Member access

4-Traders Homepage  >  Shares  >  Stock Exchange of Hong Kong  >  Wynn Macau Ltd       KYG981491007

End-of-day quote. End-of-day quote Stock Exchange of Hong Kong - 05/16
24.75   -0.60%
04/26DJASIA MARKETS: Tokyo, Shanghai Stocks Retreat; Hong Kong Gains
04/26DJASIA MARKETS: Hong Kong Stocks Lead Asia; Tokyo Retreats
04/26DJASIA MARKETS: Hong Kong Stocks Lead Asia At End Of Strong Week
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
Wynn Macau Ltd : Income Statement Evolution
Annual Income Statement Data
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201020112012201320142015
Sales22 43929 49828 45230 75633 05535 054
Operating income (EBITDA)5 7096 9997 7388 4709 1759 820
Operating profit (EBIT)4 6975 9826 6987 4478 1298 765
Pre-Tax Profit (EBT)4 4665 8946 4557 1247 7648 815
Net income4 4225 9216 4407 0707 5528 061
EPS ( HKD)0,851,141,241,361,471,56
Dividend per Share ( HKD)0,761,201,241,091,071,13
Yield3,06%4,84%5,00%4,39%4,31%4,55%
Announcement Date02/10/2011
10:27pm		02/07/2012
01:45am		01/31/2013
11:27pm		---
Finances - Leverage
Wynn Macau Ltd : Finances - Leverage
Actuals in M HKD Estimates in M HKD
Fiscal Period December 201020112012201320142015
Debt1 131-1 826-2 3174 588
Finance-353-1 679--
Operating income (EBITDA)5 7096 9997 7388 4709 1759 820
Leverage
(Debt/EBITDA)		0,20x-0,24x-0,25x0,47x
Capital Expenditure9634451 0994 1217 0218 224
Book Value Per Share (BVPS)0,83  HKD0,78  HKD2,02  HKD1,79  HKD2,14  HKD2,65  HKD
Cash Flow per Share1,33  HKD1,82  HKD1,37  HKD1,67  HKD1,80  HKD1,90  HKD
Announcement Date02/10/2011
10:27pm		02/07/2012
01:45am		01/31/2013
11:27pm		---
Balance Sheet Analysis
Wynn Macau Ltd : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 128 660 M HKD -
Company Value 126 980 M HKD 130 976 M HKD
Valuation 2013e 2014e
PER (Price / EPS) 18,2x 16,8x
Capitalization / Revenue 4,18x 3,89x
EV / Revenue 4,13x 3,96x
EV / EBITDA 15,0x 14,3x
Yield (DPS / Price) 4,39% 4,31%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 24,2% 24,6%
operating laverage (Delta EBIT / Delta Sales) 1,38x 1,22x
Net Margin (Net Profit / Revenue) 23,0% 22,8%
ROA (Net Profit / Asset) 31,0% 28,3%
ROE (Net Profit / Equities) 84,4% 78,1%
Rate of Dividend 79,9% 72,5%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   13,4% 21,2%
Cash Flow / Sales (Taux d'autofinancement) 28,1% 28,3%
Capital Intensity (Assets / Sales) 0,74x 0,81x
Financial Leverage (Net Debt / EBITDA) -0,20x 0,25x
Price Earning Ratio
Wynn Macau Ltd : Price Earning Ratio
EPS & Dividend
Wynn Macau Ltd : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.