Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Nasdaq  >  Windstream Holdings Inc    

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Sales5 9885 8305 7655 4175 2985 222
Operating income (EBITDA)2 2732 1401 8761 9021 8641 700
Operating profit (EBIT)934712509588510616
Pre-Tax Profit (EBT)340-----
Net income241-39,527,4-318-166-102
P/E ratio20,0-11826,8-2,37-4,77-5,31
EPS ( $ )2,40-0,420,24-3,40-1,69-1,52
Dividend per Share ( $ )6,006,002,310,600,600,60
Yield12,5%12,1%35,9%7,45%7,45%7,45%
Reference price ( $ )47.8849.446.448.058.058.05
Announcement Date02/27/2014
04:01pm
02/24/2015
12:00pm
02/25/2016
11:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201320142015201620172018
Debt8 6598 62410 2926 4216 2566 842
Finance------
Operating income (EBITDA)2 2732 1401 8761 9021 8641 700
Leverage
(Debt/EBITDA)
3,81x4,03x5,49x3,38x3,36x4,02x
Capital Expenditure8417871 055981833827
Book Value Per Share (BVPS)8,58 $2,22 $3,17 $2,11 $0,77 $1,31 $
Cash Flow per Share15,5 $14,8 $10,4 $9,90 $10,1 $11,6 $
Announcement Date02/27/2014
04:01pm
02/24/2015
12:00pm
02/25/2016
11:00am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 774 M$ -
Entreprise Value (EV) 7 195 M$ 7 029 M$
Valuation 2016e 2017e
P/E ratio (Price / EPS)
Capitalization / Revenue 0,14x 0,15x
EV / Revenue 1,33x 1,33x
EV / EBITDA 3,78x 3,77x
Yield (DPS / Price) 7,45% 7,45%
Price to book (Price / BVPS) 3,81x 10,4x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 10,9% 9,63%
operating Leverage (Delta EBIT / Delta Sales) - -5,98x
Net Margin (Net Profit / Revenue) -5,87% -3,14%
ROA (Net Profit / Asset) -2,23% -1,33%
ROE (Net Profit / Equities) -114% 9,62%
Rate of Dividend -17,6% -35,5%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   18,1% 15,7%
Cash Flow / Sales 17,6% 18,2%
Capital Intensity (Assets / Sales) 2,63x 2,35x
Financial Leverage (Net Debt / EBITDA) 3,38x 3,36x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend