Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Stock Exchange of Hong Kong  >  Zhejiang Expressway Co., Ltd.    0576   CNE1000004S4

SummaryChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Sales6 7007 8519 05111 38611 48212 133
Operating income (EBITDA)3 1163 7634 3055 9335 9976 273
Operating profit (EBIT)2 2492 7413 2864 9084 8315 093
Pre-Tax Profit (EBT)2 5162 9723 7684 8614 7765 146
Net income1 6861 9072 3492 7632 6642 874
P/E ratio12,713,113,38,949,238,61
EPS ( CNY )0,390,440,540,640,620,66
Dividend per Share ( CNY )0,300,310,330,350,360,38
Yield6,07%5,40%4,51%6,15%6,28%6,70%
Reference price ( CNY )4.955.747.215.713845.713845.71384
Announcement Date03/19/2013
08:47am
03/18/2014
02:54am
03/18/2015
10:56am
---
Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201220132014201520162017
Debt---1 062--
Finance2 363671868-2 4625 735
Operating income (EBITDA)3 1163 7634 3055 9335 9976 273
Leverage
(Debt/EBITDA)
---0,18x--
Capital Expenditure3522521 218954339339
Book Value Per Share (BVPS)3,57  CNY3,68  CNY3,92  CNY4,57  CNY4,86  CNY5,18  CNY
Cash Flow per Share0,35  CNY0,23  CNY0,85  CNY1,07  CNY0,87  CNY0,97  CNY
Announcement Date03/19/2013
08:47am
03/18/2014
02:54am
03/18/2015
10:56am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 24 815 M CNY -
Entreprise Value (EV) 25 878 M CNY 22 354 M CNY
Valuation 2015e 2016e
P/E ratio (Price / EPS) 8,94x 9,23x
Capitalization / Revenue 2,18x 2,16x
EV / Revenue 2,27x 1,95x
EV / EBITDA 4,36x 3,73x
Yield (DPS / Price) 6,15% 6,28%
Price to book (Price / BVPS) 1,25x 1,18x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 43,1% 42,1%
operating Leverage (Delta EBIT / Delta Sales) 1,91x -
Net Margin (Net Profit / Revenue) 24,3% 23,2%
ROA (Net Profit / Asset) 5,83% 5,53%
ROE (Net Profit / Equities) 15,9% 14,7%
Rate of Dividend 55,0% 57,9%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   8,38% 2,95%
Cash Flow / Sales 40,8% 32,7%
Capital Intensity (Assets / Sales) 4,16x 4,19x
Financial Leverage (Net Debt / EBITDA) 0,18x -0,41x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend