Member access

4-Traders Homepage  >  Shares  >  Stock Exchange of Hong Kong  >  Zhejiang Expressway Co., Ltd.    0576   CNE1000004S4

End-of-day quote. End-of-day quote Stock Exchange of Hong Kong - 04/17
7.02 HKD   -1.27%
03/25 Urbanisation seen driving China expressways' 2014 revenue
03/19 ZHEJIANG EXPRESSWAY : Express gets CSRC nod to issue Rmb1bn bonds
03/19 ZHEJIANG EXPRESSWAY : UBS ups Zhejiang Expressway to HK$8.4
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Zhejiang Expressway Co., L : Income Statement Evolution
Annual Income Statement Data
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Sales6 7816 7007 8518 0728 5249 321
Operating income (EBITDA)3 5843 1163 7633 8334 0144 422
Operating profit (EBIT)2 7232 2492 7412 8642 9943 321
Pre-Tax Profit (EBT)2 7842 5162 9722 9453 0363 256
Net income1 8051 6861 9071 9362 0132 141
EPS ( CNY)0,420,390,440,440,470,51
Dividend per Share ( CNY)0,310,30-0,320,330,35
Yield5,43%5,25%-5,57%5,85%6,20%
Announcement Date03/21/2012
01:35am
03/19/2013
08:47am
03/18/2014
02:54am
---
Finances - Leverage
Zhejiang Expressway Co., L : Finances - Leverage
Actuals in M CNY Estimates in M CNY
Fiscal Period December 201120122013201420152016
Debt---329--
Finance4 1262 363--1341 098
Operating income (EBITDA)3 5843 1163 7633 8334 0144 422
Leverage
(Debt/EBITDA)
---0,09x--
Capital Expenditure313352252604314330
Book Value Per Share (BVPS)3,50  CNY3,57  CNY4,53  CNY3,86  CNY4,01  CNY4,14  CNY
Cash Flow per Share0,53  CNY0,35  CNY-0,69  CNY0,73  CNY0,79  CNY
Announcement Date03/21/2012
01:35am
03/19/2013
08:47am
03/18/2014
02:54am
---
Balance Sheet Analysis
Zhejiang Expressway Co., L : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 24 812 M CNY -
Company Value 25 141 M CNY 24 679 M CNY
Valuation 2014e 2015e
PER (Price / EPS) 12,9x 12,2x
Capitalization / Revenue 3,07x 2,91x
EV / Revenue 3,11x 2,90x
EV / EBITDA 6,56x 6,15x
Yield (DPS / Price) 5,57% 5,85%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 35,5% 35,1%
operating Leverage (Delta EBIT / Delta Sales) 1,60x 0,81x
Net Margin (Net Profit / Revenue) 24,0% 23,6%
ROA (Net Profit / Asset) 6,33% 6,48%
ROE (Net Profit / Equities) 12,0% 12,1%
Rate of Dividend 71,9% 71,4%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   7,48% 3,69%
Cash Flow / Sales (Taux d'autofinancement) 37,0% 36,9%
Capital Intensity (Assets / Sales) 3,79x 3,65x
Financial Leverage (Net Debt / EBITDA) 0,09x -0,03x
Price Earning Ratio
Zhejiang Expressway Co., L : Price Earning Ratio
EPS & Dividend
Zhejiang Expressway Co., L : EPS Dividend
Dynamic quotes  
ON
| OFF