Consolidated Financial Results for the FY2015 Yokogawa Electric Corporation (6841)
Consolidated Financial Results for the Year Ended March 31, 2016 (Japan GAAP)Name of Listed Company: Yokogawa Electric Corporation (the "Company" herein)
Stock Exchanges Where the Company's Shares Are Listed: Tokyo Stock Exchange, Section 1 Stock Code: 6841 (URL: http://www.yokogawa.com/) Name and Position of the Representative: Takashi Nishijima, President and Chief Executive Officer
May 10, 2016
Name and Position of Person in Charge: Sadamu Kawanaka, General Manager of Corporate Communications Department Telephone Number: +81-422-52-5530
Planned Date of the Regular General Meeting of Shareholders: June 23, 2016 Planned Dividend Payment Starting Date: June 24, 2016
Planned Annual Report Filing Date: June 23, 2016 Financial Results Supplemental Materials: Yes
Financial Results Presentation Meeting: Yes (for institutional investors)
(Any amount less than one million yen is disregarded.)
Consolidated business results for the year ended March 31, 2016 (April 1, 2015-March 31, 2016)
Results of operations on a consolidated basis
Basic Earnings per Share
Diluted Earnings per Share
Return on equity
Ordinary Income to Total Asset Ratio
Operating Income to Net Sales Ratio
For the year ended March 31, 2016 For the year ended March 31, 2015
Yen
Yen
%
%
%
114.01
66.88
-
-
13.2
8.6
9.5
8.0
9.6
7.3
(Note) Profit or loss from investments accounted for by the equity method:
For the year ended March 31, 2016
687 million yen
For the year ended March 31, 2015
366 million yen
) Financial conditions on a consolidated basis
Net Sales
Operating Income
Ordinary Income
Profit Attributable to Owners of Parent
For the year ended March 31, 2016 For the year ended March 31, 2015
Millions of yen %
Millions of yen %
Millions of yen %
Millions of yen %
413,732
405,792
2.0
4.5
39,642
29,818
32.9
15.2
40,717
33,366
22.0
29.9
30,161
17,233
75.1
39.6
(Note) Comprehensive income:
For the year ended March 31, 2016
17,077 million yen [(49.4)%]
For the year ended March 31, 2015
33,742 million yen [45.4%]
(Percentages show the change from the previous year.)
Total Assets
Net Assets
Shareholders' Equity Ratio
Shareholders' Equity per Share
As of March 31, 2016
As of March 31, 2015
Millions of yen
Millions of yen
%
Yen
412,772
439,957
246,892
221,976
58.3
49.0
900.74
836.94
(Reference) Shareholders' equity: As of March 31, 2016: 240,444 million yen As of March 31, 2015: 215,542 million yen
Consolidated cash flow status
Net Cash Provided by Operating Activities
Net Cash Provided by (used in) Investment Activities
Net Cash Provided by (used in) Financing Activities
Cash and Cash Equivalents at the End of the Period
For the year ended March 31, 2016 For the year ended March 31, 2015
Millions of yen
Millions of yen
Millions of yen
Millions of yen
31,931
38,293
(10,894)
(1,844)
(26,886)
(20,163)
64,922
74,722
Dividends per Share
Total Dividends (annual)
Payout Ratio (consol.)
Net Asset Dividend Rate (consol.)
June 30
September 30
December 31
End of Period
Annual Total
For year ended March 31, 2015
Yen
Yen
Yen
Yen
Yen
Millions of
yen
%
%
-
6.00
-
6.00
12.00
3,090
17.9
1.5
For year ending March 31, 2016
-
12.50
-
12.50
25.00
6,670
21.9
2.9
For year ending March 31, 2017 (forecast)
-
12.50
-
12.50
25.00
29.0
Dividend status
(Note) Breakdown of September 30 dividends for year ended March 31, 2016: Ordinary dividend 7.50 yen, commemorative dividend 5.00 yen
Business forecast for the year ending March 31, 2017 (April 1, 2016-March 31, 2017)
(Percentages show the change from the previous year.)
Net Sales
Operating Income
Ordinary Income
Profit Attributable to Owners of Parent
Basic Earnings per Share
Full year
Millions of yen %
Millions of yen %
Millions of yen %
Millions of yen %
Yen
407,000
(1.6)
36,000
(9.2)
35,000
(14.0)
23,000
(23.7)
86.16
Changes to important subsidiaries during the period: No (changes to consolidated subsidiaries accompanying changes to specific subsidiaries)
Application of special methods for quarterly consolidated financial statements: No
Changes in accounting policies, changes in accounting estimates, restatements
Changes accompanying revision of accounting standards: Yes
Changes other than (a) above: No
Changes in accounting estimates: No
Restatements: No
Number of shares issued (common stock)
Number of shares outstanding at the end of the period (including treasury shares)
For the year ended March 31, 2016 268,624,510 shares
For the year ended March 31, 2015 268,624,510 shares
Treasury shares at the end of the period
For the year ended March 31, 2016 1,683,346 shares
For the year ended March 31, 2015 11,088,633 shares
Average number of shares in the period
For the year ended March 31, 2016 264,538,256 shares
For the year ended March 31, 2015 257,537,546 shares
(Reference) Summary of non-consolidated business results
1. Non-consolidated business results for the year ended March 31, 2016 (April 1, 2015-March 31, 2016)
Results of operations on a non-consolidated basis
Basic Earnings per Share
Diluted Earnings per Share
For the year ended March 31, 2016 For the year ended March 31, 2015
Yen
Yen
100.29
20.07
-
-
) Financial conditions on a non-consolidated basis
Consolidated statements of income and statements of comprehensive income 12
Consolidated statements of income for the FY2015 12
Consolidated statements of comprehensive income for the FY2015 13
Consolidated Financial Statements for the Year Ended March 31, 2016 22
Analysis of Business Results and Financial Conditions
Analysis of business results
The Company's understanding regarding the economy, general market conditions, and conditions in its specific markets for the fiscal year under review (April 1, 2015 to March 31, 2016) is as follows.
During the fiscal year, although the employment outlook continued to improve in the U.S. and European markets experienced a moderate recovery, the overall global economy was characterized by a clear slowing of growth, particularly in emerging markets such as China. There were increasing signs of stagnation in resource-rich countries and other Asian markets. The Japanese economy continued its moderate recovery, benefiting from such factors as improving corporate results due mainly to the depreciation of the yen and a pick-up in capital investment by certain companies. However, the manufacturing sector was weak due to a decline in exports that was the result of slowing growth in most emerging nations. (India was one exception to this trend.)
In the energy and materials-related markets, certain companies postponed or halted their investments in resource development projects due to the continued decline in the price of crude oil and other natural resources. Other companies have benefited by being located in regions where raw materials and fuels can be imported or procured locally at a lower cost, and have thus been able to allocate more funds to investment. There is no clear trend in either direction, and the economic outlook has grown more uncertain as the result of a rapid appreciation of the yen that commenced at the beginning of the year. Nevertheless, the energy and materials-related markets saw steady investment in facility upgrades and other measures to improve efficiency as well as continued demand for operation and maintenance services.
In this business environment, the Yokogawa Group ("the Group") focused on establishing a growth platform through business structure reforms and proactive business activities based on its Transformation 2017 mid-term business plan ("TF2017"), which was formulated in May 2015.
As a result, net sales and profits for the fiscal year were up from the previous fiscal year. Net sales increased 7.9 billion yen year due to the firm performance of the mainstay industrial automation and control business. Operating income rose 9.8 billion yen and was at a record high level thanks to the increase in net sales and the impact of the weak yen and the fixed cost reduction measures that were implemented in the previous fiscal year. Profit attributable to owners of parent was also at a record level due to a 12.9 billion yen increase that can be attributed to improved results in the extraordinary income/losses category and the aforementioned increase in operating income.
Business results are as follows.
Unit: billion yen
FY2014
FY2015
Difference
Change
Net Sales
405.792
413.732
7.939
2.0%
Operating Income
29.818
39.642
9.824
32.9%
Ordinary Income
33.366
40.717
7.351
22.0%
Profit Attributable to Owners of Parent
17.223
30.161
12.937
75.1%
(Reference) Average rate to 1
U.S. dollar (Yen)
110.58
119.99
9.41
-
Results by individual segment are outlined below.
Unit: billion yen
FY2014
FY2015
Difference
Change
Net Sales
358.035
366.723
8.688
2.4%
Operating Income
27.089
36.689
9.599
35.4%
Net sales for the industrial automation and control business segment were firm worldwide, increasing 8.6 billion yen year on year and setting a new record high. This was due mainly to increased investment in the resources, energy, and materials sectors for the replacement of plant equipment and other measures to improve efficiency, and increased demand for operation and maintenance services. Furthermore, operating income increased by 9.5 billion yen year on year due to the increase in net sales and other factors such as the impact of the foreign exchange and the effect of measures that were implemented last fiscal year to reduce fixed costs.
Unit: billion yen
FY2014
FY2015
Difference
Change
Net Sales
23.790
23.372
(0.418)
(1.8)%
Operating Income
1.625
2.389
0.764
47.1%
Although net sales for the test and measurement business segment were nearly unchanged from the previous fiscal year, operating income increased; this was mainly due to the effect of foreign exchange rates.
Unit: billion yen
FY2014
FY2015
Difference
Change
Net Sales
23.967
23.637
(0.330)
(1.4)%
Operating Income
1.104
0.564
(0.540)
(48.9)%
In the aviation and other businesses segment, net sales were nearly unchanged from the previous fiscal year, operating income decreased; this was mainly due to the impact of the other businesses.
Full year business forecast
In the mainstay industrial automation and control business, although the price of crude oil is showing signs of having bottomed out, prices for other energy and materials-related commodities are expected to experience a prolonged slump. Moreover, although the conditions of a relatively strong yen and slow growth in many emerging markets such as China are expected to continue, this will drive investment in resource-importing countries and by companies in sectors that benefit from low material and fuel costs.
The outlook for the Group's business is uncertain. However, it is believed that the long-term trends of rising populations mainly in emerging nations and global economic growth will drive demand for energy and other resources. The Company therefore assesses that the trend of rising capital investment in the energy and materials-related markets will continue.
Orders received, net sales, and operating income for the industrial automation and control business for fiscal year 2016 are projected to decline slightly, mainly due to assumptions concerning the appreciation of the yen. Under these circumstances, the Company will focus on investing to grow its business in its core industries and regions, and on reducing costs to improve profitability.
In the test and measurement business, and the aviation and other businesses, the Company expects orders received, net sales, and operating income to be on par with the figures achieved in fiscal year 2015.
As a result, the Group expects to see a slight year-on-year decline in its net sales and operating income. However, the Group will continue to focus on reforming its business structure with the aim of improving profitability and setting the stage for future growth. Ordinary income and profit attributable to owners of parent are also forecast to decrease, mainly as a result of our assumptions regarding the appreciation of the yen.
Based on the above, the current consolidated business forecasts are as follows. The results for fiscal year 2015 are provided for comparison.
Business forecast for the year ending March 31, 2016 (full year) Unit: billion yen
FY2015
FY2016 (forecast)
Difference
Change
Net Sales
413.732
407.0
(6.732)
(1.6)%
Operating Income
39.642
36.0
(3.642)
(9.2)%
Ordinary Income
40.717
35.0
(5.717)
(14.0)%
Profit Attributable to Owners of Parent
30.161
23.0
(7.161)
(23.7)%
(Reference) Average rate to 1 U.S. dollar (Yen)
119.99
110
(9.99)
-
(Reference) Consolidated business forecast by segment
Billions of yen
FY2015
FY2016 (forecast)
Difference
Change
Industrial automation and control business
373.084
366.0
(7.084)
(1.9)%
Test and measurement business
25.149
23.0
(2.149)
(8.5)%
Aviation and other businesses
22.868
19.0
(3.868)
(16.9)%
Total
421.103
408.0
(13.103)
(3.1)%
Billions of yen
FY2015
FY2016 (forecast)
Difference
Change
Industrial automation and control business
366.723
360.0
(6.723)
(1.8)%
Test and measurement business
23.372
24.0
0.627
2.7%
Aviation and other businesses
23.637
23.0
(0.637)
(2.7)%
Total
413.732
407.0
(6.732)
(1.6)%
Billions of yen
FY2015
FY2016 (forecast)
Difference
Change
Industrial automation and control business
36.689
33.0
(3.689)
(10.1)%
Test and measurement business
2.389
2.0
(0.389)
(16.3)%
Aviation and other businesses
0.564
1.0
0.435
77.2%
Total
39.642
36.0
(3.642)
(9.2)%
As the above business forecast is based on certain assumptions judged by the Company to be reasonable at present, actual business results may differ.
The main factors that may cause changes in the results are as follows.
Changes in foreign exchange rates, particularly the U.S. dollar, the euro, Asian currencies, and the currencies of the Middle East
Sudden changes in the price of crude oil
Sudden changes in the political and economic situation in major markets
Changes in the business environment such as revisions to trade regulations
Dramatic shifts in product supply and demand
Changes in Japanese share prices
Protection of the Company's patents and the licensing of patents held by other companies
M&A and business alliances with other companies for purposes such as product development
Occurrences of natural disasters such as earthquakes, floods, and tsunamis
Analysis of financial conditions
Conditions of assets, liabilities, and net assets
In comparison to March 31, 2015, total assets as of December 31, 2016 were down 27.185 billion yen, to 412.772 billion yen, due mainly to a decrease in cash and deposits. In addition, total liabilities decreased by 52.101 billion yen, to 165.879 billion yen, due mainly to a reduction in long-term loans payable stemming from a repayment of 25.0 billion yen in subordinated loans and a decrease in accounts payable-other, including expenses associated with the voluntary retirement program. Also during this time period, net assets increased by 24.916 billion yen, to 246.892 billion yen, due mainly to an increase in retained earnings and disposal of treasury shares.
As a result, the shareholders' equity ratio was 58.3%, up 9.3 percentage points from March 31, 2015.
Cash flow status
The cash flow from operating activities in the fiscal year under review was a net inflow of 31.931 billion yen, down 6.361 billion yen from the previous fiscal year, mainly due to an increase in profit before income taxes, despite payments of expenses associated with the voluntary retirement program that were made in the previous fiscal year. The cash flow from investing activities was a net outflow of 10.894 billion yen, up 9.050 billion yen, due to the acquisition of property, plant and equipment and intangible assets. Despite an inflow from the disposal of treasury shares, the cash flow from financing activities was a net outflow of 26.886 billion yen, up 6.723 billion yen, mainly because of the repayment of subordinated loans.
As a result, the balance of cash and cash equivalents at the end of the fiscal year under review was 64.922 billion yen, down 9.8 billion yen from the end of the previous fiscal year.
[Reference]
Trends in cash flow indicators
Year ended
March 31, 2012
Year ended
March 31, 2013
Year ended
March 31, 2014
Year ended
March 31, 2015
Year ended
March 31, 2016
Shareholders' equity ratio (%)
(shareholders' equity / total assets)
40.5
44.3
46.9
49.0
58.3
Market value based shareholders' equity ratio (%)
(total market value of stock / total assets)
60.0
64.1
107.6
75.8
75.2
Cash flow to interest-bearing debt ratio
(interest-bearing debt / cash flow)
8.0
5.7
2.7
1.7
1.0
Interest coverage ratio (multiple)
(cash flow / interest payments)
4.2
7.8
13.4
21.5
29.1
(Notes) 1. All values are calculated using consolidated financial figures.
Market value has been calculated based on the number of shares issued, excluding treasury stock.
Interest-bearing debt includes all debt listed on the consolidated balance sheets for which interest is being paid.
The figures for cash flow and interest payments utilize the "Cash flows from operating activities" and "Interest expenses paid" shown in the consolidated cash flowstatements.
Policy on appropriation of profit and dividends for the period under review and subsequentperiods
Management Policies
Core management policies Corporate Philosophy
As a company, our goal is to contribute to society through broad-ranging activities in the areas of measurement, control, and information. Individually, we aim to combine good citizenship with the courage to innovate - we take this as our corporate philosophy and make every effort to realize it.
The Group has established a corporate philosophy (the Yokogawa Philosophy) and Standards of Business Conduct for the Yokogawa Group (hereinafter referred to as the "Standards of Business Conduct") that apply to the entire Group, and based on these principles strives to have appropriate relationships with all stakeholders, aims for sustainable corporate growth, and seeks to increase its corporate value over the medium to long term. In addition, based on the philosophy that "a company is a public entity of society," the Group positions answering the trust of all stakeholders, including shareholders, customers, business partners, society, and employees, via sound and sustainable growth, as the basic mission of its corporate management.
In order to maximize its corporate value, the Group places a high priority on its efforts to achieve thorough compliance, manage risks, and disclose information that will ensure a constructive dialogue with shareholders and all other stakeholders.
In accordance with the above aims, the Group has formulated the Yokogawa Corporate Governance Guidelines (hereinafter referred to as the "Guidelines"), which serve as its basic policy on this subject.
(The Company's website) http://www.yokogawa.com/pr/corporate/governance/index.htm
Target management indicators
Under its TF2017 mid-term business plan, which commenced in fiscal year 2015, the Group is working to reform its business structure by focusing on customers, creating new value, and maximizing efficiency. These three years will lay the groundwork for the growth that will be needed to achieve the goals of the Company's long-term business framework. We will focus on improving profitability, and will aim to achieve a return on equity (ROE) of 11% or more and earnings per share (EPS) of 100 yen or more by fiscal year 2017, the final year of TF2017. (Results for fiscal year ended March 31, 2016: ROE 13.2%, EPS:114.01 yen)
Mid- and long-term business strategies
With its long-term business framework, the Group has established goals that are to be achieved within 10 years, and has specified ways to achieve them. This framework provides a vision statement on the direction in which the Company should be heading, states what the core competencies (strengths) are that will allow us to achieve this vision, and specifies target business areas.
By working to achieve the aims of this vision statement, which calls for engagement in process co-innovation, Yokogawa will create new value with its customers, aiming for long-term growth and a brighter future for all.
Moreover, the Group has introduced a corporate brand slogan of "Co-innovating tomorrow," under which it will work to optimize and streamline the flow of information and things in business and society, and to solve issues for customers and society overall.
Yokogawa will also continue working towards the goal of becoming the global No. 1 company in the industrial automation and control business.
Challenges for the Company
Through its initiatives during the first year of TF2017, the Group achieved record highs in operating income, profit attributable to owners of parent, earnings per share (EPS), and return on sales (ROS). However, in view of the great changes in our business environment such as the decline in oil prices and the economic slowdown in China and other emerging markets, the Company recognizes that it must make significant progress in improving profitability in fiscal year 2016 if it is to achieve the goals of the TF2017 plan.
Therefore, in fiscal year 2016, the Company will focus on establishing a platform for further growth, and will work with a sense of urgency to reform its business structure and improve profitability, in accordance with the basic principle of acquiring funds for investment in growth by improving profitability.
In addition, in fiscal year 2016 the Group will continue working to enhance corporate governance to realize sustainable improvement in corporate value through implementation of the Yokogawa Corporate Governance Guidelines that was formulated in November 2015.
Policy on selection of accounting standards
For the time being, the Group will compile its consolidated financial statements based on generally accepted Japanese accounting principles. This is to ensure consistency in our financial statements for different accounting periods and to facilitate comparison with the financial statements of other companies.
We have been monitoring accounting trends in and outside Japan and will consider the adoption of other accounting standards if it is judged that this will enhance our corporate value.
Consolidated Financial Statements
Consolidated balance sheets
Millions of yen
(Reference) End of FY2014 (March 31, 2015)
End of FY2015 (March 31, 2016)
Assets
Current assets
Cash and deposits
76,093
65,306
Notes and accounts receivable - trade
143,133
136,933
Merchandise and finished goods
14,856
15,216
Work in process
7,513
8,113
Raw materials and supplies
10,889
10,389
Deferred tax assets
4,525
3,722
Other
15,685
15,649
Allowance for doubtful accounts
(2,202)
(2,316)
Total current assets
270,495
253,014
Non-current assets
Property, plant and equipment
Buildings and structures, net
50,809
48,603
Machinery, equipment and vehicles, net
7,731
6,934
Tools, furniture and fixtures, net
6,713
6,090
Land
16,830
16,295
Leased assets, net
262
431
Construction in progress
1,906
2,013
Total property, plant and equipment
84,252
80,368
Intangible assets
Software
17,491
18,887
Goodwill
2,061
4,181
Other
6,610
5,543
Total intangible assets
26,163
28,612
Investments and other assets
Investment securities
50,082
42,718
Deferred tax assets
2,248
2,427
Other
6,853
5,828
Allowance for doubtful accounts
(138)
(197)
Total investments and other assets
59,046
50,777
Total non-current assets
169,461
159,757
Total assets
439,957
412,772
Millions of yen
(Reference) End of FY2014 (March 31, 2015)
End of FY2015 (March 31, 2016)
Liabilities
Current liabilities
Notes and accounts payable - trade
34,994
34,566
Short-term loans payable
24,373
9,353
Accounts payable - other
26,148
10,939
Income taxes payable
4,930
4,204
Advances received
33,047
31,898
Provision for bonuses
15,311
16,947
Provision for loss on construction contracts
3,175
4,371
Other
22,590
21,318
Total current liabilities
164,573
133,599
Non-current liabilities
Long-term loans payable
40,898
21,175
Deferred tax liabilities
5,682
3,947
Net defined benefit liability
4,100
4,090
Other
2,726
3,067
Total non-current liabilities
53,407
32,280
Total liabilities
217,981
165,879
Net assets
Shareholders' equity
Capital stock
43,401
43,401
Capital surplus
50,344
54,473
Retained earnings
114,638
139,919
Treasury shares
(11,019)
(1,673)
Total shareholders' equity
197,364
236,120
Accumulated other comprehensive income
Valuation difference on available-for-sale securities
15,325
9,803
Deferred gains or losses on hedges
660
(122)
Foreign currency translation adjustment
3,516
(3,942)
Remeasurements of defined benefit plans
(1,323)
(1,413)
Total accumulated other comprehensive income
18,178
4,323
Non-controlling interests
6,433
6,448
Total net assets
221,976
246,892
Total liabilities and net assets
439,957
412,772
Consolidated statements of income and statements of comprehensive income Consolidated statements of income for the FY2015
Millions of yen
(Reference)
FY 2014
(April 1, 2014-March 31,
2015)
FY 2015
(April 1, 2015-March 31,
2016)
Net sales
405,792
413,732
Cost of sales
236,578
236,943
Gross profit
169,214
176,789
Selling, general and administrative expenses
139,395
137,146
Operating income
29,818
39,642
Non-operating income
Interest income
534
616
Dividend income
1,685
1,729
Foreign exchange gains
2,123
-
Share of profit of entities accounted for using equity method
366
687
Miscellaneous income
1,797
785
Total non-operating income
6,506
3,819
Non-operating expenses
Interest expenses
1,833
927
Commission fee
224
469
Foreign exchange losses
-
307
Miscellaneous loss
901
1,040
Total non-operating expenses
2,959
2,744
Ordinary income
33,366
40,717
Extraordinary income
Gain on sale of leasehold rights and buildings
9,416
-
Gain on sales of non-current assets
44
817
Gain on sales of investment securities
784
831
Gain on change in equity
311
-
Total extraordinary income
10,558
1,649
Extraordinary losses
Loss on sales of non-current assets
53
17
Loss on retirement of non-current assets
493
412
Business structure improvement expenses
* 15,951
-
Total extraordinary losses
16,497
430
Profit before income taxes
27,426
41,936
Income taxes - current
9,121
9,428
Income taxes - deferred
(684)
1,035
Total income taxes
8,436
10,463
Profit
18,990
31,472
Profit attributable to non-controlling interests
1,766
1,311
Profit attributable to owners of parent
17,223
30,161
Consolidated statements of comprehensive income for the FY2015
Millions of yen
(Reference)
FY 2014
(April 1, 2014-March 31,
2015)
FY 2015
(April 1, 2015-March 31,
2016)
Profit
18,990
31,472
Other comprehensive income
Valuation difference on available-for-sale securities
6,763
(5,544)
Deferred gains or losses on hedges
740
(782)
Foreign currency translation adjustment
8,039
(7,911)
Remeasurements of defined benefit plans, net of tax
(616)
(90)
Share of other comprehensive income of entities accounted for using equity method
(175)
(65)
Total other comprehensive income
14,752
(14,394)
Comprehensive income
33,742
17,077
Comprehensive income attributable to
Comprehensive income attributable to owners of parent
31,347
16,306
Comprehensive income attributable to non-controlling interests
2,394
770
Consolidated statements of changes in net assets (Reference) FY 2014 (April 1, 2014-March 31, 2015)
Millions of yen
Shareholders' equity
Capital stock
Capital surplus
Retained earnings
Treasury stock
Total shareholders' equity
Balance at the beginning of current period
43,401
50,344
100,470
(11,015)
183,201
Changes of items during the period
Dividends from surplus
(3,090)
(3,090)
Profit attributable to owners of parent
17,223
17,223
Purchase of treasury stock
(4)
(4)
Disposal of treasury stock
0
0
0
Change in treasury shares of parent arising from transactions with
non-controlling shareholders
-
Other
34
34
Net changes of items other than shareholders' equity
Total changes of items during the period
-
0
14,167
(4)
14,163
Balance at the end of current period
43,401
50,344
114,638
(11,019)
197,364
Millions of yen
Total other comprehensive income
Non- controlling interests
Total net assets
Valuation difference on available
-for-sale securities
Deferred gains or losses on hedges
Foreign currency translation adjustment
Pension liability adjustment
Total other comprehensive income
Balance at the beginning of current period
8,590
(80)
(3,945)
(511)
4,054
4,851
192,106
Changes of items during the period
Dividends from surplus
(3,090)
Profit attributable to owners of parent
17,223
Purchase of treasury stock
(4)
Disposal of treasury stock
0
Change in treasury shares of parent arising from transactions with
non-controlling shareholders
-
Other
34
Net changes of items other than shareholders' equity
6,734
740
7,461
(812)
14,124
1,582
15,706
Total changes of items during the period
6,734
740
7,461
(812)
14,124
1,582
29,869
Balance at the end of current period
15,325
660
3,516
(1,323)
18,178
6,433
221,976
FY 2015 (April 1, 2015-March 31, 2016)
Millions of yen
Shareholders' equity
Capital stock
Capital surplus
Retained earnings
Treasury shares
Total shareholders' equity
Balance at beginning of current period
43,401
50,344
114,638
(11,019)
197,364
Changes of items during period
Dividends of surplus
(4,879)
(4,879)
Profit attributable to owners of parent
30,161
30,161
Purchase of treasury shares
(4)
(4)
Disposal of treasury shares
4,266
9,350
13,616
Change in treasury shares of parent arising from transactions with
non-controlling shareholders
(136)
(136)
Other
(0)
(0)
Net changes of items other than shareholders' equity
Total changes of items during period
-
4,129
25,280
9,345
38,755
Balance at end of current period
43,401
54,473
139,919
(1,673)
236,120
Total other comprehensive income
Non- controlling interests
Total net assets
Valuation difference on available
-for-sale securities
Deferred gains or losses on hedges
Foreign currency translation adjustment
Pension liability adjustment
Total other comprehensive income
Balance at beginning of current period
15,325
660
3,516
(1,323)
18,178
6,433
221,976
Changes of items during period
Dividends of surplus
(4,879)
Profit attributable to owners of parent
30,161
Purchase of treasury shares
(4)
Disposal of treasury shares
13,616
Change in treasury shares of parent arising from transactions with
non-controlling shareholders
(136)
Other
(0)
Net changes of items other than shareholders' equity
(5,522)
(782)
(7,459)
(90)
(13,854)
15
(13,839)
Total changes of items during period
(5,522)
(782)
(7,459)
(90)
(13,854)
15
24,916
Balance at end of current period
9,803
(122)
(3,942)
(1,413)
4,323
6,448
246,892
Consolidated cash flow statements
Millions of yen
(Reference)
FY 2014
(April 1, 2014-March 31,
2015)
FY 2015
(April 1, 2015-March 31,
2016)
Cash flows from operating activities
Profit before income taxes
27,426
41,936
Depreciation
14,485
15,121
Increase (decrease) in allowance for doubtful accounts
(2,246)
419
Increase (decrease) in provision for bonuses
1,430
2,163
Increase (decrease) in net defined benefit liability
817
252
Interest and dividend income
(2,219)
(2,346)
Interest expenses
1,833
927
Share of (profit) loss of entities accounted for using equity method
(366)
(687)
Loss (gain) on sales of investment securities
(784)
(831)
Loss (gain) on change in equity
(311)
-
Loss (gain) on sale of leasehold rights and buildings
(9,416)
-
Loss (gain) on sales of non-current assets
8
(799)
Loss on retirement of non-current assets
493
412
Business structure improvement expenses
15,951
-
Decrease (increase) in notes and accounts receivable
- trade
3,880
(843)
Decrease (increase) in inventories
2,348
(2,532)
Increase (decrease) in notes and accounts payable - trade
(1,982)
3,657
Other, net
(1,309)
508
Subtotal
50,039
57,359
Interest and dividend income received
2,266
2,293
Interest expenses paid
(1,795)
(1,096)
Compensation paid to transferred employees
(2,905)
-
Payments for extra retirement payments and other
(131)
(15,852)
Income taxes (paid) refund
(9,178)
(10,772)
Net cash provided by (used in) operating activities
38,293
31,931
Cash flows from investing activities
Payments into time deposits
(481)
(65)
Proceeds from withdrawal of time deposits
725
971
Purchase of property, plant and equipment
(8,091)
(7,157)
Proceeds from sales of property, plant and equipment
177
2,249
Purchase of intangible assets
(5,655)
(6,735)
Proceeds from sale of leasehold rights and buildings
9,525
-
Proceeds from sales and redemption of investment securities
610
1,621
Payment for the purchase of subsidiary stock
(581)
-
Purchase of shares of subsidiaries resulting in change in scope of consolidation
-
(2,485)
Proceeds from sales of shares of subsidiaries resulting in change in scope of consolidation
806
-
Other, net
1,119
706
Net cash provided by (used in) investing activities
(1,844)
(10,894)
Millions of yen
(Reference)
FY 2014
(April 1, 2014-March 31,
2015)
FY 2015
(April 1, 2015-March 31,
2016)
Cash flows from financing activities
Net increase (decrease) in short-term loans payable
(4,240)
2,230
Proceeds from long-term loans payable
-
10,000
Repayments of long-term loans payable
(12,221)
(46,621)
Proceeds from sales of treasury shares
-
13,362
Purchase of treasury shares
(4)
(4)
Cash dividends paid
(3,085)
(4,876)
Dividends paid to non-controlling interests
(1,237)
(964)
Proceeds from share issuance to non-controlling shareholders
721
274
Other, net
(95)
(287)
Net cash provided by (used in) financing activities
(20,163)
(26,886)
Effect of exchange rate change on cash and cash equivalents
2,579
(3,951)
Net increase (decrease) in cash and cash equivalents
18,865
(9,800)
Cash and cash equivalents at beginning of period
55,857
74,722
Cash and cash equivalents at end of period
74,722
64,922
Notes on Consolidated Financial Statements Notes for going concern
Not applicable
Important items used as the basis for creation of consolidated financial statements
Items related to the range of consolidation
Consolidated subsidiaries: 87 companies
The range of consolidation has been revised due to changes involving the following companies: (Increase: 5 companies)
Acquisition of Stock: Birlesik Endustriyel Sistemler Ve Tesisler A.S. (Turkey)
(The company changed its trade name to Yokogawa Turkey Endüstriyel Otomasyon Çözümieri A.Ş. in February 2016.)
Birlesik Enternasyonel Endustriyel Sistemler Ve Tesisler Ticaret Ve Sanayi A.S. (Turkey)
(The company changed its trade name to Yokogawa Turkey Enternasyonel Endistriyel Otomasyon Çözümieri A.Ş. in February 2016.)
Industrial Evolution, Inc. (The United States) Industrial Evolution Corp. (Canada)
Founding: Yokogawa Venture Group, Inc. (The United States) (Decrease: 1 company)
Liquidation: Yokogawa Measurement Technologies AB (Sweden)
Non-consolidated subsidiaries: 1 company
(Name of major company) Yokogawa Foundry Corporation
This company does not significantly influence the consolidated financial statements, and has therefore been excluded from the range of consolidation.
Items related to application of the equity method
Non-consolidated subsidiaries: 1 company
(Name of the company) Yokogawa Foundry Corporation
Affiliated companies: 3 companies
(Name of major company) Yokogawa Rental & Lease Corporation (Japan)
Financial statements related to a company's most recent fiscal year are used if the equity method is applicable to the company and the company has a closing date that differs from the consolidated closing date.
Items related to the fiscal year of consolidated subsidiaries, etc.
Starting with the fiscal year under review, the closing date for Yokogawa Electric China Co., Ltd. and 19 other non-Japan subsidiaries is December 31. For creation of consolidated financial statements, financial statements based on the provisional settlement of accounts implemented on the consolidated closing date are used for these companies.
Application of consolidated taxation system
The Company and some of its consolidated subsidiaries have applied a consolidated taxation system.
(Changes in accounting policies)
(Application of the Accounting Standard for Business Combinations, etc.)
Beginning in the fiscal year ended March 31, 2016, the Company is applying the "Accounting Standard for Business Combinations" (ASBJ Statement No. 21, September 13, 2013), "Accounting Standard for Consolidated Financial Statements" (ASBJ Statement No. 22, September 13, 2013), "Accounting Standard for Business Divestitures" (ASBJ Statement No. 7, September 13, 2013), etc. As a result, the method of recording the difference resulting from changes in the Company's ownership interests in subsidiaries that are under ongoing control of the Company was changed to one in which it is recorded as capital surplus, and the method of recording acquisition-related costs was changed to one in which they are recognized as expenses for the fiscal year in which they are incurred. Furthermore, for business combinations carried out on or after the start of the fiscal year ended March 31, 2016, the accounting method was changed to one in which the reviewed acquisition cost allocation resulting from the finalization of the tentative accounting treatment is reflected in the consolidated financial statements for the fiscal year in which the business combination occurs. In addition, the Company has changed the presentation of net income and the like, and changed presentation from minority interests to non-controlling interests. In order to reflect these changes in presentation, the consolidated financial statements of the previous fiscal year have been reclassified.
Application of the Accounting Standard for Business Combinations, etc. is in line with the transitional measures provided in Paragraph 58-2 (4) of the Accounting Standard for Business Combinations, Paragraph 44-5 (4) of the Accounting Standard for Consolidated Financial Statements and Paragraph 57-4 (4) of the Accounting Standard for Business Divestitures. Application of the standard commenced at the start of the fiscal year ended March 31, 2016, and will continue going forward.
The impact of these changes is immaterial.
In the consolidated cash flow statements for the fiscal year ended March 31, 2016, cash flows relating to acquisition or sale of shares of subsidiaries that do not result in a change in the scope of consolidation are recorded under "cash flows from financing activities." Cash flows related to acquisition-related costs relating to acquisition of shares of subsidiaries that result in a change in the scope of consolidation and cash flows related to the costs arising from acquisition or sale of shares of subsidiaries that do not result in a change in the scope of consolidation are recorded under "cash flows from operating activities."
Comparison information has not been reclassified in the consolidated cash flow statements, in line with the transitional treatment provided in the Paragraph 26-4 of the Guidance on Presentation of Cash Flow Statements within the Consolidated Financial Statements.
(Changes to the method of display)
Consolidated balance sheets
Goodwill that were included in "Other" under "Intangible assets" in the previous fiscal year have been reclassified and are now shown as a separate line item titled "Goodwill." This was necessitated by the fact that the total amount of such payments was significantly larger in the fiscal year under review.
Note that the goodwill in "Other" for the previous fiscal year amounted to 2,061 million yen.
Provision for loss on construction contracts that were included in "Other" under "Current liabilities" in the previous fiscal year have been reclassified and are now shown as a separate line item titled "Provision for loss on construction contracts." This was necessitated by the fact that the total amount of such payments was significantly larger in the fiscal year under review.
Note that the provision for loss on construction contracts in "Other" for the previous fiscal year amounted to 3,175 million yen.
Consolidated statements of income
Commission fee that were included in "Miscellaneous expenses" in the previous fiscal year have been reclassified and are now shown as a separate line item titled "Commission fee." This was necessitated by the fact that the total amount of such payments was significantly larger in the fiscal year under review.
Note that the commission fee in "Other" for the previous fiscal year amounted to 224 million yen.
(Consolidated statements of income) Business structure improvement expenses
Fiscal year 2014 (from April 1, 2014 to March 31, 2015)
A business structure improvement expense of 15.951 billion yen was recorded. This includes expenses associated with the voluntary retirement program for the Company and certain consolidated subsidiaries.
Fiscal year 2015 (from April 1, 2015 to March 31, 2016) Not applicable
(Segment information)
Overview of reporting segments
The business segments for financial reporting are categorized as the industrial automation and control business, test and measurement business, and aviation and other businesses.
The industrial automation and control business offers comprehensive solutions including field instruments such as flowmeters, differential pressure/pressure transmitters, and process analyzers; control systems and programmable controllers; various types of software that enhance productivity; and services that minimize plant lifecycle costs.
The test and measurement business offers waveform measuring instruments; optical communications measuring instruments; signal generators; electric power, temperature, and pressure measuring instruments; and confocal scanners for observation of live cells.
The aviation and other businesses segment mainly offers cockpit flat-panel displays, engine meters, and other instruments for aviation use; marine navigation equipment such as gyrocompasses and autopilot systems; and meteorological/hydrological monitoring systems equipment.
Segment sales and profits (losses)
Millions of yen
(Reference)
FY2014
(April 1, 2014-March
31, 2015)
FY2015
(April 1, 2015-March
31, 2016)
Change
Amount
Composition
Ratio (%)
Amount
Composition
Ratio (%)
Industrial automation and control business
Net sales to unaffiliated customers
358,035
88.2
366,723
88.6
8,688
Operating income (loss)
27,089
90.9
36,689
92.6
9,599
Test and measurement business
Net sales to unaffiliated customers
23,790
5.9
23,372
5.7
(418)
Operating income (loss)
1,625
5.4
2,389
6.0
764
Aviation and other businesses
Net sales to unaffiliated customers
23,967
5.9
23,637
5.7
(330)
Operating income (loss)
1,104
3.7
564
1.4
(540)
Consolidated
Net sales to unaffiliated customers
405,792
100.0
413,732
100.0
7,939
Operating income (loss)
29,818
100.0
39,642
100.0
9,824
Note: Effective from the fiscal year 2015, the name of the reportable segment previously known as "Other Businesses" has been changed to the "Aviation and Other Businesses." This change to the name of the reportable segment has no impact on segment information.
Sales by geographical location
Millions of yen
(Reference)
FY2014
(April 1, 2014-March 31, 2015)
FY2015
(April 1, 2015-March 31, 2016)
Change
Amount
Composition ratio (%)
Amount
Composition ratio (%)
Amount
Japan
124,733
30.7
127,111
30.7
2,378
Outside Japan
281,059
69.3
286,620
69.3
5,561
Asia
103,756
25.6
100,477
24.3
(3,279)
Europe
36,704
9.0
34,821
8.4
(1,882)
North America
34,540
8.5
40,435
9.8
5,895
Middle East
41,142
10.2
46,761
11.3
5,618
Other
64,915
16.0
64,124
15.5
(790)
Consolidated net sales
405,792
100.0
413,732
100.0
7,939
(Note) Sales are based on a customer's geographical location (classified above as a country or region).
The breakdown of countries and regions belonging to groups is as follows.
Asia China, Singapore, South Korea, India, etc.
Europe The Netherlands, France, the United Kingdom, Germany, etc.
North America The United States, Canada, etc.
Middle East Bahrain, Saudi Arabia, etc.
Other Russia, Brazil, Australia, etc.
(Per-share information)
FY2014
FY2015
Net assets per share (yen)
836.94
900.74
Basic earnings per share (yen)
66.88
114.01
(Notes) 1. The amount of the fully diluted earnings per share for the fiscal year under review is not described because there is no residual security.
2. The basis for calculation of basic earnings per share is as follows:
FY2014
FY2015
Profit attributable to owners of parent (millions of yen)
17,223
30,161
Profit attributable to owners of parent related to common stock (millions of yen)
17,223
30,161
Average number of shares during the period
257,537,546
264,538,256
(Important post-balance sheet events)
1. Acquisition of a company through share acquisition
On February 17, 2016, the Company agreed on a cash acquisition of KBC Advanced Technologies plc (Headquarters: Walton on Thames, Surrey, UK, CEO: Andrew Howell) (hereafter "KBC") and the entire issued and to be issued share capital of KBC, and to commence procedures for making KBC a wholly owned subsidiary. The Company acquired the shares on April 7, 2016.
Objective of the share acquisition
The integration of KBC's premium consulting services and software capabilities with the Company's operational excellence in the industrial automation field, such as control equipment, will enable provision of one-stop solutions to various customers ranging from senior management to engineers at field level.
By providing consultancy and supplying control equipment and so forth seamlessly throughout the customer's asset life-cycle, the Company considers that it can create additional value for its existing and new customers through strengthening technology and product innovation.
Names of the counterparty companies in the share acquisition Kestrel Partners LLP
AXA Investment Management UK Limited and others
Name, business description, and scale of the acquired company
Company name: KBC Advanced Technologies plc
Business description: Provides consulting services and software to various customers in the oil and gas industry
Issued share capital: GBP 2,216 thousand
Date of the share acquisition April 7, 2016
Number of shares acquired, acquisition price, and ownership ratio after acquisition
Number of shares acquired: 85,812,262
Acquisition price: GBP 180 million (27.921 billion yen)
Ownership ratio after acquisition: 100%
Method of procurement of funds for payment and method of payment Funds provided through a bank loan
Amount of goodwill as well as amount of assets received and liabilities incurred on the date of the business combination Of the acquired assets and incurred liabilities, as the identification of assets and liabilities which can be identified on the date of the business combination and measurement of their current value are not yet complete, the amount of goodwill as well as the amount of assets received and liabilities incurred on the date of the business combination have not yet been established.
[Reference]
May 10, 2016
Yokogawa Electric Corporation
Consolidated Financial Statements for the Year Ended March 31, 2016Millions of yen
FY2014
FY2015
Change
Amount
Ratio to net sales
Amount
Ratio to net sales
Amount
Ratio to net sales
Net Sales
405,792
-
413,732
-
7,939
-
Operating Income
29,818
7.3%
39,642
9.6%
9,824
2.3%
Ordinary Income
33,366
8.2%
40,717
9.8%
7,351
1.6%
Profit Attributable to Owners of Parent
17,223
4.2%
30,161
7.3%
12,937
3.1%
Comprehensive Income
33,742
8.3%
17,077
4.1%
(16,664)
(4.2)%
Total Assets
439,957
412,772
(27,185)
Shareholders' Equity
221,976
246,892
24,916
Return on equity
8.6%
13.2%
4.6%
Basic Earnings per Share
66.88 yen
114.01 yen
47.13 yen
Shareholders' Equity per Share
836.94 yen
900.74 yen
63.80 yen
Capital Investment
14,129
15,377
1,247
Depreciation
14,485
15,121
636
Research and Development Expenses
25,787
25,286
(501)
Average Exchange Rate during the Period (USD)
110.58 yen
119.99 yen
9.41 yen
Consolidated orders by segment Millions of yen
FY2014
FY2015
FY 2016 full year (forecast)
Industrial automation and control business
367,026
373,084
366,000
Test and measurement business
23,133
25,149
23,000
Aviation and other businesses
26,929
22,868
19,000
Total
417,089
421,103
408,000
Consolidated sales by segment Millions of yen
FY2014
FY2015
FY 2016 full year (forecast)
Industrial automation and control business
358,035
366,723
360,000
Test and measurement business
23,790
23,372
24,000
Aviation and other businesses
23,967
23,637
23,000
Total
405,792
413,732
407,000
Consolidated operating income by segment Millions of yen
FY2014
FY2015
FY 2016 full year (forecast)
Industrial automation and control business
27,089
36,689
33,000
Test and measurement business
1,625
2,389
2,000
Aviation and other businesses
1,104
564
1,000
Total
29,818
39,642
36,000
Net Sales | Operating Income | Ordinary Income | Profit | |||||
For the year ended March 31, 2016 For the year ended March 31, 2015 | Millions of yen % | Millions of yen % | Millions of yen % | Millions of yen % | ||||
106,341 101,986 | 4.3 2.6 | (2,228) (7,817) | - - | 25,016 11,535 | 116.9 29.3 | 26,531 5,168 | 413.4 (16.9) |
(Percentages show the change from the previous year.)
Total Assets | Net Assets | Shareholders' Equity Ratio | Shareholders' Equity per Share | |
As of March 31, 2016 As of March 31, 2015 | Millions of yen | Millions of yen | % | Yen |
224.886 245.369 | 162,666 132,842 | 72.3 54.1 | 609.37 515.82 |
(Reference) Shareholders' equity: As of March 31, 2016: 162.666 million yen As of March 31, 2015: 132,842 million yen
Note regarding the implementation of the review procedures
This consolidated financial results report is not subject to the review procedures specified in the Financial Instruments and Exchange Act. A review of the financial statements based on the Act was not completed before the release of the consolidated financial results.
Note concerning appropriate use of business forecasts, etc.
The above forecasts are based on the information that was available at the time this document was released and involve assumptions regarding uncertain factors that may have an effect on future performance. Actual performance may vary greatly due to a variety of factors. For premises underlying the assumptions for business forecasts and cautions concerning the use of business forecasts, please refer to (2) Full year business forecast on page 6.
The Company plans to hold a financial results presentation meeting for institutional investors on May 10, 2016. The Company also plans to promptly post to its website the materials that are used at the meeting.
Attachment Contents
The distribution of earnings to shareholders is a top management priority for the Company. By achieving growth in earnings, we aim to steadily increase our dividend payments.
The calculation of the dividend amount will take into consideration our business results and cash flow, the need to secure an internal reserve for mid- to long-term investment, and the overall financial health of the Company. Our target is a consolidated dividend payout ratio of 30%.
Based on its business plan and financial conditions, the Company plans to pay a year-end dividend of 12.5 yen per share for fiscal year 2015. Accordingly, the dividend payments for the fiscal year will total 25 yen per share.
Based on the policy above, the dividend payments for fiscal year 2016 will total 25 yen per share (interim 12.5 yen, year-end
12.5 yen).
Yokogawa Electric Corporation published this content on 10 May 2016 and is solely responsible for the information contained herein.
Distributed by Public, unedited and unaltered, on 10 May 2016 06:46:06 UTC.
Original documenthttp://www.yokogawa.com/pr/ir/pdf/2016/201603tanshin-en.pdf
Public permalinkhttp://www.publicnow.com/view/7487E85CEFA026A8EBE12D448E4C54722669DF84