,0 $15,5 $14,8 $9,67 $8,18 $10,8 $
Announcement Date02/19/2013
11:25am
02/27/2014
04:01pm
02/24/2015
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 475 M$ -
Entreprise Value (EV) 6 739 M$ 6 065 M$
Valuation 2015e 2016e
PER (Price / EPS)
Capitalization / Revenue 0,08x 0,09x
EV / Revenue 1,19x 1,09x
EV / EBITDA 3,62x 3,35x
Yield (DPS / Price) 14,1% 13,2%
Price to book (Price / BVPS) 1,88x -15,2x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 6,52% 6,07%
operating Leverage (Delta EBIT / Delta Sales) -15,0x -5,26x
Net Margin (Net Profit / Revenue) -2,41% -2,84%
ROA (Net Profit / Asset) -0,75% -0,70%
ROE (Net Profit / Equities) -22,5% -47,3%
Rate of Dividend -42,8% -56,1%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   15,0% 14,7%
Cash Flow / Sales (Taux d'autofinancement) 17,3% 14,8%
Capital Intensity (Assets / Sales) 3,21x 4,05x
Financial Leverage (Net Debt / EBITDA) 3,37x 3,09x
Price Earning Ratio
EPS & Dividend