Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Zhejiang Expressway Co., Ltd.    0576   CNE1000004S4

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Sales7 8519 05112 50710 97511 56811 819
Operating income (EBITDA)3 7634 3057 3176 3336 7137 008
Operating profit (EBIT)2 7413 2866 0565 0475 3545 619
Pre-Tax Profit (EBT)2 9723 7685 4474 5404 9395 268
Net income1 9072 3492 9902 7142 9233 074
P/E ratio13,113,311,311,210,49,89
EPS ( CNY )0,440,540,690,620,670,70
Dividend per Share ( CNY )0,310,330,280,360,380,41
Yield5,40%4,51%3,59%5,12%5,48%5,90%
Reference price ( CNY )5.747.217.86.962926.962926.96292
Announcement Date03/18/2014
02:54am
03/18/2015
10:56am
03/17/2016
01:55pm
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201320142015201620172018
Debt---8 8977 7122 105
Finance67186827 501---
Operating income (EBITDA)3 7634 3057 3176 3336 7137 008
Leverage
(Debt/EBITDA)
---1,40x1,15x0,30x
Capital Expenditure2521 218327404430429
Book Value Per Share (BVPS)3,68  CNY3,92  CNY5,75  CNY4,20  CNY4,51  CNY4,86  CNY
Cash Flow per Share0,23  CNY0,85  CNY-0,85  CNY0,94  CNY1,10  CNY
Announcement Date03/18/2014
02:54am
03/18/2015
10:56am
03/17/2016
01:55pm
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 30 314 M CNY -
Entreprise Value (EV) 39 211 M CNY 38 026 M CNY
Valuation 2016e 2017e
P/E ratio (Price / EPS) 11,2x 10,4x
Capitalization / Revenue 2,76x 2,62x
EV / Revenue 3,57x 3,29x
EV / EBITDA 6,19x 5,66x
Yield (DPS / Price) 5,12% 5,48%
Price to book (Price / BVPS) 1,66x 1,55x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 46,0% 46,3%
operating Leverage (Delta EBIT / Delta Sales) -1,36x 1,13x
Net Margin (Net Profit / Revenue) 24,7% 25,3%
ROA (Net Profit / Asset) 3,85% 4,23%
ROE (Net Profit / Equities) 15,5% 15,4%
Rate of Dividend 57,2% 57,0%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   3,68% 3,72%
Cash Flow / Sales 33,6% 35,3%
Capital Intensity (Assets / Sales) 6,42x 5,98x
Financial Leverage (Net Debt / EBITDA) 1,40x 1,15x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend