| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period June |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 765 | 783 | 690 | 693 | 749 | 773 | | Operating income (EBITDA) | 257 | 236 | 210 | 224 | 255 | 266 | | Operating profit (EBIT) | 168 | 143 | 103 | 57,5 | 84,9 | 95,8 | | Pre-Tax Profit (EBT) | - | - | 99,1 | - | - | - | | Net income | 113 | 81,0 | 64,1 | 44,4 | 61,7 | 72,1 | | EPS ( $) | 1,88 | 1,37 | 1,15 | 0,81 | 1,15 | 1,38 | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 08/03/2010 08:00pm | 08/04/2011 08:04pm | 08/06/2012 08:00pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period June |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | 2,97 | - | - | | Finance | 167 | 90,7 | 16,1 | - | 9,87 | 41,3 | | Operating income (EBITDA) | 257 | 236 | 210 | 224 | 255 | 266 | Leverage (Debt/EBITDA) | - | - | - | 0,01x | - | - | | Capital Expenditure | 56,8 | 132 | 81,4 | 138 | 127 | 115 | | Book Value Per Share (BVPS) | 14,2 $ | 14,3 $ | 16,0 $ | 16,4 $ | 17,6 $ | 18,8 $ | | Cash Flow per Share | 2,16 $ | 2,66 $ | 2,84 $ | 2,89 $ | 3,60 $ | 3,80 $ | | Announcement Date | 08/03/2010 08:00pm | 08/04/2011 08:04pm | 08/06/2012 08:00pm | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|