Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nasdaq  >  Windstream Holdings Inc    

SummaryNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Sales5 8305 7655 3875 9395 8905 707
EBITDA2 1401 8761 9141 9931 9991 756
Operating profit (EBIT)712509515439563596
Pre-Tax Profit (EBT)------
Net income-39,527,4-384-319-236-213
P/E ratio-11826,8-1,78-0,94-1,49-1,70
EPS ( $ )-0,420,24-4,11-2,05-1,29-1,13
Dividend per Share ( $ )6,002,310,600,300,200,23
Yield12,1%35,9%8,19%15,6%10,4%11,7%
Reference price ( $ )49.446.447.331.9251.9251.925
Announcement Date02/24/2015
12:00pm
02/25/2016
11:00am
03/01/2017
12:00pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201420152016201720182019
Debt8 62410 2929 8057 4087 6365 795
Finance------
Operating income (EBITDA)2 1401 8761 9141 9931 9991 756
Leverage
(Debt/EBITDA)
4,03x5,49x5,12x3,72x3,82x3,30x
Capital Expenditure7871 055990868803773
Book Value Per Share (BVPS)2,22 $3,17 $1,77 $3,10 $0,47 $2,00 $
Cash Flow per Share14,8 $10,4 $9,84 $5,54 $5,97 $5,66 $
Announcement Date02/24/2015
12:00pm
02/25/2016
11:00am
03/01/2017
12:00pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 367 M$ -
Entreprise Value (EV) 7 775 M$ 8 003 M$
Valuation 2017e 2018e
P/E ratio (Price / EPS)
Capitalization / Revenue 0,06x 0,06x
EV / Revenue 1,31x 1,36x
EV / EBITDA 3,90x 4,00x
Yield (DPS / Price) 15,6% 10,4%
Price to book (Price / BVPS) 0,62x 4,10x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 7,39% 9,56%
operating Leverage (Delta EBIT / Delta Sales) - -
Net Margin (Net Profit / Revenue) -5,38% -4,01%
ROA (Net Profit / Asset) -1,75% -1,55%
ROE (Net Profit / Equities) -94,5% -5,41%
Rate of Dividend -14,6% -15,5%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   14,6% 13,6%
Cash Flow / Sales 17,8% 19,4%
Capital Intensity (Assets / Sales) 3,07x 2,59x
Financial Leverage (Net Debt / EBITDA) 3,72x 3,82x
EPS & Dividend