Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Windstream Holdings Inc    WIN   US97382A1016

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales4 2866 1565 9885 8465 7745 708
Operating income (EBITDA)2 0502 2782 2732 1362 0892 036
Operating profit (EBIT)1 202980934703703745
Pre-Tax Profit (EBT)-269340---
Net income17216824166,0141143
EPS ( $)0,330,280,400,110,150,22
Dividend per Share ( $)1,001,001,001,000,900,85
Yield10,2%10,2%10,2%10,2%9,14%8,63%
Announcement Date02/22/2012
12:00pm
02/19/2013
11:25am
02/27/2014
04:01pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt8 9238 8658 6598 5618 5158 509
Finance------
Operating income (EBITDA)2 0502 2782 2732 1362 0892 036
Leverage
(Debt/EBITDA)
4,35x3,89x3,81x4,01x4,08x4,18x
Capital Expenditure7021 101841765785827
Book Value Per Share (BVPS)2,56 $1,88 $1,43 $0,64 $0,23 $-0,71 $
Cash Flow per Share2,40 $3,00 $2,58 $2,45 $2,44 $2,18 $
Announcement Date02/22/2012
12:00pm
02/19/2013
11:25am
02/27/2014
04:01pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 5 934 M$ -
Entreprise Value (EV) 14 495 M$ 14 449 M$
Valuation 2014e 2015e
PER (Price / EPS) 90,4x 63,8x
Capitalization / Revenue 1,02x 1,03x
EV / Revenue 2,48x 2,50x
EV / EBITDA 6,79x 6,92x
Yield (DPS / Price) 10,2% 9,14%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 12,0% 12,2%
operating Leverage (Delta EBIT / Delta Sales) -10,4x -
Net Margin (Net Profit / Revenue) 1,13% 2,45%
ROA (Net Profit / Asset) 0,75% 1,40%
ROE (Net Profit / Equities) 15,7% 77,1%
Rate of Dividend 918% 583%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   13,1% 13,6%
Cash Flow / Sales (Taux d'autofinancement) 25,3% 25,5%
Capital Intensity (Assets / Sales) 1,50x 1,75x
Financial Leverage (Net Debt / EBITDA) 4,01x 4,08x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF