Member access

4-Traders Homepage  >  Shares  >  AUSTRALIAN SECURITIES EXCHANGE LIMITED  >  Woolworths Limited    WOW   AU000000WOW2

End-of-day quote. End-of-day quote AUSTRALIAN SECURITIES EXCHANGE LIMITED - 05/24
33.46 AUD   -1.50%
2d ago WOOLWORTHS LIMITED: Response to Dulux Group announcement
4d ago WOOLWORTHS LIMITED: Woolworths Cabarita welcomes first customers to new st..
05/09DJASIA MARKETS: China Stocks Slip After Data; Japan Extends Rally
SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Woolworths Limited : Income Statement Evolution
Annual Income Statement Data
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201020112012201320142015
Sales51 78554 28055 13058 79960 78464 279
Operating income (EBITDA)3 8804 1344 2364 5664 8125 136
Operating profit (EBIT)2 9033 2763 3523 6203 8144 037
Pre-Tax Profit (EBT)2 8713 0153 0683 3363 5183 741
Net income2 0212 1241 8172 3042 4722 604
EPS (cts AUD)163174148185197208
Dividend per Share (cts AUD)115122126133141151
Yield3,44%3,65%3,77%3,98%4,21%4,52%
Announcement Date08/26/2010
08:29am
08/24/2011
06:13pm
08/23/2012
11:46pm
---
Finances - Leverage
Woolworths Limited : Finances - Leverage
Actuals in M AUD Estimates in M AUD
Fiscal Period June 201020112012201320142015
Debt2 8293 3253 9163 4453 3833 145
Finance------
Operating income (EBITDA)3 8804 1344 2364 5664 8125 136
Leverage
(Debt/EBITDA)
0,73x0,80x0,92x0,75x0,70x0,61x
Capital Expenditure1 8189971 1661 8861 9271 766
Book Value Per Share (BVPS)610 cts AUD624 cts AUD665 cts AUD687 cts AUD758 cts AUD828 cts AUD
Cash Flow per Share224 cts AUD246 cts AUD234 cts AUD263 cts AUD278 cts AUD306 cts AUD
Announcement Date08/26/2010
08:29am
08/24/2011
06:13pm
08/23/2012
11:46pm
---
Balance Sheet Analysis
Woolworths Limited : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 41 679 M AUD -
Company Value 45 124 M AUD 45 062 M AUD
Valuation 2013e 2014e
PER (Price / EPS) 18,1x 16,9x
Capitalization / Revenue 0,71x 0,69x
EV / Revenue 0,77x 0,74x
EV / EBITDA 9,88x 9,37x
Yield (DPS / Price) 3,98% 4,21%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 6,16% 6,27%
operating laverage (Delta EBIT / Delta Sales) 1,20x 1,59x
Net Margin (Net Profit / Revenue) 3,92% 4,07%
ROA (Net Profit / Asset) 13,7% 13,7%
ROE (Net Profit / Equities) 28,0% 27,4%
Rate of Dividend 71,8% 71,3%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   3,21% 3,17%
Cash Flow / Sales (Taux d'autofinancement) 5,56% 5,68%
Capital Intensity (Assets / Sales) 0,29x 0,30x
Financial Leverage (Net Debt / EBITDA) 0,75x 0,70x
Price Earning Ratio
Woolworths Limited : Price Earning Ratio
EPS & Dividend
Woolworths Limited : EPS Dividend
Dynamic quotes  
ON
| OFF
Copyright © 2013 Surperformance. All rights reserved.