Member access

4-Traders Homepage  >  Shares  >  Stock Exchange of Hong Kong  >  Zhejiang Expressway Co., Ltd.    0576   CNE1000004S4

End-of-day quote. End-of-day quote Stock Exchange of Hong Kong - 08/28
7.95 HKD   -1.49%
1d ago ZHEJIANG EXPRESSWAY : Announces 2014 Interim Results
1d ago ZHEJIANG EXPRESSWAY : 1H net up 14% to Rmb1.06bn; div Rmb6 cts
08/13 ZHEJIANG EXPRESSWAY : Dare of board meeting
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Zhejiang Expressway Co., L : Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Sales6 7816 7007 8518 4628 9429 330
Operating income (EBITDA)3 5843 1163 7634 1264 3614 513
Operating profit (EBIT)2 7232 2492 7413 1263 3203 443
Pre-Tax Profit (EBT)2 7842 5162 9723 2243 4463 571
Net income1 8051 6861 9072 0772 2142 307
EPS ( CNY)0,420,390,440,480,510,53
Dividend per Share ( CNY)0,310,300,310,330,350,37
Yield4,90%4,74%4,90%5,24%5,56%5,82%
Announcement Date03/21/2012
01:35am
03/19/2013
08:47am
03/18/2014
02:54am
---
Finances - Leverage
Zhejiang Expressway Co., L : Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Debt------
Finance4 1262 3636711 8393 3454 487
Operating income (EBITDA)3 5843 1163 7634 1264 3614 513
Leverage
(Debt/EBITDA)
------
Capital Expenditure313352252658389338
Book Value Per Share (BVPS)3,50  CNY3,57  CNY3,68  CNY3,87  CNY4,07  CNY4,25  CNY
Cash Flow per Share0,53  CNY0,35  CNY0,23  CNY0,88  CNY0,78  CNY0,81  CNY
Announcement Date03/21/2012
01:35am
03/19/2013
08:47am
03/18/2014
02:54am
---
Balance Sheet Analysis
Zhejiang Expressway Co., L : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 27 472 M CNY -
Entreprise Value (EV) 25 633 M CNY 24 127 M CNY
Valuation 2014e 2015e
PER (Price / EPS) 13,3x 12,4x
Capitalization / Revenue 3,25x 3,07x
EV / Revenue 3,03x 2,70x
EV / EBITDA 6,21x 5,53x
Yield (DPS / Price) 5,24% 5,56%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 36,9% 37,1%
operating Leverage (Delta EBIT / Delta Sales) 1,81x 1,10x
Net Margin (Net Profit / Revenue) 24,5% 24,8%
ROA (Net Profit / Asset) 7,12% 7,27%
ROE (Net Profit / Equities) 12,8% 13,0%
Rate of Dividend 69,6% 69,2%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   7,78% 4,34%
Cash Flow / Sales (Taux d'autofinancement) 45,2% 38,1%
Capital Intensity (Assets / Sales) 3,45x 3,41x
Financial Leverage (Net Debt / EBITDA) -0,45x -0,77x
Price Earning Ratio
Zhejiang Expressway Co., L : Price Earning Ratio
EPS & Dividend
Zhejiang Expressway Co., L : EPS Dividend
Dynamic quotes  
ON
| OFF