ZHAOPIN LTD (ADR) BEIJING, Feb. 20, 2017 /PRNewswire/ -- Zhaopin Limited (NYSE: ZPIN) ("Zhaopin" or the "Company"), a leading career platform([1]) in China focused on connecting users with relevant job opportunities through their career lifecycle, today announced its unaudited financial results for the second quarter ended December 31, 2016.
Throughout the release, one ADS represents two Class A ordinary shares. Fiscal year refers to the 12 months ended June 30.
Second Quarter of Fiscal Year 2017 Financial Highlights
Percentage growth metrics refer to the second quarter of fiscal year 2017 ("Q2 FY17") compared to the second quarter of fiscal year 2016 ("Q2 FY16")
-- Total revenue increased by 24.4% to RMB508.9 million (US$73.3 million).
-- Online recruitment services revenue increased by 23.3% to RMB394.9
million (US$56.9 million).
-- Gross margin was 85.3%, compared with 88.3% in Q2 FY16.
-- Net loss in Q2 FY17 was RMB5.2 million (US$0.7 million), compared with a
net income of RMB61.7 million in Q2 FY16, mainly due to the accrual of
RMB86.9 million([2]) PRC withholding income tax in relation to
undistributed earnings within Zhaopin's PRC subsidiaries, because
Zhaopin's intention to reinvest all of its profits indefinitely is no
longer certain.
-- Excluding share-based compensation expenses and withholding tax expenses
attributable to undistributed earnings of Zhaopin's PRC subsidiaries
generated prior to Q2 FY17, non-GAAP([3]) net income increased by 14.6%
to RMB75.8 million (US$10.9 million).
-- Basic and diluted net loss per ADS was RMB0.08 (US$0.02).
-- Non-GAAP basic and diluted net income per ADS was RMB1.36 (US$0.20) and
RMB1.32 (US$0.20), respectively.
"We delivered another strong quarter of operational and financial results. These results reflect our market leadership and strong execution against its strategy, which is to become a leading career development platform in China focusing on connecting users with relevant job opportunities throughout their career lifecycle. Total revenue increased by 24.4% to RMB508.9 million year-over-year ("yoy"), underpinned by a strong performance in online recruitment services revenue which increased by 23.3%. Online revenue growth was driven by continued strong growth in the number of unique customers([4]) increasing by 20.1% yoy, to 395,627. The strong growth in unique customers was attributable to strong execution of our sales force and sustained benefits from re-investments in marketing and advertising. Our strategic focus on lower-tier cities and small and medium-sized enterprises ("SME") employers is continuing to generate strong results. We also benefited from the launch of new products and scaling up of products launched in prior periods which have improved customer and user engagement. We are pleased to see our customers adopting our suite of value-added products as this contributes to an overall increase in average revenue per unique customer ("ARPU")," commented Mr. Evan Guo, Chief Executive Officer and Director of Zhaopin.
The CIER index([5]), an indicator of China's labor market prospects, is at its highest level since the first quarter of calendar year 2015 indicating labor market prospects are high with significantly more job vacancies than job seekers. Against this background of greater demand for talents, we have been executing our important Post Chinese New Year sales and marketing campaign. We are looking to capitalize on the strong labor market outlook, our market leadership and invest appropriately to continue to grow our market share."
We are a leading career platform in China with market leadership across several key metrics. It is important that we continue to re-invest to continue to build scale and focus on developing new product and service innovations to deliver more value for job seekers and employers. We are well positioned to do this and develop additional monetization opportunities given our vast pool of data and unique insights into the job market accumulated over many years," concluded Mr. Evan Guo.
[1] Zhaopin's website is the most
popular career platform in China as
measured by average daily unique
visitors in each of the 12 months
ended December 31, 2016, the number
of registered users as of September
30, 2016 and the number of unique
customers for the three months ended
September 30, 2016.
[2] Total of RMB86.9 million accrual
of PRC withholding income tax
expense was accrued in current
reporting period, of which RMB79.3
million and RMB69.7 million
represented the expense attributable
to undistributed profit prior to Q2
FY17, and prior to the start of
FY17 respectively.
[3] Non-GAAP results exclude share-
based compensation and withholding
income tax attributable to
undistributed earnings from
Zhaopin's PRC subsidiaries generated
prior to current period. Explanation
of the Company's non-GAAP financial
measures and related reconciliations
to GAAP financial measures are
included in the accompanying "Non-
GAAP Financial Measures" and
"Reconciliation of GAAP and Non-
GAAP Results".
[4] A "unique customer" refers to a
customer that purchases the
Company's online recruitment
services during a specified period.
Zhaopin makes adjustments for
multiple purchases by the same
customer to avoid double counting.
Each customer is assigned a unique
identification number in the
Company's information management
system. Affiliates and branches of a
given customer may, under certain
circumstances, be counted as
separate unique customers.
[5] Based on data from Zhaopin's
online platform, the CIER index
tracks the ratio changes between job
vacancies and job seekers in a
variety of industries and cities
across the country, and identifies
the overall trend in China's
employment market. Jointly published
by Zhaopin and the China Institute
for Employment Research ("CIER") at
Renmin University, the CIER index
has become a leading barometer of
China's labor market and macro-
economic environment. The CIER index
score is calculated by dividing the
number of job vacancies during a
specified period by the number of
unique job seekers during the same
period. A CIER index score of more
than 1 indicates that the labor
market is booming, with more
vacancies than job seekers. A CIER
index score of less than 1 indicates
that the labor market competition is
intensifying, with more job seekers
than available vacancies.
Second Quarter of Fiscal Year 2017 Unaudited Financial Results
Revenue
Total revenue was RMB508.9 million (US$73.3 million) in Q2 FY17, representing an increase of 24.4% from RMB409.2 million in Q2 FY16.
Online recruitment services revenue in Q2 FY17 was RMB394.9 million (US$56.9 million), representing a 23.3% increase from RMB320.3 million in Q2 FY16. The increase was primarily driven by the growth in the number of unique customers using the Company's online recruitment services. The Company served 395,627 unique customers during Q2 FY17, representing a 20.1% increase compared with 329,449 unique customers during Q2 FY16. The growth in unique customers demonstrates that the Company's strategic focus on continued geographic expansion and improvement in customer service is leading to both customer growth and improved retention. ARPU increased slightly by 2.7% during Q2 FY17 compared with Q2 FY16. The slight increase in ARPU was primarily due to the introduction of new products and the cross-selling and up-selling of value-added services. This was partially offset by downward pressure on ARPU from the acquisition of new customers, who typically purchase lower-priced products at first. Zhaopin's ARPU may vary quarter-to-quarter.
Other services revenue in Q2 FY17 was RMB114.0 million (US$16.4 million), representing an increase of 28.3% from RMB88.9 million during Q2 FY16. Other services revenue increased primarily due to strong growth from assessment despite intense competition. The increase also reflected the good market response to our new training programs.
Other services revenue refers to revenue from campus recruitment services, assessment services, and other human resource related services. These services complement the Company's core online employment services, by catering to the different needs in a job seeker's career life cycle, from college to graduation, first-time job seeking through changing jobs. Strategically, these services play an important role in establishing and deepening Zhaopin's relationship with job seekers and employers.
Gross Profit and Gross Margin
Gross profit in Q2 FY17 was RMB430.6 million (US$62.0 million), representing an increase of 20.9% from RMB356.2 million in Q2 FY16.
Gross margin in Q2 FY17, as measured by gross profit as a percentage of net revenue, was 85.3%, compared to 88.3% in Q2 FY16. The small decline in gross margin was due to an increase in service costs for online value-added service, campus and assessment projects.
Operating Expenses
Operating expenses in Q2 FY17 were RMB343.8 million (US$49.5 million), representing an increase of 19.6% from RMB287.4 million in Q2 FY16.
-- Sales and marketing expenses in Q2 FY17 were RMB247.1 million (US$35.6
million), representing an increase of 23.0% from RMB201.0 million in Q2
FY16. The increase was primarily due to increases in sales headcount and
compensation, advertising expenses and business development expenses. As
a percentage of net revenue, sales and marketing expenses decreased from
49.8% in Q2 FY16 to 48.9% in Q2 FY17.
-- General and administrative expenses in Q2 FY17 were RMB96.7 million
(US$13.9 million), representing an 11.9% increase from RMB86.4 million
in Q2 FY16. The increase was primarily driven by increases in employee
compensation costs and employment security funds for the disabled. The
increase was partially offset by the decrease in share-based
compensation expenses from RMB4.4 million in Q2 FY16 to RMB1.7 million
(US$0.2 million) in Q2 FY17, and the decrease in professional service
fee. The decrease in share-based compensation expenses was mainly due to
the Company's graded vesting schedule used to recognize its share-based
compensation expenses as well as no options granted in Q2 FY17. As a
percentage of net revenue, general and administrative expenses decreased
from 21.4% in Q2 FY16 to 19.1% in Q2 FY17.
Income from Operations
Income from operations in Q2 FY17 was RMB86.7 million (US$12.5 million), representing a 26.0% increase from RMB68.8 million in Q2 FY16. Operating margin, as measured by income from operations as a percentage of net revenue, was 17.2% in Q2 FY17, compared with 17.1% in Q2 FY16. In Q2 FY17, the Company recognized total share-based compensation expenses of RMB1.7 million (US$0.2 million), compared with RMB4.4 million in Q2 FY16. Excluding share-based compensation expenses, non-GAAP income from operations in Q2 FY17 was RMB88.4 million (US$12.7 million), as compared with RMB73.3 million during Q2 FY16. Excluding share-based compensation expenses, operating margin would be 17.5% in Q2 FY17, compared with 18.2% in Q2 FY16.
Investment and Interest Income, net
Net investment and interest income in Q2 FY17 was RMB10.5 million (US$1.5 million), representing a 65.8% increase from RMB6.3 million in Q2 FY16. The growth in net investment and interest income resulted from increased interest and investment income from larger bank deposits generated from business operations and investments in principal-protected wealth management products.
Other Income, net
Net other income in Q2 FY17 was RMB1.5 million (US$0.2 million), representing a 7.1% decrease compared with RMB1.7 million in Q2 FY16. Other income in Q2 FY17 mainly included a government subsidy of RMB1.5 million (US$0.2 million).
Income tax expenses
Income tax expenses in Q2 FY17 was RMB103.9 million (US$15.0 million), representing a 584.3% increase compared with RMB15.2 million in Q2 FY16. The effective tax rate in Q2 FY17 was 105.2%, compared to 19.8% in Q2 FY16. The change in the effective tax rate was mainly due to the accrual of RMB86.9 million withholding income tax in relation to undistributed earnings from Zhaopin's PRC subsidiaries in China, because Zhaopin's intention to reinvest all of its profits indefinitely is no longer certain. RMB79.3 million of this withholding income tax is attributable to undistributed earnings of Zhaopin's PRC subsidiaries generated prior to Q2 FY17.
Net Loss
Net Loss in Q2 FY17 was RMB5.2 million (US$0.7 million), compared with a net income of RMB61.7 million for Q2 FY16 primarily due to the accrual of RMB86.9 million withholding income tax in relation to undistributed earnings from Zhaopin's PRC subsidiaries, because Zhaopin's intention to reinvest all of its profits indefinitely is no longer certain.
Non-GAAP net income in Q2 FY17 was RMB75.8 million (US$10.9 million), representing a 14.6% increase from RMB66.1 million in Q2 FY16.
Basic and Diluted Net Loss per ADS
Basic and diluted net loss per ADS in Q2 FY17 were RMB0.08 (US$0.02), compared with basic net income per ADS of RMB1.12 and diluted net income per ADS of RMB1.08 in Q2 FY16.
Non-GAAP basic and diluted net income per ADS in Q2 FY17 were RMB1.36 (US$0.20) and RMB1.32 (US$0.20) compared with non-GAAP basic net income per ADS of RMB1.22 and non-GAAP diluted net income per ADS of RMB1.16 in Q2 FY16.
Cash and Cash Equivalents, Restricted Cash and Time Deposits
As of December 31, 2016, the Company had cash and cash equivalents, restricted cash and time deposits of RMB2,564.4 million (US$369.3 million), representing a 12.0% increase from RMB2,289.2 million as of June 30, 2016. The increase in the Company's cash and cash equivalents, restricted cash and time deposits was mainly attributable to strong net cash inflows generated from operating activities.
Net cash flow generated from operating activities in Q2 FY17 amounted to RMB197.7 million (US$28.5 million), representing an increase of 30.5% from RMB151.5 million in Q2 FY16. The increase in operating cash flow was mainly due to increased cash collection driven by revenue growth, which was partially offset by employee compensation payments and tax payments.
Six Months Ended December 31, 2016 Unaudited Financial Results
Total revenue for the six months ended December 31, 2016 was RMB935.1 million (US$134.7 million), representing an increase of 23.3% from RMB758.6 million for the same period in 2015.
Online recruitment services revenue for the six months ended December 31, 2016 was RMB775.2 million (US$111.7 million), representing a 22.5% increase from RMB633.0 million for the same period of 2015.
Gross profit for the six months ended December 31, 2016 was RMB815.5 million (US$117.5 million), representing an increase of 20.2% from RMB678.5 million for the same period in 2015.
Income from operations for the six months ended December 31, 2016 increased 17.8% to RMB171.2 million (US$24.7 million) from RMB145.4 million for the same period in 2015.
Income tax expenses for the six months ended December 31, 2016 increased 284.1% to RMB121.0 million (US$17.4 million) from RMB31.5 million for the same period in 2015, mainly due to the accrual of RMB86.9 million withholding income tax in relation to undistributed earnings from Zhaopin's PRC subsidiaries, because Zhaopin's intention to reinvest all of its profits indefinitely is no longer certain. RMB69.7 million of this withholding income tax is attributable to undistributed earnings of Zhaopin's PRC subsidiaries generated prior to the start of FY17.
Net income for the six months ended December 31, 2016 was RMB75.9 million (US$10.9 million), representing a 42.6% decrease from RMB132.4 million for the same period in 2015.
Non-GAAP net income for the six months ended December 31, 2016 was RMB149.5 million (US$21.5 million), a 5.4% increase from RMB141.8 million for the same period in 2015.
Basic and diluted net income per ADS for the six months ended December 31, 2016 were RMB1.38 (US$0.20) and RMB1.34 (US$0.20) respectively, compared with basic and diluted net income per ADS of RMB2.42 and RMB2.32, respectively for the same period in 2015.
Non-GAAP basic and diluted net income per ADS for the six months ended December 31, 2016 were RMB2.70 (US$0.38) and RMB2.62 (US$0.38) respectively, compared with non-GAAP basic and diluted net income per ADS of RMB2.60 and RMB2.48, respectively for the same period in 2015.
Status of Preliminary Non-Binding Proposal
On January 19, 2016, the Company announced that its board of directors (the "Board") had received a preliminary non-binding proposal letter, dated January 19, 2016, from CDH V Management Company Limited and Shanghai Goliath Investment Management L.P. , proposing to acquire all outstanding ordinary shares in Zhaopin not owned by Zhaopin's controlling shareholder, SEEK International Investments Pty Ltd ("SEEK International"), for US$17.50 in cash per ADS, or US$8.75 per ordinary share of the Company, in a going-private transaction.
On February 1, 2016, the Board formed a special committee (the "Special Committee") consisting of two independent and disinterested directors, Mr. Alex Chit Ho and Mr. Peter Andrew Schloss, to consider going-private proposals.
On March 2, 2016, the Company announced that the Special Committee had retained Duff & Phelps, LLC as its independent financial advisor and Fenwick & West LLP as its U.S. legal counsel to assist it in this process.
On May 5, 2016, the Company announced that the Board had received a preliminary non-binding proposal letter, dated May 5, 2016, from Mr. Evan Sheng Guo, director and chief executive officer of the Company, Mr. Ge Wang, vice president of the Company, Mr. Weigang Wang, vice president of the Company, Mr. Luyang Tang, vice president of the Company, Mr. Tianruo Pu, chief financial officer of the Company, and Sequoia China Investment Management LLP (together, the "Management Buyer Group"), proposing to acquire all outstanding ordinary shares in Zhaopin not owned by the Management Buyer Group for US$17.75 in cash per ADS, or US$8.875 per ordinary share of the Company, in a going-private transaction.
On February 17, 2017, the Company announced that the Special Committee is in advanced discussions with a consortium led by the Company's largest shareholder, SEEK International, together with Hillhouse Capital Management, Ltd. and FV Investment Holdings, an affiliate of FountainVest Partners, regarding a potential transaction. Earlier this year, the Special Committee received a preliminary non-binding proposal from the consortium involving the acquisition of all outstanding shares of the Company not already owned by members of the consortium for $18.00 in cash per ADS, or $9 in cash per ordinary share, subject to certain conditions.
Due to the potential pending going-private transaction, Zhaopin will not be providing an outlook statement.
Exchange Rate
This announcement contains translations of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars were made at the exchange rate of RMB6.9430 to US$1.00, as set forth in the H.10 statistical release of the Federal Reserve Board on December 31, 2016.
Use of Non-GAAP Financial Measures
To supplement the consolidated financial statements presented in accordance with United States Generally Accepted Accounting Principles (GAAP), Zhaopin uses non-GAAP measures of adjusted income from operations, adjusted net income, adjusted net income per share and adjusted net income per ADS, which are adjusted from results based on GAAP to exclude share-based compensation expenses and the withholding income tax attributable to undistributed earnings of Zhaopin's PRC subsidiaries generated prior to current period. The Company believes that excluding share-based compensation expenses and the withholding income tax attributable to undistributed earnings of Zhaopin's PRC subsidiaries generated prior to current period from its non-GAAP financial measures is useful for its management and investors to assess and analyze the Company's core operating results as such expenses are not directly attributable to the underlying performance of the Company's business operations and do not impact its cash earnings. Zhaopin also believes these non-GAAP measures excluding share-based compensation expenses and the withholding income tax attributable to undistributed earnings of Zhaopin's PRC subsidiaries generated prior to current period, are important in helping investors to understand the Company's current financial performance and future prospects and to compare business trends among different reporting periods on a consistent basis. The presentation of these additional measures should not be considered a substitute for or superior to GAAP results or as being comparable to results reported or forecasted by other companies. The non-GAAP measures have been reconciled to GAAP measures in the attached financial statements.
Conference Call
Zhaopin's management will host an earnings conference call on Monday, February 20, 2017 at 8:00 p.m. U.S. Eastern Standard Time (9:00 a.m. Beijing/ Hong Kong Time on February 21, 2017).
Dial-in details for the earnings conference call are as follows:
International: +1-412-902-4272
U.S. Toll Free: +1-888-346-8982
Hong Kong Toll Free: 800-905945
Mainland China Toll Free: 4001-201203
Passcode: ZPIN
Please dial in 15 minutes before the call is scheduled to begin and provide the passcode to join the call.
A telephone replay of the call will be available after the conclusion of the conference call through 8:00 p.m. U.S. Eastern Standard Time, February 27, 2017. The dial-in details for the replay are as follows:
International: +1-412-317-0088
U.S. Toll Free: +1-877-344-7529
Passcode: 10101258
Additionally, a live and archived webcast of the conference call will be available on the Investor Relations section of Zhaopin's website at http://www.zhaopin.com.
About Zhaopin Limited
Zhaopin is a leading career platform in China, focusing on connecting users with relevant job opportunities throughout their career lifecycle. The Company's zhaopin.com website is the most popular career platform in China as measured by average daily unique visitors in each of the 12 months ended December 31, 2016, number of registered users as of September 30, 2016 and number of unique customers for the three months ended September 30, 2016. The Company's over 129.5 million registered users include diverse and educated job seekers who are at various stages of their careers and are in demand by employers as a result of the general shortage of skilled and educated workers in China. In the fiscal year ended June 30, 2016, approximately 36.9 million job postings([6]) were placed on Zhaopin's platform by 509,813 unique customers including multinational corporations, small and medium-sized enterprises and state-owned entities. The quality and quantity of Zhaopin's users and the resumes in the Company's database attract an increasing number of customers. This in turn leads to more users turning to Zhaopin as their primary recruitment and career- related services provider, creating strong network effects and significant entry barriers for potential competitors. For more information, please visit http://www.zhaopin.com.
[6] Zhaopin calculates the
number of job postings by
counting the number of
newly placed job postings
during each respective
period. Job postings that
were placed prior to a
specified period -even if
available during such
period -are not counted as
job postings for such
period. Any particular job
posting placed on the
Company's website may
include more than one job
opening or position.
Safe Harbor Statements
This press release contains forward-looking statements made under the "safe harbor" provisions of Section 21E of the Securities Exchange Act of 1934, as amended, and the U.S. Private Securities Litigation Reform Act of 1995. These forward-looking statements can be identified by terminology such as "will," "expects," "anticipates," "future," "intends," "plans," "believes," "estimates," "confident" and similar statements. Zhaopin may also make written or oral forward-looking statements in its reports filed with or furnished to the U.S. Securities and Exchange Commission, in its annual report to shareholders, in press releases and other written materials and in oral statements made by its officers, directors or employees to third parties. Any statements that are not historical facts, including statements about Zhaopin's beliefs and expectations, are forward-looking statements that involve factors, risks and uncertainties that could cause actual results to differ materially from those in the forward-looking statements. Such factors and risks include, but not limited to the following: Zhaopin's goals and strategies; its future business development, financial condition and results of operations; its ability to retain and grow its user and customer base for its online career platform; the growth of, and trends in, the markets for its services in China; the demand for and market acceptance of its brand and services; competition in its industry in China; its ability to maintain the network infrastructure necessary to operate its website and mobile applications; relevant government policies and regulations relating to the corporate structure, business and industry; and its ability to protect its users' information and adequately address privacy concerns. Further information regarding these and other risks, uncertainties or factors is included in the Company's filings with the U.S. Securities and Exchange Commission. All information provided in this press release is current as of the date of the press release, and Zhaopin does not undertake any obligation to update such information, except as required under applicable law.
ZHAOPIN LIMITED
CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME
(Amounts in thousands, except for number of shares For the Three Months Ended
and ADS and per share and per ADS data)
-------------------------------------- --------------------------------------
December 31, 2015 December 31, 2016 December 31, 2016
----------------- ----------------- -----------------
RMB RMB US$
(Unaudited) (Unaudited) (Unaudited)
Revenue
Online recruitment services 320,284 394,895 56,877
Other services revenue 88,878 114,039 16,425
Total Revenue 409,162 508,934 73,302
Less: Business tax and surcharges (5,662) (3,974) (572)
Net Revenue 403,500 504,960 72,730
Cost of services (47,298) (74,386) (10,714)
------- ------- -------
Gross profit 356,202 430,574 62,016
------- ------- ------
Operating expenses:
Sales and marketing expenses (200,992) (247,141) (35,596)
General and administrative expenses (86,374) (96,692) (13,927)
Total operating expenses (287,366) (343,833) (49,523)
-------- -------- -------
Income from operations 68,836 86,741 12,493
Other income/(expenses):
Foreign currency exchange gain/(loss) 27 (5) (1)
Investment and interest income, net 6,329 10,493 1,511
Other income, net 1,654 1,536 221
----- ----- ---
Income before income tax expenses 76,846 98,765 14,224
Income tax expenses (15,190) (103,939) (14,970)
------- --------
Net income/(loss) 61,656 (5,174) (746)
Less: Net (income)/loss attributable to the non- (262) 328 47
controlling interest
Net income/(loss) attributable to Zhaopin 61,394 (4,846) (699)
Limited's shareholders
Net income/(loss) per share:
-Basic 0.56 (0.04) (0.01)
-Diluted 0.54 (0.04) (0.01)
Net income/(loss) per ADS:
-Basic 1.12 (0.08) (0.02)
-Diluted 1.08 (0.08) (0.02)
Weighted average number of shares used in
computing net income per share:
-Basic 108,814,914 111,295,245 111,295,245
-Diluted 113,859,287 111,295,245 111,295,245
Comprehensive income:
Net income/(loss) 61,656 (5,174) (746)
Foreign currency translation adjustment, net of tax 4,960 10,153 1,462
----- ------ -----
Total comprehensive income 66,616 4,979 716
====== ===== ===
ZHAOPIN LIMITED
CONSOLIDATED STATEMENT OF OPERATIONS AND COMPREHENSIVE INCOME
(Amounts in thousands, except for number of For the Six Months Ended
shares and ADS and per share and per ADS data)
---------------------------------------------
December 31, 2015 December 31, 2016 December 31, 2016
----------------- ----------------- -----------------
RMB RMB US$
(Unaudited) (Unaudited) (Unaudited)
Revenue
Online recruitment services 632,983 775,242 111,658
Other services revenue 125,657 159,855 23,024
Total Revenue 758,640 935,097 134,682
Less: Business tax and surcharges (10,411) (7,929) (1,142)
Net Revenue 748,229 927,168 133,540
Cost of services (69,701) (111,669) (16,085)
------- -------- -------
Gross profit 678,528 815,499 117,455
------- ------- -------
Operating expenses:
Sales and marketing expenses (372,289) (454,061) (65,399)
General and administrative expenses (160,857) (190,215) (27,397)
Total operating expenses (533,146) (644,276) (92,796)
-------- -------- -------
Income from operations 145,382 171,223 24,659
Other income:
Foreign currency exchange gain 62 3 0
Investment and interest income, net 13,279 19,852 2,859
Other income, net 5,164 5,833 840
----- ----- ---
Income before income tax expenses 163,887 196,911 28,358
Income tax expenses (31,496) (120,968) (17,423)
-------- -------
Net income 132,391 75,943 10,935
Less: Net (income)/loss attributable to the non- (368) 471 68
controlling interest shareholders
Net income attributable to Zhaopin Limited's 132,023 76,414 11,003
shareholders
Net income per share:
-Basic 1.21 0.69 0.10
-Diluted 1.16 0.67 0.10
Net income per ADS:
-Basic 2.42 1.38 0.20
-Diluted 2.32 1.34 0.20
Weighted average number of shares used in computing net income per share:
-Basic 108,738,440 111,138,205 111,138,205
-Diluted 113,835,212 114,771,316 114,771,316
Comprehensive income:
Net income 132,391 75,943 10,935
Foreign currency translation adjustment, net of tax 14,425 12,001 1,730
------ ------ -----
Total comprehensive income 146,816 87,944 12,665
======= ====== ======
ZHAOPIN LIMITED
CONSOLIDATED BALANCE SHEETS
(Amounts in thousands, except for number of shares) As of June 30, As of December 31
-------------------------------------------------- --------------- -----------------
2016 2016 2016
---- ---- ----
RMB RMB US$
(Unaudited) (Unaudited)
ASSETS
Current assets:
Cash and cash equivalents 1,725,464 1,895,545 273,015
Time deposits and restricted time deposits 563,741 533,809 76,884
Accounts receivable, net 21,949 37,230 5,362
Amounts due from a related party 437 33 5
Prepayments and other current assets 117,369 144,295 20,783
Deferred tax assets 27,055 33,701 4,854
Total current assets 2,456,015 2,644,613 380,903
--------- --------- -------
Non-current assets:
Restricted time deposits - 135,036 19,449
Property and equipment, net 50,839 52,433 7,552
Intangible assets, net 19,865 25,232 3,634
Goodwill 64,827 85,011 12,244
Other non-current assets 4,127 4,123 596
Deferred tax assets 2,917 3,183 458
Total non-current assets 142,575 305,018 43,933
------- ------- ------
TOTAL ASSETS 2,598,590 2,949,631 424,836
========= ========= =======
LIABILITIES AND SHAREHOLDERS' EQUITY
Current liabilities:
Current portion of long-term bank loans 172,411 55,496 7,993
Accounts payable 8,460 20,323 2,927
Deferred revenue 708,359 769,050 110,766
Salaries and welfare payable 124,031 128,046 18,442
Taxes payable 70,563 82,197 11,839
Accrued expenses and other current liabilities 100,110 148,418 21,377
Total current liabilities 1,183,934 1,203,530 173,344
--------- --------- -------
Non-current liabilities:
Deferred revenue 4,293 3,857 556
Long-term bank loans - 123,434 17,778
Deferred tax liabilities 19,511 110,627 15,934
Total liabilities 1,207,738 1,441,448 207,612
--------- --------- -------
Shareholders' equity:
Ordinary shares 7,485 7,512 1,082
Additional paid-in capital 1,546,833 1,558,320 224,445
Statutory reserves 10,769 8,280 1,193
Accumulated other comprehensive income 16,565 28,566 4,114
Accumulated deficit (202,718) (123,815) (17,833)
Non-controlling interests 11,918 29,320 4,223
Total shareholders' equity 1,390,852 1,508,183 217,224
--------- --------- -------
TOTAL LIABILITIES AND SHAREHOLDERS' EQUITY 2,598,590 2,949,631 424,836
========= ========= =======
ZHAOPIN LIMITED
Reconciliations of GAAP and Non-GAAP results
(Amounts in thousands, except for number of shares and For the Three Months Ended
ADS and per share and per ADS data)
----------------------------------
December 31, 2015 December 31, 2016 December 31, 2016
----------------- ----------------- -----------------
RMB RMB US$
(Unaudited) (Unaudited) (Unaudited)
GAAP income before income tax expenses 76,846 98,765 14,224
Add back: share-based compensation expenses 4,442 1,693 244
Non-GAAP income before income tax expenses 81,288 100,458 14,468
GAAP income tax expenses (15,190) (103,939) (14,970)
Add back: Tax impact of share-based compensation expenses - - -
Add back: withholding income tax expense attributable to - 79,259 11,416
undistributed profit prior to Q2 FY17
Non-GAAP income tax expenses (15,190) (24,680) (3,554)
------- ------- ------
Non-GAAP net income 66,098 75,778 10,914
Less: Net (income)/loss attributable to the non-controlling (262) 328 47
interest
Non-GAAP net income attributable to Zhaopin Limited's 65,836 76,106 10,961
shareholders
Net income per share:
-Basic 0.56 (0.04) (0.01)
-Diluted 0.54 (0.04) (0.01)
Add: Non-GAAP adjustments to net income per share
-Basic 0.05 0.72 0.11
-Diluted 0.04 0.70 0.11
Non-GAAP net income per share
-Basic 0.61 0.68 0.10
-Diluted 0.58 0.66 0.10
Non-GAAP net income per ADS
-Basic 1.22 1.36 0.20
-Diluted 1.16 1.32 0.20
Weighted average number of shares used in computing non-
GAAP net income per share:
-Basic 108,814,914 111,295,245 111,295,245
-Diluted 113,859,287 114,860,286 114,860,286
ZHAOPIN LIMITED
Reconciliations of GAAP and Non-GAAP results
(Amounts in thousands, except for number of shares For the Six Months Ended
and ADS and per share and per ADS data)
-------------------------------------- --------------------------------------
December 31, 2015 December 31, 2016 December 31, 2016
----------------- ----------------- -----------------
RMB RMB US$
(Unaudited) (Unaudited) (Unaudited)
GAAP income before income tax expenses 163,887 196,911 28,358
Add back: share-based compensation expenses 9,411 3,899 562
Non-GAAP income before income tax expenses 173,298 200,810 28,920
GAAP income tax expenses (31,496) (120,968) (17,423)
Add back: Tax impact of share-based compensation expenses - - -
Add back: withholding income tax expense attributable - 69,678 10,036
to undistributed profit prior to the start of FY17
Non-GAAP income tax expenses (31,496) (51,290) (7,387)
------- ------- ------
Non-GAAP net income 141,802 149,520 21,533
Less: Net (income)/loss attributable to the non-controlling interest (368) 471 68
---- --- ---
Non-GAAP net income attributable to Zhaopin Limited's shareholders 141,434 149,991 21,601
------- ------- ------
Net income per share:
-Basic 1.21 0.69 0.10
-Diluted 1.16 0.67 0.10
Add: Non-GAAP adjustments to net income per share
-Basic 0.09 0.66 0.09
-Diluted 0.08 0.64 0.09
Non-GAAP net income per share
-Basic 1.30 1.35 0.19
-Diluted 1.24 1.31 0.19
Non-GAAP net income per ADS
-Basic 2.60 2.70 0.38
-Diluted 2.48 2.62 0.38
Weighted average number of shares used in computing
non-GAAP net income per share:
-Basic 108,738,440 111,138,205 111,138,205
-Diluted 113,835,212 114,771,316 114,771,316
For more information, please contact:
Zhaopin Limited
Ms. Daisy Wang
Investor Relations
ir@zhaopin.com.cn
Christensen
In China
Mr. Christian Arnell
Phone: +86-10-5900-1548
E-mail: carnell@christensenir.com
In U.S.
Ms. Linda Bergkamp
Phone: +1-480-614-3004
Email: lbergkamp@christensenir.com
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/zhaopin-limited-reports-second-quarter-of-fiscal-year-2017-financial-results-300409975.html
SOURCE Zhaopin Limited
