WARSAW, Ind., April 24, 2014 /PRNewswire/ -- Zimmer Holdings, Inc. (NYSE and SIX: ZMH) today reported financial results for the quarter ended March 31, 2014. The Company reported first quarter net sales of $1.161 billion, an increase of 2.0% reported and an increase of 3.2% constant currency over the first quarter of 2013. Diluted earnings per share for the quarter were $1.29 reported and $1.50 adjusted, an increase of 6.4% adjusted over the prior year period.

http://photos.prnewswire.com/prnvar/20131216/MM33947LOGO

"Zimmer produced solid results during the first quarter, providing further validation of our long-term growth and stockholder value creation strategies," said David Dvorak, Zimmer President and CEO. "As we continue focus on the execution of our quality and operational excellence initiatives, we believe that the Company is well positioned for continued growth in the evolving global healthcare landscape through the ongoing development and commercialization of innovative and clinically relevant solutions. Looking ahead, we remain committed to enhancing value for our stockholders and strengthening our position as a global leader in musculoskeletal healthcare."

Net earnings for the first quarter were $221.5 million on a reported basis and $258.1 million on an adjusted basis, an increase of 7.2% adjusted over the prior year period. Operating cash flow for the first quarter was $188.8 million.

During the quarter, the Company utilized $400.5 million of cash to acquire 4.2 million shares. At the end of the first quarter, $599.5 million of share repurchase authorization remained available under the current program.

Also in the quarter, the Company paid $34.0 million in dividends and declared a first quarter dividend of $0.22 per share, an increase of 10% over the dividend declared for the prior year period.

Zimmer to Combine with Biomet
Zimmer also announced today that it has entered into a definitive agreement to acquire Biomet in a cash and stock transaction valued at approximately $13.35 billion, including the assumption of net debt. Please refer to the separate joint press release issued by Zimmer and Biomet today for additional details regarding the transaction.

Guidance
The Company reaffirmed its full-year revenue and updated earnings guidance for 2014. Full-year revenues are still expected to increase approximately 3.0% to 5.0% on a constant currency basis from 2013. The Company continues to estimate that foreign currency translation will decrease revenues by approximately 0.5% for the full year, resulting in reported revenue growth between 2.5% and 4.5%.

The Company's earnings guidance has been updated to give effect to a change in the anticipated number of diluted weighted average shares outstanding for 2014. The number is expected to be higher as a result of the discontinuation of previously guided share repurchases ahead of the announced transaction with Biomet. The Company now expects full-year 2014 diluted earnings per share to be in a range of $4.90 to $5.10 on a reported basis and $6.00 to $6.20 on an adjusted basis with the higher average shares. Prior guidance for full-year 2014 adjusted diluted earnings per share was $6.10 to $6.30. Consistent with the prior guidance, adjusted diluted earnings per share exclude estimated charges for inventory and manufacturing related expenses, quality and operational excellence initiatives, and special items of $250.0 million on a pre-tax basis, or approximately $1.10 per diluted share, on an after-tax basis. Additional costs connected to the pending transaction with Biomet which are not estimable at this time, shall also be excluded from the adjusted earnings measure.

Conference Call, Webcast and Presentation
The Company will conduct its first quarter 2014 investor conference call today, April 24, 2014, at 8:00 a.m. Eastern Time. The live audio webcast and accompanying presentation can be accessed via Zimmer's Investor Relations website at http://investor.zimmer.com. It will be archived for replay following the conference.

Individuals who wish to dial into the conference call may do so at (888) 878-3901. International callers should dial (706) 634-9520 and enter the conference ID15793245. A digital recording will be available. To access the recording, US/Canada callers should dial (855) 859-2056 or (800) 585-8367, or for International callers, dial (404) 537-3406, and enter the conference ID15793245.

Sales Table
The following table provides sales results by geographic segment and product category, as well as the percentage change compared to the prior year period on both a reported and constant currency basis.



                      NET SALES - THREE MONTHS ENDED MARCH 31, 2014

                                 (in millions, unaudited)



                                                                                     Constant

                                Net                Reported             Currency

                               Sales                % Change             % Change
                               -----               --------             --------

     Geographic
     Segments

         Americas                            $638                    1%                       1%

         Europe                  327                    6                          4

         Asia Pacific            196                                -                        8
                                 ---

             Total             1,161                    2                          3

    Product
     Categories

      Reconstructive

         Americas                473                    2                          2

         Europe                  257                    6                          4

         Asia Pacific            142                                -                        9
                                 ---

             Total               872                    3                          4


        Knees

           Americas                           284                    3                        3

           Europe                             131                    7                        5

           Asia
            Pacific                            73                    -                       10
                                              ---

               Total                          488                    4                        5


        Hips

           Americas                           150                   (1)                       -

           Europe                             116                    3                        1

           Asia
            Pacific                            66                   (2)                       7
                                              ---

               Total                          332                    -                        2


        Extremities                            52                    9                        9


      Dental                      61                    2                          2


      Trauma                      79                  (3)                        (1)


      Spine                       48                    1                          1


      Surgical and
       other                     101                    1                          3

About the Company
Founded in 1927 and headquartered in Warsaw, Indiana, Zimmer designs, develops, manufactures and markets orthopaedic reconstructive, spinal and trauma devices, dental implants, and related surgical products. Zimmer has operations in more than 25 countries around the world and sells products in more than 100 countries. Zimmer's 2013 sales were approximately $4.6 billion. The Company is supported by the efforts of more than 9,000 employees worldwide.

Website Information
We routinely post important information for investors on our website, www.zimmer.com, in the "Investor Relations" section. We use this website as a means of disclosing material, non-public information and for complying with our disclosure obligations under Regulation FD. Accordingly, investors should monitor the Investor Relations section of our website, in addition to following our press releases, SEC filings, public conference calls, presentations and webcasts. The information contained on, or that may be accessed through, our website is not incorporated by reference into, and is not a part of, this document.

Note on Non-GAAP Financial Measures
As used in this press release, the term "adjusted" refers to operating performance measures that exclude inventory step-up and other inventory and manufacturing related charges, special items and certain tax adjustments. Included in special items are acquisition and integration costs and asset impairment charges related to prior acquisitions as well as employee termination benefits, consulting and professional fees, certain litigation matters, dedicated personnel expenses, certain contract terminations and asset impairment charges connected with global restructuring and operational excellence initiatives. The term "constant currency" refers to any financial measure that excludes the effect of changes in foreign currency exchange rates. Reconciliations of these non-GAAP measures to the most directly comparable GAAP measure are included in this press release.

Zimmer Safe Harbor Statement
This press release contains forward-looking statements within the safe harbor provisions of the Private Securities Litigation Reform Act of 1995 based on current expectations, estimates, forecasts and projections about the orthopaedics industry, management's beliefs and assumptions made by management. Forward-looking statements may be identified by the use of forward-looking terms such as "may," "will," "expects," "believes," "anticipates," "plans," "estimates," "projects," "assumes," "guides," "targets," "forecasts," "is confident that," and "seeks" or the negative of such terms or other variations on such terms or comparable terminology. These statements are not guarantees of future performance and involve risks, uncertainties and assumptions that could cause actual outcomes and results to differ materially. These risks and uncertainties include, but are not limited to: the success of our quality and operational excellence initiatives; price and product competition; changes in customer demand for our products and services caused by demographic changes or other factors; the impact of healthcare reform measures, including the impact of the U.S. excise tax on medical devices, reductions in reimbursement levels by third-party payors and cost containment efforts of healthcare purchasing organizations; dependence on new product development, technological advances and innovation; shifts in the product category or regional sales mix of our products and services; supply and prices of raw materials and products; control of costs and expenses; our ability to obtain and maintain adequate intellectual property protection; our ability to successfully integrate acquired businesses; our ability to form and implement alliances; challenges relating to changes in and compliance with governmental laws and regulations affecting our U.S. and international businesses, including regulations of the U.S. Food and Drug Administration (FDA) and foreign government regulators, such as more stringent requirements for regulatory clearance of our products; our ability to remediate matters identified in any inspectional observations or warning letters issued by the FDA; changes in tax obligations arising from tax reform measures or examinations by tax authorities; product liability and intellectual property litigation losses; our ability to retain the independent agents and distributors who market our products; our dependence on a limited number of suppliers for key raw materials and outsourced activities; changes in general industry and market conditions, including domestic and international growth rates and general domestic and international economic conditions, including interest rate and currency exchange rate fluctuations; and the impact of the ongoing economic uncertainty affecting countries in the Euro zone on our ability to collect accounts receivable in affected countries. For a further list and description of such risks and uncertainties, see our periodic reports filed with the U.S. Securities and Exchange Commission. We disclaim any intention or obligation to update or revise any forward-looking statements, whether as a result of new information, future events or otherwise, except as may be set forth in our periodic reports. Readers of this document are cautioned not to place undue reliance on these forward-looking statements, since, while we believe the assumptions on which the forward-looking statements are based are reasonable, there can be no assurance that these forward-looking statements will prove to be accurate. This cautionary statement is applicable to all forward-looking statements contained in this document.



                          ZIMMER HOLDINGS, INC.

                   CONSOLIDATED STATEMENTS OF EARNINGS

           FOR THE THREE MONTHS ENDED MARCH 31, 2014 and 2013

           (in millions, except per share amounts, unaudited)


                                                     2014         2013
                                                     ----         ----

     Net Sales                                   $1,161.5     $1,138.9

     Cost of products sold                          305.4        292.9
                                                    -----        -----

     Gross Profit                                   856.1        846.0
                                                    -----        -----


     Research and development                        47.5         53.5

     Selling, general and
      administrative                                464.3        460.8

     Special items                                   45.9         33.5
                                                     ----         ----

          Operating expenses                        557.7        547.8
                                                    -----        -----


     Operating Profit                               298.4        298.2

     Interest income                                  2.5          3.7

     Interest expense                               (15.0)       (18.2)
                                                    -----        -----

     Earnings before income
      taxes                                         285.9        283.7

     Provision for income taxes                      64.8         65.7
                                                     ----         ----

     Net earnings                                   221.1        218.0

     Less:  Net loss
      attributable to
      noncontrolling interest                        (0.4)        (0.6)
                                                     ----         ----

     Net Earnings of Zimmer
      Holdings, Inc.                               $221.5       $218.6
                                                   ======       ======


     Earnings Per Common Share

         Basic                                      $1.31        $1.30

         Diluted                                    $1.29        $1.28


     Weighted Average Common Shares Outstanding

         Basic                                      169.1        168.7

         Diluted                                    171.8        170.7


     Cash dividends declared per
      common share                                  $0.22        $0.20



                                  ZIMMER HOLDINGS, INC.

                          CONDENSED CONSOLIDATED BALANCE SHEETS

                                (in millions, unaudited)


                                                   March 31,    December 31,

                                                           2014             2013
                                                           ----             ----

     Assets

     Current Assets:

       Cash and cash
        equivalents                                      $882.7         $1,080.6

       Short-term
        investments                                       705.4            727.0

       Receivables, net                                   939.1            936.6

       Inventories                                      1,125.9          1,074.5

       Other current assets                               393.6            379.0
                                                          -----            -----

           Total current assets                         4,046.7          4,197.7


     Property, plant and
      equipment, net                  1,235.6           1,224.7

     Goodwill                                           2,623.3          2,611.2

     Intangible assets,
      net                                                 671.0            707.7

     Other assets                                         803.5            839.3
                                                          -----            -----

     Total Assets                                      $9,380.1         $9,580.6
                                                       ========         ========


     Liabilities and
      Stockholders' Equity


     Current liabilities                                 $918.7         $1,031.6

     Other long-term
      liabilities                                         543.6            576.6

     Long-term debt                                     1,680.1          1,672.3

     Stockholders' equity                               6,237.7          6,300.1
                                                        -------          -------

     Total Liabilities and
      Stockholders' Equity                             $9,380.1         $9,580.6
                                                       ========         ========



                                                                                         ZIMMER HOLDINGS, INC.

                                                                                 CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                                           FOR THE THREE MONTHS ENDED MARCH 31, 2014 and 2013

                                                                                        (in millions, unaudited)


                                                                                                                                         2014    2013
                                                                                                                                         ----    ----


     Cash flows provided by (used in) operating activities

       Net earnings                                                                                                                    $221.1  $218.0

       Depreciation and amortization                                                                                                    101.0    85.1

       Share-based compensation                                                                                                          11.2    14.0

       Income tax benefits from employee stock
        compensation plans                                                                                                       20.2    13.6

       Excess income tax benefits from employee
        stock compensation plans                                                                                                 (5.4)   (3.5)

       Inventory step-up                                                                                                                  2.5     0.8

       Changes in operating assets and liabilities, net of acquired assets
        and liabilities

           Income taxes                                                                                                                 (75.6)   17.6

           Receivables                                                                                                                    5.3   (44.2)

           Inventories                                                                                                                  (56.6)  (59.7)

           Accounts payable and accrued expenses                                                                                (56.0)  (31.3)

           Other assets and liabilities                                                                                                  21.1   (29.9)
                                                                                                                                         ----   -----

       Net cash provided by operating activities                                                                                188.8   180.5
                                                                                                                                -----   -----


     Cash flows provided by (used in) investing activities

       Additions to instruments                                                                                                         (49.4)  (57.5)

       Additions to other property, plant and
        equipment                                                                                                               (31.4)  (17.9)

       Purchases of investments                                                                                                        (600.7)  (94.8)

       Sales of investments                                                                                                             583.1   232.0

       Investments in other assets                                                                                                          -    (8.8)
                                                                                                                                          ---    ----

       Net cash provided by (used in) investing
        activities                                                                                                              (98.4)   53.0
                                                                                                                                -----    ----


     Cash flows provided by (used in) financing activities

       Net payments under revolving credit
        facilities                                                                                                                0.2  (100.1)

       Dividends paid to stockholders                                                                                           (34.0)  (30.9)

       Proceeds from employee stock compensation
        plans                                                                                                                   138.2    67.0

       Excess income tax benefits from employee
        stock compensation plans                                                                                                  5.4     3.5

       Repurchase of common stock                                                                                                      (400.5) (392.0)
                                                                                                                                       ------  ------

       Net cash used in financing activities                                                                                  (290.7)  (452.5)
                                                                                                                               ------  ------


     Effect of exchange rates on cash and cash equivalents                                                                        2.4    (8.3)
                                                                                                                                  ---    ----


       Decrease in cash and cash equivalents                                                                                  (197.9)  (227.3)

     Cash and cash equivalents, beginning of period                                                                           1,080.6   884.3
                                                                                                                              -------   -----

     Cash and cash equivalents, end of period                                                                                          $882.7  $657.0
                                                                                                                                       ======  ======



                         ZIMMER HOLDINGS, INC.

                    NET SALES BY GEOGRAPHIC SEGMENT

          FOR THE THREE MONTHS ENDED MARCH 31, 2014 and 2013

                       (in millions, unaudited)

                                        Three Months
                                       Ended March 31,
                                     ----------------


                                         2014      2013     % Inc
                                         ----      ----     -----


     Americas                          $638.7    $634.7            1%

     Europe                             326.9     307.5            6

     Asia Pacific                       195.9     196.7            -
                                        -----     -----

     Total                           $1,161.5  $1,138.9            2
                                     ========  ========




                         ZIMMER HOLDINGS, INC.

                     NET SALES BY PRODUCT CATEGORY

          FOR THE THREE MONTHS ENDED MARCH 31, 2014 and 2013

                       (in millions, unaudited)

                                        Three Months
                                       Ended March 31,
                                     ----------------


                                         2014      2013  % Inc/(Dec)
                                         ----      ----  -----------


     Reconstructive

       Knees                           $487.9    $471.0            4%

       Hips                             331.7     330.8            -

       Extremities                       52.1      47.8            9
                                         ----      ----

                                        871.7     849.6            3


     Dental                              61.0      59.7            2

     Trauma                              79.7      82.0           (3)

     Spine                               48.3      47.7            1

     Surgical and other                 100.8      99.9            1
                                        -----      ----

     Total                           $1,161.5  $1,138.9            2
                                     ========  ========



                                ZIMMER HOLDINGS, INC.

                       RECONCILIATION OF REPORTED % GROWTH TO

                             CONSTANT CURRENCY % GROWTH

                                     (unaudited)



                                                          For the Three Months
                                                                 Ended

                                                            March 31, 2014
                                                            --------------

                                             Foreign                  Constant

                         Reported            Exchange                 Currency

                         % Change             Impact                  % Change
                         --------             ------                  --------

    Geographic Segments

         Americas               1%                                 -  %         1%

         Europe                 6                                  2            4

         Asia Pacific           -                                 (8)           8

             Total              2                                 (1)           3

    Product Categories

      Reconstructive

         Americas               2                                  -            2

         Europe                 6                                  2            4

         Asia Pacific           -                                 (9)           9

             Total              3                                 (1)           4


        Knees

           Americas             3                                  -            3

           Europe               7                                  2            5

           Asia Pacific         -                                (10)          10

               Total            4                                 (1)           5


        Hips

           Americas            (1)                                (1)           -

           Europe               3                                  2            1

           Asia Pacific        (2)                                (9)           7

               Total            -                                 (2)           2


        Extremities             9                                  -            9


      Dental                    2                                  -            2


      Trauma                   (3)                                (2)          (1)


      Spine                     1                                  -            1


      Surgical and
       other                    1                                 (2)           3



                       ZIMMER HOLDINGS, INC.

          Reconciliation of Net Earnings and Adjusted Net
                              Earnings

        For the Three Months Ended March 31, 2014 and 2013

                     (in millions, unaudited)


                                       Three
                                       Months

                                       Ended
                                       March
                                        31,
                                      ------

                                          2014            2013
                                          ----            ----


     Net Earnings of Zimmer
      Holdings, Inc.                    $221.5          $218.6

     Inventory step-up and other inventory

        and manufacturing related
         charges                           7.7             2.2

     Special items                        45.9            33.5

     Taxes on above items*               (17.0)          (13.5)
                                          ----            ----

     Adjusted Net Earnings              $258.1          $240.8
                                        ======          ======


     * The tax effect is calculated based upon the
      statutory rates for the jurisdictions where the
      items

        were incurred.



                      ZIMMER HOLDINGS, INC.

       Reconciliation of Diluted EPS and Adjusted Diluted
                               EPS

       For the Three Months Ended March 31, 2014 and 2013

                           (unaudited)


                                       Three
                                       Months

                                       Ended
                                       March
                                        31,
                                      ------

                                          2014            2013
                                          ----            ----


     Diluted EPS                         $1.29           $1.28

     Inventory step-up and other inventory

        and manufacturing related
         charges                          0.04            0.01

     Special items                        0.27            0.20

     Taxes on above items*               (0.10)          (0.08)
                                          ----            ----

     Adjusted Diluted EPS                $1.50           $1.41
                                         =====           =====


     * The tax effect is calculated based upon the
      statutory rates for the jurisdictions where the
      items

        were incurred.



                        ZIMMER HOLDINGS, INC.

             Reconciliation of 2014 Projected Diluted EPS

                  and Projected Adjusted Diluted EPS

                             (unaudited)



     Projected Year Ended December
      31, 2014:                          Low             High
                                         ---             ----


     Diluted EPS                           $4.90           $5.10

     Inventory step-up and other inventory and
      manufacturing

        related charges and special
         items                              1.48            1.48

     Taxes on above items*                 (0.38)          (0.38)
                                            ----            ----

     Adjusted Diluted EPS                  $6.00           $6.20
                                           =====           =====



     * The tax effect is calculated based upon the
      statutory rates for the jurisdictions where the
      items

         have been or are projected to be incurred.

Logo - http://photos.prnewswire.com/prnh/20131216/MM33947LOGO

SOURCE Zimmer Holdings, Inc.