| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 2,88 | 43,5 | 21,6 | 12,3 | 26,1 | 49,7 | | Operating income (EBITDA) | -79,1 | -30,1 | -49,1 | -99,6 | -106 | -118 | | Operating profit (EBIT) | -83,3 | -33,6 | -51,6 | -102 | -97,4 | -76,7 | | Pre-Tax Profit (EBT) | - | - | -30,8 | - | - | - | | Net income | -82,5 | -33,4 | -30,8 | -98,0 | -89,5 | -62,0 | | EPS ( $) | -2,68 | -0,94 | -0,78 | -2,08 | -1,66 | -1,07 | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 02/16/2011
09:06pm | 02/14/2012
09:05pm | 03/11/2013
08:05pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | - | 94,4 | 139 | 47,4 | 54,0 | 150 | | Operating income (EBITDA) | -79,1 | -30,1 | -49,1 | -99,6 | -106 | -118 | Leverage
(Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | 0,65 | 0,23 | 0,12 | 2,58 | 2,59 | 5,00 | | Book Value Per Share (BVPS) | - | 2,12 $ | 2,77 $ | 0,99 $ | 0,65 $ | 0,65 $ | | Cash Flow per Share | -1,92 $ | -0,38 $ | -0,70 $ | -1,06 $ | -1,14 $ | - | | Announcement Date | 02/16/2011
09:06pm | 02/14/2012
09:05pm | 03/11/2013
08:05pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
