World Wrestling Entertainment, Inc. : WWE® Reports 2012 Second Quarter Results
08/02/2012| 08:35am US/Eastern
Recommend:
0
WWE (NYSE:WWE) today announced financial results for its second quarter
ended June 30, 2012. Revenues totaled $141.6 million as compared to
$142.6 million in the prior year quarter. Operating income was $19.6
million as compared to $21.0 million in the prior year quarter. Net
income was $11.9 million, or $0.16 per share, as compared to $14.3
million, or $0.19 per share, in the prior year quarter. There were
several items that impacted comparability on a year-over-year basis,
including expenses incurred in conjunction with our potential network in
the current quarter and film impairments in the prior year quarter.
Excluding the impact of these items, Adjusted Operating income declined
12% to $21.3 million from $24.3 million in the prior year quarter.
Adjusted Net income was $13.1 million, or $0.17 per share, as compared
to $16.5 million, or $0.22 per share, in the prior year quarter.
"In the second quarter, we made important progress on our key strategic
initiatives, expanding our content and distribution and enhancing our
brand strength," stated Vince McMahon, Chairman and Chief Executive
Officer. "The production and licensing of a third hour of Raw and
the launch of a new program, WWE Main Event, for ION Television,
as well as our exploding social media presence which now reaches over
100 million global fans, exemplify our achievement of these goals. In
order to cultivate further the unique passion of our global fans, we
continued to integrate social media in our program content and entered a
strategic investment agreement with Tout, which enables users to capture
and share 15-second videos. Integrating our fans' voice in our
programming enables us to escalate fan interaction, enhance our
programming content, and drive the value of our investment."
"Our results were highlighted by the strong performance of our
pay-per-view business, which offset an anticipated decline in video game
sales," added George Barrios, Chief Financial Officer. "Key audience
measures, including a 17% increase in pay-per-view buys and the
attraction of 6 million viewers to our 1,000th episode of Raw
in July demonstrate our staying power and our continuing ability to
build consumer interest. Based on our earnings growth in the first half
of the year and the recent positive trends in our pay-per-view business,
we are raising our financial forecast for the full year. We expect that
our 2012 earnings, measured by either earnings per share, or EBITDA,
will be roughly 5% to 15% above our 2011 results on an "as reported"
basis."
Comparability of Results
Our current year quarter results included $1.7 million in
network-related operating expenses. Prior year quarter results included
impairment charges of $3.3 million, related to our film That's What I
Am. In order to facilitate an analysis of our financial results on a
more comparable basis, where noted, we have adjusted our results to
exclude these items from our results. (See Schedules of Adjustments in
Supplemental Information).
Three Months Ended June 30, 2012 - Results by
Business Segment
Revenues from North America increased 2%, primarily driven by the
performance of WrestleMania and our Pay-Per-View business.
Revenues from outside North America declined 8% due to a decrease in our
Live Events and Consumer Products businesses.
The following tables reflect net revenues by region and by segment (in
millions):
Three Months Ended
June 30, 2012
June 30, 2011
Net Revenues By Region:
North America
$
105.3
$
103.0
Europe/Middle East/Africa
24.2
26.0
Asia Pacific
8.4
8.3
Latin America
3.7
5.3
Total net revenues
$
141.6
$
142.6
Three Months Ended
June 30, 2012
June 30, 2011
Net Revenues By Segment:
Live and Televised Entertainment
$
117.1
$
110.5
Consumer Products
16.1
21.6
Digital Media
7.8
6.2
WWE Studios
0.6
4.3
Total net revenues
$
141.6
$
142.6
Live and Televised Entertainment
Revenues from our Live and Televised Entertainment businesses increased
6% to $117.1 million driven by $6.4 million in incremental Pay-Per-View
revenue from events, including WrestleMania. Compared to the
prior year event, WrestleMania XXVIII contributed $5.3 million in
additional ticket, merchandise and pay-per-view revenue, which is
included in the Live and Televised Entertainment business segment.
Live Event revenues were $35.4 million as compared to $35.2
million in the prior year quarter as the strong performance of WrestleMania
was offset by lower attendance and ticket sales from our events in
international markets.
There were 87 total events, including 57 events in North America
and 30 events in international markets, in both the current and
prior year quarters.
North American events generated revenues of $22.3 million as
compared to $20.6 million in the prior year quarter, representing
revenue growth of $1.7 million that was predominantly due to a 28%
increase in the average ticket price at WrestleMania and an
8% increase in the paid attendance at that event. Overall,
including the impact of WrestleMania, average attendance at
the events in North America declined 3% to approximately 6,400
from 6,600 in the prior year quarter while the average ticket
price for these events increased 15% to $56.72 from $49.26 in the
prior year quarter. Excluding WrestleMania, average
attendance declined approximately 4% to 5,400 and the average
ticket price increased approximately 4% to about $41.
International events generated revenues of $13.1 million as
compared to $14.6 million in the prior year quarter. The 10%
decline in international event revenue was driven by declines in
both average ticket price and average attendance. The average
ticket price for our international events fell 7% to $63.47 and
average attendance declined 6% to 6,200 from 6,600 fans in the
prior year quarter. These changes were due to the weak attendance
at our events in Mexico and to changes in territory mix, as we
held our first live event in Brazil, a market with long-term
strategic importance to WWE. Average attendance at our events in
Latin America declined approximately 60% to 4,200 fans while the
average ticket price for these events declined approximately 15%
to $45.03.
Pay-Per-View revenues were $40.8 million as compared to $34.4
million in the prior year quarter. Revenue increased 19% reflecting a
17% increase in buys for our second quarter events. WrestleMania
XXVIII accounted for approximately 60% of this revenue growth with
a 15% increase in buys. Revenue from the three other events in the
quarter increased 28% based on a combined 20% increase in buys and a
6% increase in the average revenue per buy. The rise in revenue per
buy was attributable to higher retail prices charged for viewing our
events in high definition.
The details for the number of buys (in 000s) are as follows:
Three Months Ended
Broadcast Month
Events (in chronological order)
June 30, 2012
June 30, 2011
April
WrestleMania XXVIII
1,217
1,059
May
Extreme Rules?
263
209
May
Over The Limit?
167
140
June
No Way Out / WWE Capitol Punishment?
194
170
Prior events
56
20
Total
1,897
1,598
Television Rights Fees revenues were $32.4 million as compared
to $32.0 million in the prior year quarter. This increase was
primarily due to improved terms and contractual increases from our
existing programs, partially offset by the absence of rights fees for
our WWE Superstars program.
Venue Merchandiserevenues were $5.4 million as compared
to $6.3 million in the prior year quarter, primarily due to the timing
of our Fan Axxess events, which are scheduled in conjunction with WrestleMania.
Based on the number of days within the quarter that preceded WrestleMania,
there were two Fan Axxess event sessions in the current year quarter
compared to six event sessions in the prior year quarter. Total paid
attendance and sales per capita at our North American events were
essentially unchanged from the prior year quarter.
Consumer Products
Revenues from our Consumer Products businesses decreased 25% to $16.1
million from $21.6 million in the prior year quarter, primarily due to a
decline in Licensing revenue, with one fewer video game release in the
current quarter.
Home Video net revenues were $7.8 million as compared to $7.5
million in the prior year quarter. The 4% increase in revenue was
primarily due to the recognition of minimum guarantees from our
international licensing activities. Domestic home video revenue was
essentially unchanged from the prior year quarter. In the current year
quarter, a 9% decline in shipments to 837,200 units and a 3% decline
in average price per unit to $12.16 were offset by improved
sell-through rates, primarily from our prior period releases.
Estimated home video returns decreased to 39% of gross retail revenue
as compared to 41% in the second quarter last year.
Licensing revenues were $6.6 million as compared to $12.0
million in the prior year quarter. The 45% decline was primarily due
to a $4.6 million reduction in video game sales with one fewer
release, WWE All Stars, in the period. WWE All Stars was
released in March 2011 and will not be refreshed in the current year.
Additionally, royalties from the sale of toys declined 12%, or $0.4
million, with lower associated promotion and retail support. Although
shipments of our franchise video game, WWE '12, increased 13%
in the quarter to 221,000 units, shipments have declined 23%
year-to-date.
Magazine publishing net revenues were $1.3 million as compared
to $1.6 million in the prior year quarter, reflecting lower newsstand
sales in the current year quarter.
Digital Media
Revenues from our Digital Media related businesses were $7.8 million as
compared to $6.2 million in the prior year quarter, representing a 26%
increase.
WWE.com revenues were $4.8 million as compared to $3.4 million
in the prior year quarter, primarily due to increased rights fees
associated with the licensing of original short-form content to
YouTube. The related programming agreement with YouTube commenced in
February, 2012. Sales of on-line advertising were essentially flat to
the prior year quarter.
WWEShop revenues were $3.0 million as compared to $2.8 million
in the prior year quarter. The number of orders increased by 7% to
approximately 63,000, and the average revenue per order increased 4%
to $48.70. Effective merchandising and the absence of deep discounts
contributed to the change in both orders and revenue per order.
WWE Studios
During the quarter, WWE Studios recognized revenue of $0.6 million as
compared to $4.3 million in the prior year quarter, reflecting the
relative performance and timing of releases from our movie portfolio.
There were no new releases in the current year quarter. In the prior
year quarter, we released the film, That's What I Am. In that
quarter, lower home video sales than anticipated resulted in a revised
ultimate projection for this film and a $3.3 million impairment charge.
Excluding the impact of that charge, WWE Studios' film losses decreased
to $0.5 million from $0.8 million.
Profit Contribution (Net revenues less cost of
revenues)
Profit contribution increased 5% to $56.2 million in the current year
quarter reflecting better results from most of our businesses. Increased
profits from the strong performance of our Pay-Per-View operations and
reduced losses from our WWE Studios' movie projects were partially
offset by the aforementioned reduction in video game sales, with one
fewer game release in the period. These factors as well as incremental
rights fees for our short-form programming content contributed to an
increase in gross profit margins to 40% from 38%. Excluding the impact
of film impairments, adjusted profit contribution and adjusted gross
profit margin of approximately $56 million and 40%, respectively, were
essentially flat to the prior year quarter. (See Schedules of
Adjustments in Supplemental Information).
Selling, general and administrative expenses
SG&A expenses were $31.8 million for the current year quarter as
compared to $29.0 million in the prior year quarter. These results
reflected increased salary expenses, the reset of accrued management
incentive compensation, and higher legal and professional fees. The rise
in staffing costs was incurred primarily to support a potential network.
These network-related costs reached approximately $1.7 million in the
current year quarter. Excluding these costs, Adjusted SG&A expenses
increased 4% to $30.1 million in the current year quarter.
Depreciation and amortization
Depreciation and amortization expense totaled $4.8 million for the
current year quarter as compared to $3.7 million in the prior year
quarter. The increase in depreciation and amortization expense derives
from our investment in assets to support our efforts to launch a
potential network.
EBITDA
EBITDA was $24.4 million in the current year quarter as compared to
$24.7 million in the prior year quarter. Increased profits driven by the
performance of our Pay-Per-View operations and reduced film losses were
offset by the aforementioned reduction in video game sales and increased
SG&A expenses. Adjusted EBITDA (excluding the impact of network-related
expenses and film impairments) declined 7% to $26.1 million from $28.0
million in the prior year quarter.
Investment and Other (Expense) Income
Investment income totaled $0.5 million in both the current year quarter
and prior year quarters. Interest expense of $0.4 million in the current
period includes the amortization of loan origination costs and a fee
related to the unused portion of our revolving credit facility, which
was established in the third quarter of 2011. Other expense of $1.0
million, as compared to other expense of $0.5 million in the prior year
quarter, reflects foreign exchange losses in both quarters.
Effective tax rate
In the current year quarter, the effective tax rate was 36% as compared
to 32% in the prior year quarter. The current quarter effective tax rate
was negatively impacted by an audit settlement in excess of the
previously reserved amount. The prior year quarter effective tax rate
was positively impacted by a $0.6 million benefit recorded relating to
the shutdown of a Canadian subsidiary.
Summary Results for the Six Months Ended
June 30, 2012
Total revenues through the six months ended June 30, 2012 were $264.7
million as compared to $262.5 million in the prior year period.
Operating income for the current year was $35.6 million versus $34.2
million in the prior year period. Net income was $27.3 million, or $0.36
per share, as compared to $22.9 million, or $0.31 per share, in the
prior year period. EBITDA was $44.4 million for the current six month
period as compared to $41.5 million in the prior year period. The
current year period was impacted by $3.8 million in network-related
expenses, while the prior year period reflected an aggregate of $6.1
million in film impairment charges related to our films 12 Rounds
and That's What I Am. Adjusting for these items, Adjusted
Operating income of approximately $40 million was essentially flat to
the prior year period. Adjusted Net income of $25.9 million, or $0.35
per share, was slightly below our Adjusted Net income of $26.9 million,
or $0.36 per share, in the prior year period.
Six Months Ended June 30, 2012 - Results by
Business Segment
Revenues from North America increased 3% primarily driven by the
performance of WrestleMania and our Pay-Per-View business.
Revenues from outside North America decreased 5% led by a decrease in
our Consumer Products business.
The following tables reflect net revenues by region and by segment (in
millions):
Six Months Ended
June 30, 2012
June 30, 2011
Net Revenues By Region:
North America
$
198.3
$
192.7
Europe/Middle East/Africa
42.1
42.9
Asia Pacific
16.9
16.7
Latin America
7.4
10.2
Total net revenues
$
264.7
$
262.5
Six Months Ended
June 30, 2012
June 30, 2011
Net Revenues By Segment:
Live and Televised Entertainment
$
192.8
$
180.9
Consumer Products
51.6
56.4
Digital Media
14.9
12.3
WWE Studios
5.4
12.9
Total net revenues
$
264.7
$
262.5
Live and Televised Entertainment
Revenues from our Live and Televised Entertainment businesses were
$192.8 million for the current year period as compared to $180.9 million
in the prior year period, an increase of 7%.
Six Months Ended
June 30, 2012
June 30, 2011
Live events
$
57.6
$
54.8
Venue merchandise
10.5
10.8
Pay-per-view
54.3
47.9
Television rights fees
64.9
63.6
Other
5.5
3.8
Total
$
192.8
$
180.9
Consumer Products
Revenues from our Consumer Products businesses were $51.6 million for
the current year period as compared to $56.4 million in the prior year
period, a decrease of 9%.
Six Months Ended
June 30,
June 30,
2012
2011
Licensing
$
30.8
$
35.9
Magazine publishing
2.7
3.8
Home video
17.0
15.6
Other
1.1
1.1
Total
$
51.6
$
56.4
Digital Media
Revenues from our Digital Media related businesses were $14.9 million as
compared to $12.3 million in the prior year period, an increase of 21% .
Six Months Ended
June 30, 2012
June 30, 2011
WWE.com
$
8.7
$
6.1
WWEShop
6.2
6.2
Total
$
14.9
$
12.3
WWE Studios
During the current year period, WWE Studios recognized revenue of $5.4
million as compared to $12.9 million in the prior year period,
reflecting the relative performance and timing of releases from our
movie portfolio. Film losses were reduced by $6.2 million from the prior
year period driven by the absence of impairment charges.
Profit Contribution (Net revenues less cost of
revenues)
Profit contribution increased 10%, or $10.5 million, to $110.9 million,
primarily driven by reduced losses from our WWE Studios film projects
and the strong performance of our Pay-Per-View events, including WrestleMania,
partially offset by reduced video game sales. Adjusted Profit
contribution (excluding the film impairment charges in the current and
prior year periods) increased 5% to $111.7 million and Adjusted Profit
contribution margin of 42% remained essentially flat to the prior year
period. (See Schedules of Adjustments in Supplemental Information).
Selling, general and administrative expenses
SG&A expenses were $66.5 million for the current year period as compared
to $58.9 million in the prior year period. This 13% increase reflects
higher salary expenses, the reset of accrued management incentive
compensation, and higher legal and professional fees. The rise in
staffing costs was incurred primarily to support a potential network.
These network-related costs reached approximately $3.8 million in the
current year period. Excluding these costs, SG&A expenses increased 6%
to $62.7 million in the current year period.
EBITDA
EBITDA for the current year period was approximately $44.4 million as
compared to $41.5 million in the prior year period. Adjusted EBITDA
(excluding the impact of network-related expenses and film impairments)
increased 3% to $49.0 million from $47.6 million in the prior year
period as the strong performance of our Pay-Per-View operations more
than offset the reduction in video game sales and the increase in SG&A
expenses.
Investment and Other Income (Expense)
Investment income was $1.0 million in both the current and prior year
periods. Interest expense of $0.9 million in the current period includes
the amortization of loan origination costs and a fee on the unused
portion of our revolving credit facility, which was established in the
third quarter of 2011. Other expense was essentially flat at
approximately $0.5 million in the current year period.
Effective tax rate
The effective tax rate was 23% in the current year period as compared to
34% in the prior year period. The decrease in tax rate over our
anticipated rate of 35% was primarily due to the recognition of $3.7
million in previously unrecognized tax benefits. This primarily relates
to the settlement of several audits, including the State of Connecticut,
the IRS and other state and local jurisdictions.
Cash Flows
Net cash provided by operating activities was $44.7 million for the six
months ended June 30, 2012 as compared to $39.3 million in the prior
year period. This $5.4 million increase was primarily driven by the
receipt of a $7.5 million advance from a licensee, partially offset by
television production spending.
Purchases of property and equipment increased $12.4 million from the
prior year period, primarily due to an approximately $12 million
investment in assets to support our efforts to create and distribute new
content, including through a potential network.
Additional Information
Additional business metrics are made available to investors on a monthly
basis on our corporate website - corporate.wwe.com.
Note: WWE will host a conference call on August 2, 2012 at 11:00 a.m. ET
to discuss the Company's earnings results for the second quarter of
2012. All interested parties can access the conference call by dialing
855-993-1400 (conference ID: WWE). Please reserve a line 15 minutes
prior to the start time of the conference call. A presentation that will
be referenced during the call can be found at the Company web site at corporate.wwe.com.
A replay of the call will be available approximately three hours after
the conference call concludes, and can be accessed at corporate.wwe.com.
WWE, a publicly traded company (NYSE: WWE), is an integrated media
organization and recognized leader in global entertainment. The company
consists of a portfolio of businesses that create and deliver original
content 52 weeks a year to a global audience. WWE is committed to family
friendly entertainment on its television programming, pay-per-view,
digital media and publishing platforms. WWE programming is broadcast in
more than 145 countries and 30 languages and reaches more than 500
million homes worldwide. The company is headquartered in Stamford,
Conn., with offices in New York, Los Angeles, London, Shanghai,
Singapore and Tokyo. Additional information on WWE (NYSE: WWE) can be
found at wwe.com and corporate.wwe.com. For information on our global
activities, go to http://www.wwe.com/worldwide/.
Trademarks: All WWE programming, talent
names, images, likenesses, slogans, wrestling moves, trademarks, logos
and copyrights are the exclusive property of WWE and its subsidiaries.
All other trademarks, logos and copyrights are the property of their
respective owners.
Forward-Looking Statements: This press
release contains forward-looking statements pursuant to the safe harbor
provisions of the Securities Litigation Reform Act of 1995, which are
subject to various risks and uncertainties. These risks and
uncertainties include, without limitation, risks relating to maintaining
and renewing key agreements, including television and pay-per-view
programming distribution agreements; the need for continually developing
creative and entertaining programming; the continued importance of key
performers and the services of Vincent McMahon; the conditions of the
markets in which we compete and acceptance of the Company's brands,
media and merchandise within those markets; our exposure to bad debt
risk; uncertainties relating to regulatory and litigation matters; risks
resulting from the highly competitive nature of our markets;
uncertainties associated with international markets; the importance of
protecting our intellectual property and complying with the intellectual
property rights of others; risks associated with producing and traveling
to and from our large live events, both domestically and
internationally; the risk of accidents or injuries during our physically
demanding events; risks relating to our film business; risks relating to
increasing content production for distribution on various platforms,
including the potential creation of a WWE Network; risks relating to our
computer systems and online operations; risks relating to the large
number of shares of common stock controlled by members of the McMahon
family and the possibility of the sale of their stock by the McMahons or
the perception of the possibility of such sales; the relatively small
public float of our stock; and other risks and factors set forth from
time to time in Company filings with the Securities and Exchange
Commission. Actual results could differ materially from those currently
expected or anticipated. In addition, our dividend is dependent on a
number of factors, including, among other things, our liquidity and
historical and projected cash flow, strategic plan (including
alternative uses of capital), our financial results and condition,
contractual and legal restrictions on the payment of dividends, general
economic and competitive conditions and such other factors as our Board
of Directors may consider relevant.
World Wrestling Entertainment, Inc. Consolidated
Income Statements (In thousands, except per share data) (Unaudited)
Three Months Ended
Six Months Ended
June 30, 2012
June 30, 2011
June 30, 2012
June 30, 2011
Net revenues
$
141,648
$
142,554
$
264,716
$
262,461
Cost of revenues (including amortization and impairments
of feature film production assets of $1,085 and $6,469,
respectively, and $5,644 and $15,681, respectively)
85,484
88,829
153,881
162,076
Selling, general and administrative expenses
31,747
29,059
66,461
58,918
Depreciation and amortization
4,821
3,644
8,739
7,279
Operating income
19,596
21,022
35,635
34,188
Investment income, net
545
517
1,044
974
Interest expense
(395
)
(45
)
(897
)
(95
)
Other (expense) income, net
(1,049
)
(481
)
(543
)
(421
)
Income before income taxes
18,697
21,013
35,239
34,646
Provision for income taxes
6,754
6,746
7,967
11,776
Net income
$
11,943
$
14,267
$
27,272
$
22,870
Earnings per share:
Basic
$
0.16
$
0.19
$
0.37
$
0.31
Diluted
$
0.16
$
0.19
$
0.36
$
0.31
Weighted average common shares outstanding:
Basic
74,484
74,058
74,472
74,047
Diluted
74,882
74,775
74,870
74,744
World Wrestling Entertainment, Inc. Consolidated
Balance Sheets (In thousands) (Unaudited)
As of
June 30, 2012
December 31, 2011
ASSETS
CURRENT ASSETS:
Cash and cash equivalents
$
66,377
$
52,491
Short-term investments, net
103,799
103,270
Accounts receivable (net of allowance for doubtful accounts and
returns
of $11,006 and $12,561, respectively)
47,350
56,741
Inventory
1,676
1,658
Deferred income tax assets
11,564
11,122
Prepaid expenses and other current assets
8,917
14,461
Total current assets
239,683
239,743
PROPERTY AND EQUIPMENT, NET
101,577
96,562
FEATURE FILM PRODUCTION ASSETS, NET
23,273
23,591
TELEVISION PRODUCTION ASSETS
5,235
251
INVESTMENT
5,000
--
INVESTMENT SECURITIES
--
10,156
OTHER ASSETS
8,682
8,321
TOTAL ASSETS
$
383,450
$
378,624
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES:
Current portion of long-term debt
$
1,002
$
1,262
Accounts payable and accrued expenses
44,141
46,283
Deferred income
19,765
21,709
Total current liabilities
64,908
69,254
LONG-TERM DEBT
--
359
NON-CURRENT INCOME TAX LIABILITIES
3,554
5,634
NON-CURRENT DEFERRED INCOME
7,411
8,234
COMMITMENTS AND CONTINGENCIES
STOCKHOLDERS' EQUITY:
Class A common stock: ($.01 par value; 180,000,000 shares authorized;
28,633,424 and 28,254,874 shares issued and outstanding as of June
30, 2012
and December 31, 2011, respectively)
286
283
Class B convertible common stock: ($.01 par value; 60,000,000 shares
authorized;
45,850,830 and 46,163,899 shares issued and outstanding as of June
30, 2012
and December 31, 2011, respectively)
459
462
Additional paid-in capital
340,732
338,414
Accumulated other comprehensive income
4,105
3,262
Accumulated deficit
(38,005
)
(47,278
)
Total stockholders' equity
307,577
295,143
TOTAL LIABILITIES AND STOCKHOLDERS' EQUITY
$
383,450
$
378,624
World Wrestling Entertainment, Inc. Consolidated
Statements of Cash Flows (In thousands) (Unaudited)
Six Months Ended
June 30, 2012
June 30, 2011
OPERATING ACTIVITIES:
Net income
$
27,272
$
22,870
Adjustments to reconcile net income to net cash provided
by operating activities:
Amortization and impairments of feature film production assets
5,644
15,681
Depreciation and amortization
8,739
7,279
Realized gains on sale of investments
(23
)
(32
)
Amortization of bond premium
1,158
1,292
Amortization of debt issuance costs
307
--
Stock compensation costs
1,756
2,552
Provision (recovery) of accounts receivable write-offs
889
(508
)
Loss on disposal of property and equipment
110
--
Benefit from deferred income taxes
(2,501
)
(5,507
)
Excess tax benefits from stock-based payment arrangements
(6
)
(20
)
Changes in assets and liabilities:
Accounts receivable
9,218
4,029
Inventory
(18
)
231
Prepaid expenses and other assets
2,828
4,301
Feature film production assets
(5,327
)
(6,556
)
Television production assets
(4,984
)
--
Accounts payable and accrued expenses
2,444
5,845
Deferred income
(2,767
)
(12,139
)
Net cash provided by operating activities
44,739
39,318
INVESTING ACTIVITIES:
Purchases of property and equipment and other assets
(17,549
)
(6,780
)
Purchases of short-term investments
(9,886
)
(29,823
)
Proceeds from sales and maturities of investments
19,618
22,159
Purchase of investment
(5,000
)
--
Net cash used in investing activities
(12,817
)
(14,444
)
FINANCING ACTIVITIES:
Repayments of long-term debt
(619
)
(573
)
Dividends paid
(17,875
)
(29,951
)
Issuance of stock, net
452
504
Excess tax benefits from stock-based payment arrangements
6
20
Net cash used in financing activities
(18,036
)
(30,000
)
NET INCREASE (DECREASE) IN CASH AND CASH EQUIVALENTS
13,886
(5,126
)
CASH AND CASH EQUIVALENTS, BEGINNING OF PERIOD
52,491
69,823
CASH AND CASH EQUIVALENTS, END OF PERIOD
$
66,377
$
64,697
NON-CASH INVESTING AND FINANCING TRANSACTIONS:
Non-cash purchase of property and equipment
$
1,408
$
--
World Wrestling Entertainment, Inc. Supplemental
Information - EBITDA (In thousands) (Unaudited)
Three Months Ended
Six Months Ended
June 30, 2012
June 30, 2011
June 30, 2012
June 30, 2011
Net income
$
11,943
$
14,267
$
27,272
$
22,870
Provision for income taxes
6,754
6,746
7,967
11,776
Investment, interest and other expense (income), net
899
9
396
(458
)
Depreciation and amortization
4,821
3,644
8,739
7,279
EBITDA
$
24,417
$
24,666
$
44,374
$
41,467
Non-GAAP Measure:
EBITDA is defined as net income before investment, interest and other
expense/income, income taxes, depreciation and amortization. The
Company's definition of EBITDA does not adjust its U.S. GAAP basis
earnings for the amortization of Feature Film production assets.
Although it is not a recognized measure of performance under U.S. GAAP,
EBITDA is presented because it is a widely accepted financial indicator
of a company's performance. The Company uses EBITDA to measure its own
performance and to set goals for operating managers. EBITDA should not
be considered as an alternative to net income, cash flows from
operations or any other indicator of WWE's performance or liquidity,
determined in accordance with U.S. GAAP.
World Wrestling Entertainment, Inc. Supplemental
Information - Schedule of Adjustments (In millions) (Unaudited)
Three Months Ended
Six Months Ended
June 30, 2012
June 30, 2011
June 30, 2012
June 30, 2011
Profit contribution
$
56.2
$
53.7
$
110.9
$
100.4
Adjustments (Added back):
Film impairment charge
--
3.3
0.8
6.1
Adjusted Profit contribution
56.2
57.0
111.7
106.5
Selling, general and administrative expenses
31.8
29.0
66.5
58.9
Adjustments (Added back):
Network-related expenses
(1.7
)
--
(3.8
)
--
Adjusted Selling, general and administrative expenses
30.1
29.0
62.7
58.9
Depreciation and amortization
4.8
3.7
8.8
7.3
Operating income
$
19.6
$
21.0
$
35.6
$
34.2
Adjusted Operating income
$
21.3
$
24.3
$
40.2
$
40.3
EBITDA
$
24.4
$
24.7
$
44.4
$
41.5
Adjusted EBITDA
$
26.1
$
28.0
$
49.0
$
47.6
Non-GAAP Measure:
Adjusted Profit contribution, Adjusted Selling, general and
administrative expenses, Adjusted Operating income and Adjusted EBITDA
exclude certain material items, which otherwise would impact the
comparability of results between periods. These should not be considered
as an alternative to net income, cash flows from operations or any other
indicator of WWE's performance or liquidity, determined in accordance
with U.S. GAAP.
World Wrestling Entertainment, Inc. Supplemental
Information - Schedule of Adjustments (In millions,
except per share data) (Unaudited)
Three Months Ended
Six Months Ended
June 30, 2012
June 30, 2011
June 30, 2012
June 30, 2011
Operating income
$
19.6
$
21.0
$
35.6
$
34.2
Adjustments (Added back):
Film impairment charge
--
3.3
0.8
6.1
Network-related expenses
1.7
--
3.8
--
Adjusted Operating income
$
21.3
$
24.3
$
40.2
$
40.3
Investment, interest and other (expense) income, net
(0.9
)
--
(0.4
)
0.4
Adjusted Income before taxes
20.4
24.3
39.8
40.7
Provision for taxes
6.8
6.7
7.9
11.8
Adjustments (Added back):
Previously unrecognized tax benefits
--
--
4.1
0.1
Change due to operating adjustments
0.5
1.1
1.9
1.9
Adjusted Provision for taxes
7.3
7.8
13.9
13.8
Adjusted Net income
$
13.1
$
16.5
$
25.9
$
26.9
Adjusted Earnings per share:
Basic
$
0.18
$
0.22
$
0.35
$
0.36
Diluted
$
0.17
$
0.22
$
0.35
$
0.36
Weighted average common shares outstanding (In thousands):
Basic
74,484
74,058
74,472
74,047
Diluted
74,882
74,775
74,870
74,744
Non-GAAP Measure:
Adjusted Operating income, Adjusted Income before taxes, Adjusted
Provision for taxes, Adjusted Net income and Adjusted
Earnings per share exclude certain material items, which otherwise
would impact the comparability of results between periods. These should
not be considered as an alternative to net income, cash flows from
operations or any other indicator of WWE's performance or liquidity,
determined in accordance with U.S. GAAP.
World Wrestling Entertainment, Inc. Supplemental
Information- Free Cash Flow (In thousands) (Unaudited)
Three Months Ended
Six Months Ended
June 30, 2012
June 30, 2011
June 30, 2012
June 30, 2011
Net cash provided by operating activities
$
17,581
$
10,451
$
44,739
$
39,318
Less cash used for capital expenditures:
Purchase of property and equipment
(4,224
)
(2,664
)
(17,533
)
(5,096
)
Purchase of other assets
(9
)
--
(16
)
(1,684
)
Free Cash Flow
$
13,348
$
7,787
$
27,190
$
32,538
Non-GAAP Measure:
We define Free Cash Flow as net cash provided by operating activities
less cash used for capital expenditures. Although it is not a recognized
measure of liquidity under U.S. GAAP, Free Cash Flow provides useful
information regarding the amount of cash our continuing business is
generating after capital expenditures, available for reinvesting in the
business and for payment of dividends.
WWE Investors: Michael Weitz,
203-352-8642 or Media: Tara Carraro,
203-352-8625