WORTHINGTON ENTERPRISES, INC.
COLUMBUS, Ohio, Sept. 27, 2017 (GLOBE NEWSWIRE) -- Worthington Industries, Inc. (NYSE:WOR) today reported net sales of $848.2 million and net earnings of $45.5 million, or $0.70 per diluted share, for its fiscal 2018 first quarter ended August 31, 2017. Net earnings in the quarter included pre-tax restructuring charges totaling $2.3 million, which reduced earnings per diluted share by $0.03. In the first quarter of fiscal 2017, the Company reported net sales of $737.5 million and net earnings of $65.6 million, or $1.02 per diluted share. Net earnings in the first quarter of fiscal 2017 were aided by significant inventory holding gains and included pre-tax restructuring charges totaling $1.3 million, which reduced earnings per diluted share by $0.01.
Financial highlights for the current and comparative periods are as follows:
(U.S. dollars in millions, except per share amounts)
| 1Q 2018 | 4Q 2017 | 1Q 2017 | ||||||||||
| Net sales | $ | 848.2 | $ | 845.3 | $ | 737.5 | ||||||
| Operating income | 42.2 | 70.9 | 64.9 | |||||||||
| Equity income | 27.3 | 25.7 | 34.5 | |||||||||
| Net earnings | 45.5 | 56.5 | 65.6 | |||||||||
| Earnings per diluted share | $ | 0.70 | $ | 0.87 | $ | 1.02 | ||||||
“We started off our new fiscal year with good results, though not as strong as last year’s record quarter,” said John McConnell, Chairman and CEO. “We saw increases in our heavy truck and agriculture volumes, while there was some softening in automotive.” McConnell added, “In the Cylinders business, we saw increasing demand for our oil and gas equipment and integration of our newest acquisition, Amtrol, is going well. While our joint venture ClarkDietrich was negatively impacted by higher steel costs, WAVE and Serviacero both had improved results.”
Consolidated Quarterly Results
Net sales for the first quarter of fiscal 2018 were $848.2 million, up 15% over the comparable quarter in the prior year, when net sales were $737.5 million. The increase was driven by higher average selling prices in Steel Processing and contributions from the June 2, 2017 acquisition of Amtrol.
Gross margin decreased $14.5 million from the prior year quarter to $132.8 million as contributions from Amtrol were more than offset by lower spreads at Steel Processing, down approximately $23.4 million from the prior year quarter, when rising steel prices led to significant inventory holding gains.
Operating income for the current quarter was $42.2 million, a decrease of $22.7 million from the prior year quarter. In addition to lower gross margin, operating income was negatively impacted by higher SG&A expense, up $7.2 million, due primarily to the Amtrol acquisition.
Interest expense was $8.8 million for the current quarter, compared to $7.9 million in the prior year quarter. The increase was due primarily to the issuance of $200.0 million of senior unsecured notes due August 1, 2032.
Equity income from unconsolidated joint ventures decreased $7.2 million from the prior year quarter to $27.3 million. ClarkDietrich’s contribution to equity income was $7.9 million lower than the prior year quarter as higher steel prices compressed margins. The Company received cash distributions of $19.6 million from unconsolidated joint ventures during the quarter for a cash conversion rate of 72% on equity income.
Income tax expense was $13.0 million in the current quarter compared to $23.9 million in the prior year quarter. The decrease was due primarily to lower earnings in the current quarter. Tax expense in the current quarter reflects an estimated annual effective rate of 30.5% compared to 31.2% for the prior year quarter.
Balance Sheet
At quarter-end, total debt was $780.6 million, up $202.0 million from May 31, 2017, due to the issuance of the 2032 Notes and the acquisition of Amtrol. The Company had $195.9 million of cash at quarter-end. The net assets of Amtrol have been reflected in the Company’s balance sheet since being acquired on June 2, 2017, for approximately $291.9 million.
Quarterly Segment Results
Steel Processing’s net sales totaled $543.5 million, up 7%, or $37.8 million, over the comparable prior year quarter driven by higher average selling prices. Operating income of $32.9 million was $21.9 million less than the prior year quarter on lower spreads, down approximately $23.4 million from the prior year quarter, when rising steel prices led to significant inventory holding gains. The mix of direct versus toll tons processed was 56% to 44% in the current quarter, compared to 52% to 48% in the prior year quarter.
Pressure Cylinders’ net sales totaled $269.8 million, up 31%, or $64.6 million, over the comparable prior year quarter due to contributions from the Amtrol acquisition and higher volumes in the oil & gas equipment business. Operating income of $10.5 million was $3.6 million less than the prior year quarter driven primarily by the non-recurring costs related to the Amtrol acquisition. These costs included purchase accounting adjustments related to inventory, acquisition-related costs and accrued severance. Excluding those non-recurring costs, Amtrol would have reported operating income of $3.4 million. Declines in the alternative fuels business offset improvements in the oil & gas equipment business and lower legacy SG&A spend.
Engineered Cabs’ net sales totaled $31.9 million, up $6.3 million, or 25%, over the prior year quarter on higher volume. The operating loss of $0.4 million was $1.4 million less than the prior year quarter due to the favorable impact of higher volume.
Recent Business Developments
- During the quarter, the Company repurchased a total of 875,000 common shares for $45.1 million at an average price of $51.52.
- On June 2, 2017, the Company acquired Amtrol, a leading manufacturer of pressure cylinders and water system tanks with operations in the U.S. and Europe. The total purchase price was $291.9 million after adjusting for final working capital. The acquisition was funded primarily with cash on hand. The net assets became part of the Company’s Pressure Cylinders operating segment at closing, with the well water and expansion tank operations aligning under the consumer products business and the refrigerant, liquid propane and industrial and specialty gas operations aligning under the industrial products business.
- On July 28, 2017, the Company completed a public offering of $200.0 million aggregate principal amount of senior unsecured notes. The notes bear interest at a rate of 4.3% and mature on August 1, 2032.
Outlook
“The Company is operating well as we continue to institute lean practices within our businesses, improving operations at all levels,” McConnell said. “We believe that most of the markets we serve are healthy with some showing more strength than others. We are off to a good start in fiscal 2018.”
Conference Call
Worthington will review fiscal 2018 first quarter results during its quarterly conference call on September 27, 2017, at 2:00 p.m., Eastern Time. Details regarding the conference call can be found on the Company website at www.WorthingtonIndustries.com.
About Worthington Industries
Worthington Industries is a leading global diversified metals manufacturing company with 2017 fiscal year sales of $3.0 billion. Headquartered in Columbus, Ohio, Worthington is North America’s premier value-added steel processor providing customers with wide ranging capabilities, products and services for a variety of markets including automotive, construction and agriculture; a global leader in manufacturing pressure cylinders for propane, refrigerant and industrial gases and cryogenic applications, water well tanks for commercial and residential uses, CNG and LNG storage, transportation and alternative fuel tanks, oil & gas equipment, and consumer products for camping, grilling, hand torch solutions and helium balloon kits; and a manufacturer of operator cabs for heavy mobile industrial equipment; laser welded blanks for light weighting applications; automotive racking solutions; and through joint ventures, complete ceiling grid solutions; automotive tooling and stampings; and steel framing for commercial construction. Worthington employs approximately 11,000 people and operates 85 facilities in 11 countries.
Founded in 1955, the Company operates under a long-standing corporate philosophy rooted in the golden rule. Earning money for its shareholders is the first corporate goal. This philosophy serves as the basis for an unwavering commitment to the customer, supplier, and shareholder, and as the Company’s foundation for one of the strongest employee-employer partnerships in American industry.
Safe Harbor Statement
The Company wishes to take advantage of the Safe Harbor provisions included in the Private Securities Litigation Reform Act of 1995 (the “Act”). Statements by the Company relating to outlook, strategy or business plans; future or expected growth, growth potential, forward momentum, performance, competitive position, sales, volumes, cash flows, earnings, balance sheet strengths, debt, financial condition or other financial measures; pricing trends for raw materials and finished goods and the impact of pricing changes; demand trends for the Company or its markets; additions to product lines and opportunities to participate in new markets; expected benefits from Transformation and innovation efforts and the ability to improve performance and competitive position at our operations; anticipated working capital needs, capital expenditures and asset sales; anticipated improvements and efficiencies in costs, operations, sales, inventory management, sourcing and the supply chain and the results thereof; projected profitability potential; the ability to successfully integrate AMTROL and the expected benefits, costs and results from the acquisition of AMTROL; the ability to make acquisitions and the projected timing, results, benefits, costs, charges and expenditures related to acquisitions, newly-created joint ventures, headcount reductions and facility dispositions, shutdowns and consolidations; projected capacity and the alignment of operations with demand; the ability to operate profitably and generate cash in down markets; the ability to maintain margins and capture and maintain market share and to develop or take advantage of future opportunities, customer initiatives, new businesses, new products and new markets; expectations for Company and customer inventories, jobs and orders; expectations for the economy and markets or improvements therein; expectations for generating improving and sustainable earnings, earnings potential, margins or shareholder value; effects of judicial rulings; and other non-historical matters constitute “forward-looking statements” within the meaning of the Act. Because they are based on beliefs, estimates and assumptions, forward-looking statements are inherently subject to risks and uncertainties that could cause actual results to differ materially from those projected. Any number of factors could affect actual results, including, without limitation, the effect of national, regional and global economic conditions generally and within major product markets, including a recurrent slowing economy; the effect of conditions in national and worldwide financial markets; lower oil prices as a factor in demand for products; product demand and pricing; changes in product mix, product substitution and market acceptance of our products; fluctuations in the pricing, quality or availability of raw materials (particularly steel), supplies, transportation, utilities and other items required by operations; effects of facility closures and the consolidation of operations; the effect of financial difficulties, consolidation and other changes within the steel, automotive, construction, oil and gas, and other industries in which we participate; failure to maintain appropriate levels of inventories; financial difficulties (including bankruptcy filings) of original equipment manufacturers, end-users and customers, suppliers, joint venture partners and others with whom we do business; the ability to realize targeted expense reductions from headcount reductions, facility closures and other cost reduction efforts; the ability to realize cost savings and operational, sales and sourcing improvements and efficiencies, and other expected benefits from Transformation initiatives, on a timely basis; the overall success of, and the ability to integrate, newly-acquired businesses and joint ventures, maintain and develop their customers, and achieve synergies and other expected benefits and cost savings therefrom; capacity levels and efficiencies, within facilities, within major product markets and within the industries as a whole; the effect of disruption in the business of suppliers, customers, facilities and shipping operations due to adverse weather, casualty events, equipment breakdowns, civil unrest, international conflicts, terrorist activities or other causes; changes in customer demand, inventories, spending patterns, product choices, and supplier choices; risks associated with doing business internationally, including economic, political and social instability, foreign currency exchange rate exposure and the acceptance of our products in global markets; the ability to improve and maintain processes and business practices to keep pace with the economic, competitive and technological environment; the outcome of adverse claims experience with respect to workers’ compensation, product recalls or product liability, casualty events or other matters; deviation of actual results from estimates and/or assumptions used by us in the application of our significant accounting policies; level of imports and import prices in our markets; the impact of judicial rulings and governmental regulations, both in the United States and abroad, including those adopted by the United States Securities and Exchange Commission and other governmental agencies as contemplated by the Dodd-Frank Wall Street Reform and Consumer Protection Act of 2010; the effect of healthcare laws in the United States and potential changes for such laws which may increase our healthcare and other costs and negatively impact our operations and financial results; cyber security risks; and other risks described from time to time in the Company’s filings with the United States Securities and Exchange Commission, including those described in “Part I – Item 1A. – Risk Factors” of our Annual Report on Form 10-K for the fiscal year ended May 31, 2017.
| WORTHINGTON INDUSTRIES, INC. CONSOLIDATED STATEMENTS OF EARNINGS (In thousands, except per share amounts) | ||||||||||
| Three Months Ended August 31, | ||||||||||
| 2017 | 2016 | |||||||||
| Net sales | $ | 848,237 | $ | 737,549 | ||||||
| Cost of goods sold | 715,459 | 590,267 | ||||||||
| Gross margin | 132,778 | 147,282 | ||||||||
| Selling, general and administrative expense | 88,249 | 81,056 | ||||||||
| Restructuring and other expense | 2,304 | 1,328 | ||||||||
| Operating income | 42,225 | 64,898 | ||||||||
| Other income (expense): | ||||||||||
| Miscellaneous income, net | 348 | 863 | ||||||||
| Interest expense | (8,807 | ) | (7,870 | ) | ||||||
| Equity in net income of unconsolidated affiliates | 27,306 | 34,544 | ||||||||
| Earnings before income taxes | 61,072 | 92,435 | ||||||||
| Income tax expense | 12,998 | 23,899 | ||||||||
| Net earnings | 48,074 | 68,536 | ||||||||
| Net earnings attributable to noncontrolling interests | 2,540 | 2,969 | ||||||||
| Net earnings attributable to controlling interest | $ | 45,534 | $ | 65,567 | ||||||
| Basic | ||||||||||
| Average common shares outstanding | 62,444 | 61,885 | ||||||||
| Earnings per share attributable to controlling interest | $ | 0.73 | $ | 1.06 | ||||||
| Diluted | ||||||||||
| Average common shares outstanding | 64,590 | 64,337 | ||||||||
| Earnings per share attributable to controlling interest | $ | 0.70 | $ | 1.02 | ||||||
| Common shares outstanding at end of period | 62,144 | 62,179 | ||||||||
| Cash dividends declared per share | $ | 0.21 | $ | 0.20 | ||||||
| WORTHINGTON INDUSTRIES, INC. CONSOLIDATED BALANCE SHEETS (In thousands) | ||||||||
| August 31, | May 31, | |||||||
| 2017 | 2017 | |||||||
| Assets | ||||||||
| Current assets: | ||||||||
| Cash and cash equivalents | $ | 195,855 | $ | 278,081 | ||||
| Receivables, less allowances of $3,789 and $3,444 at August 31, 2017 | ||||||||
| and May 31, 2017, respectively | 465,113 | 486,730 | ||||||
| Inventories: | ||||||||
| Raw materials | 232,571 | 185,001 | ||||||
| Work in process | 102,875 | 95,630 | ||||||
| Finished products | 90,433 | 73,303 | ||||||
| Total inventories | 425,879 | 353,934 | ||||||
| Income taxes receivable | 2,105 | 7,164 | ||||||
| Assets held for sale | 9,358 | 9,654 | ||||||
| Prepaid expenses and other current assets | 62,855 | 55,406 | ||||||
| Total current assets | 1,161,165 | 1,190,969 | ||||||
| Investments in unconsolidated affiliates | 212,670 | 208,591 | ||||||
| Goodwill | 355,455 | 247,673 | ||||||
| Other intangible assets, net of accumulated amortization of $68,245 and | ||||||||
| $63,134 at August 31, 2017 and May 31, 2017, respectively | 247,757 | 82,781 | ||||||
| Other assets | 27,917 | 24,841 | ||||||
| Property, plant and equipment: | ||||||||
| Land | 27,374 | 22,077 | ||||||
| Buildings and improvements | 304,705 | 297,951 | ||||||
| Machinery and equipment | 1,024,498 | 961,542 | ||||||
| Construction in progress | 30,174 | 27,616 | ||||||
| Total property, plant and equipment | 1,386,751 | 1,309,186 | ||||||
| Less: accumulated depreciation | 761,161 | 738,697 | ||||||
| Total property, plant and equipment, net | 625,590 | 570,489 | ||||||
| Total assets | $ | 2,630,554 | $ | 2,325,344 | ||||
| Liabilities and equity | ||||||||
| Current liabilities: | ||||||||
| Accounts payable | $ | 384,486 | $ | 368,071 | ||||
| Short-term borrowings | 421 | 123 | ||||||
| Accrued compensation, contributions to employee benefit plans and | ||||||||
| related taxes | 73,040 | 86,201 | ||||||
| Dividends payable | 14,148 | 13,698 | ||||||
| Other accrued items | 55,332 | 41,551 | ||||||
| Income taxes payable | 7,485 | 4,448 | ||||||
| Current maturities of long-term debt | 7,072 | 6,691 | ||||||
| Total current liabilities | 541,984 | 520,783 | ||||||
| Other liabilities | 66,093 | 61,498 | ||||||
| Distributions in excess of investment in unconsolidated affiliate | 58,371 | 63,038 | ||||||
| Long-term debt | 773,090 | 571,796 | ||||||
| Deferred income taxes, net | 108,289 | 34,300 | ||||||
| Total liabilities | 1,547,827 | 1,251,415 | ||||||
| Shareholders' equity - controlling interest | 958,174 | 951,635 | ||||||
| Noncontrolling interests | 124,553 | 122,294 | ||||||
| Total equity | 1,082,727 | 1,073,929 | ||||||
| Total liabilities and equity | $ | 2,630,554 | $ | 2,325,344 | ||||
| WORTHINGTON INDUSTRIES, INC. CONSOLIDATED STATEMENTS OF CASH FLOWS (In thousands) | ||||||||||
| Three Months Ended August 31, | ||||||||||
| 2017 | 2016 | |||||||||
| Operating activities: | ||||||||||
| Net earnings | $ | 48,074 | $ | 68,536 | ||||||
| Adjustments to reconcile net earnings to net cash provided by operating activities: | ||||||||||
| Depreciation and amortization | 25,365 | 21,831 | ||||||||
| Provision for deferred income taxes | 7,934 | 20 | ||||||||
| Bad debt income | (62 | ) | (81 | ) | ||||||
| Equity in net income of unconsolidated affiliates, net of distributions | (7,755 | ) | 3,898 | |||||||
| Net loss on assets | 1,425 | 4,396 | ||||||||
| Stock-based compensation | 3,407 | 3,136 | ||||||||
| Changes in assets and liabilities, net of impact of acquisitions: | ||||||||||
| Receivables | 62,678 | 16,954 | ||||||||
| Inventories | (34,696 | ) | (50,398 | ) | ||||||
| Prepaid expenses and other current assets | 1,143 | 7,162 | ||||||||
| Other assets | (350 | ) | 1,246 | |||||||
| Accounts payable and accrued expenses | (26,791 | ) | 43,061 | |||||||
| Other liabilities | 2,983 | 1,144 | ||||||||
| Net cash provided by operating activities | 83,355 | 120,905 | ||||||||
| Investing activities: | ||||||||||
| Investment in property, plant and equipment | (18,013 | ) | (16,316 | ) | ||||||
| Acquisitions, net of cash acquired | (284,505 | ) | - | |||||||
| Proceeds from sale of assets | 427 | 157 | ||||||||
| Net cash used by investing activities | (302,091 | ) | (16,159 | ) | ||||||
| Financing activities: | ||||||||||
| Net proceeds from (repayments of) short-term borrowings | 298 | (1,117 | ) | |||||||
| Proceeds from long-term debt, net of issuance costs | 198,279 | - | ||||||||
| Principal payments on long-term debt | (219 | ) | (219 | ) | ||||||
| Proceeds from issuance of common shares, net of tax withholdings | (3,274 | ) | 5,821 | |||||||
| Payments to noncontrolling interests | (720 | ) | - | |||||||
| Repurchase of common shares | (45,076 | ) | - | |||||||
| Dividends paid | (12,778 | ) | (11,894 | ) | ||||||
| Net cash provided (used) by financing activities | 136,510 | (7,409 | ) | |||||||
| Increase (decrease) in cash and cash equivalents | (82,226 | ) | 97,337 | |||||||
| Cash and cash equivalents at beginning of period | 278,081 | 84,188 | ||||||||
| Cash and cash equivalents at end of period | $ | 195,855 | $ | 181,525 | ||||||
| WORTHINGTON INDUSTRIES, INC. SUPPLEMENTAL DATA (In thousands, except volume) | ||||||||||
| This supplemental information is provided to assist in the analysis of the results of operations. | ||||||||||
| Three Months Ended August 31, | ||||||||||
| 2017 | 2016 | |||||||||
| Volume: | ||||||||||
| Steel Processing (tons) | 968,330 | 1,031,498 | ||||||||
| Pressure Cylinders (units) | 20,441,276 | 18,915,878 | ||||||||
| Net sales: | ||||||||||
| Steel Processing | $ | 543,491 | $ | 505,674 | ||||||
| Pressure Cylinders | 269,811 | 205,209 | ||||||||
| Engineered Cabs | 31,946 | 25,581 | ||||||||
| Other | 2,989 | 1,085 | ||||||||
| Total net sales | $ | 848,237 | $ | 737,549 | ||||||
| Material cost: | ||||||||||
| Steel Processing | $ | 379,220 | $ | 312,715 | ||||||
| Pressure Cylinders | 120,631 | 82,928 | ||||||||
| Engineered Cabs | 14,217 | 11,247 | ||||||||
| Selling, general and administrative expense: | ||||||||||
| Steel Processing | $ | 36,528 | $ | 36,882 | ||||||
| Pressure Cylinders | 45,468 | 36,990 | ||||||||
| Engineered Cabs | 4,269 | 3,951 | ||||||||
| Other | 1,984 | 3,233 | ||||||||
| Total selling, general and administrative expense | $ | 88,249 | $ | 81,056 | ||||||
| Operating income (loss): | ||||||||||
| Steel Processing | $ | 32,872 | $ | 54,782 | ||||||
| Pressure Cylinders | 10,458 | 14,105 | ||||||||
| Engineered Cabs | (361 | ) | (1,843 | ) | ||||||
| Other | (744 | ) | (2,146 | ) | ||||||
| Total operating income | $ | 42,225 | $ | 64,898 | ||||||
| Equity income (loss) by unconsolidated affiliate: | ||||||||||
| WAVE | $ | 22,228 | $ | 20,746 | ||||||
| ClarkDietrich | 707 | 8,667 | ||||||||
| Serviacero | 2,974 | 1,952 | ||||||||
| ArtiFlex | 1,483 | 2,893 | ||||||||
| Other | (86 | ) | 286 | |||||||
| Total equity income | $ | 27,306 | $ | 34,544 | ||||||
| WORTHINGTON INDUSTRIES, INC. SUPPLEMENTAL DATA (In thousands, except volume) | ||||||||
| The following provides detail of Pressure Cylinders volume and net sales by principal class of products. | ||||||||
| Three Months Ended August 31, | ||||||||
| 2017 | 2016 | |||||||
| Volume (units): | ||||||||
| Consumer products | 16,354,427 | 16,146,717 | ||||||
| Industrial products | 3,976,290 | 2,632,343 | ||||||
| Alternative fuels | 109,856 | 136,062 | ||||||
| Oil & gas equipment | 703 | 756 | ||||||
| Total Pressure Cylinders | 20,441,276 | 18,915,878 | ||||||
| Net sales: | ||||||||
| Consumer products | $ | 108,681 | $ | 81,801 | ||||
| Industrial products | 113,014 | 79,185 | ||||||
| Alternative fuels | 23,679 | 29,762 | ||||||
| Oil & gas equipment | 24,437 | 14,461 | ||||||
| Total Pressure Cylinders | $ | 269,811 | $ | 205,209 | ||||
| The following provides detail of restructuring and other expense included in operating income by segment. | ||||||||
| Three Months Ended August 31, | ||||||||
| 2017 | 2016 | |||||||
| Restructuring and other expense: | ||||||||
| Steel Processing | $ | 279 | $ | 966 | ||||
| Pressure Cylinders | 1,877 | 146 | ||||||
| Engineered Cabs | 4 | 206 | ||||||
| Other | 144 | 10 | ||||||
| Total restructuring and other expense | $ | 2,304 | $ | 1,328 | ||||
Contacts:
CATHY M. LYTTLE
VP, CORPORATE COMMUNICATIONS
AND INVESTOR RELATIONS
614.438.3077 | cathy.lyttle@WorthingtonIndustries.com
SONYA L. HIGGINBOTHAM
DIRECTOR, CORPORATE COMMUNICATIONS
614.438.7391 | sonya.higginbotham@worthingtonindustries.com
200 Old Wilson Bridge Rd. | Columbus, Ohio 43085
WorthingtonIndustries.com
