SHANGHAI, Nov. 28, 2016/PRNewswire / -- ZTO Express (Cayman) Inc. (NYSE: ZTO) ('ZTO' or the 'Company'), a leading and fast-growing express delivery company in China, today announced its unaudited financial results for the third quarter ended September 30, 2016[1].

Third Quarter 2016 Financial Highlights

  • Revenues were RMB2,353.1 million(US$352.9 million), an increase of 66.6% year-over-year.
  • Gross profit was RMB852.5 million(US$127.8 million), an increase of 93.9% from RMB439.7 millionin the same period last year.
  • Net income was RMB547.2 million(US$82.1 million), an increase of 156.8% from RMB213.1 millionin the same period last year.
  • Adjusted EBITDA[2] was RMB833.1 million(US$124.9 million), an increase of 108.2% from RMB400.1 millionin the same period last year.
  • Adjusted net income[3] was RMB547.4 million(US$82.1 million), an increase of 107.9% from RMB263.3 millionin the same period last year.
  • Basic and diluted earnings per American depositary share ('ADS[4]') were RMB0.78(US$0.12), compared to RMB0.34in the same period last year.
  • Net cash provided by operating activities was RMB831.7 million(US$124.7 million), compared with RMB391.2 millionin the same period last year.

Third Quarter 2016 Operational Highlights

  • Parcel volume was 1,102 million, an increase of 50.5% from 732 million in the same period last year.
  • Number of pickup/delivery outlets was around 25,000 as of September 30, 2016.
  • Number of network partners was over 8,500, which included over 3,500 direct network partners and over 5,000 indirect network partners as of September 30, 2016.
  • Number of line-haul vehicles was over 3,600 as of September 30, 2016, which included around 2,400 self-owned vehicles and around 1,200 vehicles owned and operated by Tonglu Tongze Logistics Ltd., a transportation operator that works exclusively for ZTO.
  • Number of self-owned trucks increased to over 2,400 as of September 30, 2016, from 2,100 as of June 30, 2016, of which over 820 were high capacity 15-17 meter long models as of September 30, 2016, compared to over 680 as of June 30, 2016.
  • Number of line-haul routes between sorting hubs was over 1,900 as of September 30, 2016.
  • Number of sorting hubs was 74 as of September 30, 2016, among which 68 are operated by the Company and 6 by the Company's network partners.

'I am pleased to report strong operational and financial results for the first time as a public company,' commented Mr. Meisong Lai, Founder and Chief Executive Officer of ZTO. 'Our parcel volume in the past quarter surged to 1,102 million, generating RMB2,353.1 millionin revenues and RMB547.2 millionin net income, an increase of 66.6% and 156.8% respectively over the same period last year. We are strengthening our industry leading position with parcel volume continuing to gain growth momentum during China'speak e-commerce shopping season. Our network partners collected approximately 184.6 million parcels during the Singles' Day period this year, which spanned from November 11, 2016to November 16, 2016. Our successful IPO last month has strengthened our brand image and better positions us to capture the enormous opportunities in China'srapidly growing express delivery industry. We continue to benefit from our distinctive 'shared success' system, which aligns the interest of our network partners with ours, maximizes their growth and profitability, and strengthens their loyalty to the ZTO brand. Our network partner model allows us to rapidly build scale across China'shighly fragmented and geographically dispersed merchants and consumers. We will continue to invest in infrastructure, equipment and technology to enhance our scale, operational efficiency, improve service quality and reduce costs. We are leveraging the vast amount of resources our network provides to expand our ecosystem and explore new opportunities in adjacent markets such as less-than-truckload and cross-border logistics. We are also working to grow our customer base across different industries such as manufacturing and agriculture.'

'We continue to benefit from the economies of scale created by the rapid growth of our business and enhancement of our operational efficiency,' commented Mr. James Guo, Chief Financial Officer. 'As a result, our adjusted EBITDA margin grew significantly in the past quarter to 35.4% from 28.3% in the same period last year. Most importantly, our adjusted net income surged to RMB547.4 millionfrom RMB263.3 millionin the same period last year reflecting the increasing level of efficiency and the operating leverage we are creating. As of the end of September, we have installed our automated sorting system in five sorting hubs across Chinato increase operational efficiency. We also expanded the size of our self-owned fleet of trucks and increased the proportion of parcels shipped using our higher capacity and more cost-efficient trucks. These initiatives have effectively reduced our unit sorting and line-haul transportation costs and enabled us to sustain our leading cost advantage in the industry.'

Third Quarter 2016 Unaudited Financial Results

View News Release Full Screen

Three Months Ended September 30,

Nine Months Ended September 30,

2015

2016

2015

2016

RMB

%

RMB

US$

%

RMB

%

RMB

US$

%

(in thousands, except percentages)

Express delivery services

1,376,343

97.4

2,254,803

338,128

95.8

3,809,007

97.7

6,338,210

950,470

96.1

Sale of accessories

36,079

2.6

98,269

14,736

4.2

89,475

2.3

260,039

38,995

3.9

Total revenues

1,412,422

100.0

2,353,072

352,864

100.0

3,898,482

100.0

6,598,249

989,465

100.0

Revenues were RMB2,353.1 million(US$352.9 million), an increase of 66.6% from RMB1,412.4 millionin the same period last year. The increase was mainly driven by an increase parcel volume as a result of overall market growth, which increased to 1,102 million during the third quarter of 2016 from 729 million in the same period last year. The Company completed the acquisition of the express delivery businesses from 16 network partners on October 31, 2015and from another network partner on January 1, 2016. Those acquired businesses in the aggregate contributed RMB418.9 million (US$62.8 million), or 17.8%, of revenues in the three months ended September 30, 2016.

View News Release Full Screen

Three Months Ended September 30,

Nine Months Ended September 30,

2015

2016

2015

2016

% of

% of

% of

% of

RMB

revenues

RMB

US$

revenues

RMB

revenues

RMB

US$

revenues

(in thousands, except percentages)

Line‑haul transportation cost

552,363

39.1

880,186

131,992

37.4

1,529,788

39.2

2,484,403

372,558

37.7

Sorting hub cost

302,575

21.4

473,118

70,948

20.1

780,219

20.0

1,358,481

203,716

20.6

Cost of accessories sold

28,027

2.0

67,846

10,174

2.9

68,825

1.8

186,385

27,950

2.8

Other costs

89,758

6.4

79,446

11,914

3.4

265,170

6.8

287,237

43,074

4.4

Total cost of revenues

972,723

68.9

1,500,596

225,028

63.8

2,644,002

67.8

4,316,506

647,298

65.5

Total cost of revenues were RMB1,500.6 million(US$225.0 million), an increase of 54.3% from RMB972.7 millionin the same period last year. The increase primarily resulted from increases in line-haul transportation costs, sorting hub operating costs, and cost of accessories which were partially offset by a decrease in waybill material cost as Company's customers used more digital waybills, which have lower costs than paper ones. An aggregate of RMB325.6 million (US$48.8 million) of the Company's cost of revenues in the third quarter of 2016 was attributable to the express delivery businesses acquired on October 31, 2015 and January 1, 2016.

  • Linehaul transportationcost was RMB880.2 million(US$132.0 million), an increase of 59.3% from RMB552.4 millionin the same period last year. The increase was in line with the increase in parcel volume and was mainly due to increased costs of RMB206.2 million(US$30.9 million) associated with the Company's self-owned fleet which includes truck fuel, tolls, drivers' compensation, depreciation and maintenance expenses, RMB76.8 million(US$11.5 million) associated with outsourced transportation and RMB44.8 million(US$6.7 million) associated with air transportation. As a percentage of revenues, line haul transportation cost accounted for 37.4%, a decrease from 39.1% in the same period last year, mainly due to (i) economies of scale, (ii) increased purchase and use of cost-efficient high capacity trucks, and (iii) increased truck utilization through optimized route planning and increased back-haul transportation.
  • Sorting hub operatingcost was RMB473.1 million (US$70.9 million), an increase of 56.4% from RMB302.6 million in the same period last year. The increase was mainly due to increased labor costs of RMB157.7 million(US$23.6 million) as a result of business acquisitions and wage increases, sorting hub rental expenses and depreciation of property, plant and equipment. As a percentage of revenues, sorting hub operating cost accounted for 20.1%, a decrease from 21.4% in the same period last year, mainly due to economies of scale and improved sorting efficiency from the increasing use of automation in the Company's sorting facilities.
  • Cost of accessories was RMB67.8 million (US$10.2 million), a significant increase from RMB28.0 million in the same period last year. The increase was in line with growth in the Company's revenue from the sale of accessories to its network partners which includes thermal paper for digital waybill printing, portable bar code readers, ZTO-branded packaging materials and uniforms. As a percentage of revenues, cost of accessories accounted for 2.9%, an increase from 2.0% in the same period last year mainly due to the increased sale of thermal paper for digital waybill printing.
  • Other costs were RMB79.4 million (US$11.9 million), a decrease of 11.5% from RMB89.8 million in the same period last year, primarily due to a decrease in cost of waybill materials. As a percentage of revenues, other costs accounted for 3.4%, a decrease from 6.4% in the same period last year primarily due to the increased use of digital waybills to replace paper waybills.

Gross Profit was RMB852.5 million (US$127.8 million), an increase of 93.9% from RMB439.7 millionin the same period last year. The businesses the Company acquired on October 31, 2015and January 1, 2016contributed RMB93.3 million(US$14.0 million) in total to gross profit during the third quarter of 2016. Gross profit margin increased to 36.2% from 31.1% in the same period last year, mainly attributable to the Company's economies of scale. The increase in gross profit margin was also attributable to the Company's continued efforts to effectively control line haul transportation cost, improve operating efficiency through the use of automated sorting facilities as well as increase usage of digital waybills.

Total Operating Expenses were RMB111.0 million(US$16.6 million), a decrease of 18.3% from RMB135.9 millionin the same period last year.

  • Selling, general and administrative expenses were RMB128.4 million(US$19.3 million), a decrease of 17.8% from RMB156.2 millionin the same period last year. The decrease was primarily due to a decrease in share-based compensation expenses, which were partially offset by an increase in rental expenses, depreciation and amortization and sundry office overhead. As a percentage of revenues, selling, general and administrative expenses decreased from the same period in 2016 primarily due to reduced share-based compensation expenses and better operating leverage.
  • Other operating income, net was RMB17.4 million(US$2.6 million), compared with RMB20.2 millionin the same period last year. The decrease was mainly due to a decrease in government subsidies.

Income from operations was RMB741.5 million(US$111.2 million), an increase of 144.1% from RMB303.8 millionin the same period last year. Operating margin increased to 31.5% from 21.5% in the same period last year, mainly attributable to economies of scale, efficiency enhancement and lower share-based compensation expenses.

Interest income was RMB9.7 million(US$1.5 million), compared with RMB2.3 millionin the same period in 2016, primarily due to increased interest income from bank deposits.

Interest expense was RMB3.8 million(US$0.6 million), compared with RMB4.3 millionin the same period in 2016, primarily due to the reduced averaged interest rate on bank loans.

Net income was RMB547.2 million(US$82.1 million), compared with net income of RMB213.1 million in the same period last year. The businesses the Company acquired on October 31, 2015and January 1, 2016jointly contributed RMB38.4 million(US$5.8 million) in net income during the third quarter of 2016.

Basic and diluted earnings per ADS were RMB0.78(US$0.12), compared with basic and diluted earnings per ADS of RMB0.34in the same period last year.

Adjusted net income was RMB547.4 million(US$82.1 million), compared with adjusted net income of RMB263.3 millionduring the same quarter last year.

EBITDA was RMB832.9 million(US$124.9 million), compared with RMB350.0 millionin the same period last year.

Adjusted EBITDA was RMB833.1 million(US$124.9 million), compared to RMB400.1 millionin the same period last year.

Net cash provided by operating activities was RMB831.7 million(US$124.7 million), compared with 391.2 million in the same period last year.

As of September 30, 2016, the Company had cash and cash equivalents and restricted cash of RMB2,204.5 million(US$330.6 million), compared with RMB2,718.8 millionas of December 31, 2015. The decrease was primarily due to the purchase of land use rights, construction of self-owned automated sorting hubs and expansion of the Company's self-owned fleet of trucks, sorting hub facilities, and office space.

Business Outlook

Based on current market conditions and current operations, adjusted net income[5]for the fourth quarter of 2016 is expected to be in the range of RMB720 million(US$108.0 million) to RMB750 million(US$112.5 million), representing a 48.6% to 54.8% increase from the same period last year. This represents management's current and preliminary view, which is subject to change.

Management Share Purchase

The Company announced that its founder, chairman and CEO, Mr. Meisong Lai, and certain other directors of the Company have informed the Company of their intention to purchase up to US$20 millionof ADSs from the open market, as a testament to their confidence in the Company's business and prospect. Any such purchase will be conducted in compliance with applicable law.

Exchange Rate

This announcement contains translation of certain Renminbi amounts into U.S. dollars at specified rates solely for the convenience of readers. Unless otherwise noted, all translations from Renminbi to U.S. dollars were made at the exchange rate of RMB6.6685to US$1.0, the noon buying rate on September 30, 2016as set forth in the H.10 statistical release of the Federal Reserve Board.

Use of Non-GAAP Financial Measures

The Company uses adjusted EBITDA and adjusted net income, each a non-GAAP financial measure, in evaluating ZTO's operating results and for financial and operational decision-making purposes.

Reconciliations of the Company's non-GAAP financial measures to its U.S. GAAP financial measures are shown in tables at the end of this earnings release, which provide more details about the non-GAAP financial measures.

The Company believes that adjusted EBITDA and adjusted net income help identify underlying trends in ZTO's business that could otherwise be distorted by the effect of the expenses and gains that the Company includes in income from operations and net income. The Company believes that adjusted EBITDA and adjusted net income provide useful information about its operating results, enhance the overall understanding of its past performance and future prospects and allow for greater visibility with respect to key metrics used by ZTO's management in its financial and operational decision-making.

Adjusted EBITDA and adjusted net income should not be considered in isolation or construed as an alternative to net income or any other measure of performance or as an indicator of the Company's operating performance. Investors are encouraged to review the historical non-GAAP financial measures to the most directly comparable GAAP measures. Adjusted EBITDA and adjusted net income presented here may not be comparable to similarly titled measures presented by other companies. Other companies may calculate similarly titled measures differently, limiting their usefulness as comparative measures to ZTO's data. ZTO encourages investors and others to review the Company's financial information in its entirety and not rely on a single financial measure.

Conference Call Information

ZTO's management team will host an earnings conference call at 8:00 PMU.S. Eastern Time on Monday, November 28, 2016(9:00 AMBeijing Time on Tuesday, November 29, 2016).

Dial-in details for the earnings conference call are as follows:

United States:

1-888-317-6003

Hong Kong:

852-58081995

China Domestic:

4001-206115

International:

1-412-317-6061

Passcode:

4678531

Please dial in ten minutes before the call is scheduled to begin and provide the passcode to join the call.

A replay of the conference call may be accessed by phone at the following numbers until December 5, 2016:

United States:

1-877-344-7529

International:

1-412-317-0088

Passcode:

10096680

Additionally, a live and archived webcast of the conference call will be available at http://ir.zto.com/.

About ZTO Express (Cayman) Inc.

ZTO Express (Cayman) Inc. (NYSE: ZTO) ('ZTO' or the 'Company') is a leading express delivery company in Chinaand one of the largest express delivery companies globally, in terms of total parcel volume in 2015, according to the iResearch Report. ZTO provides express delivery service as well as other value-added logistics services through its extensive and reliable nationwide network coverage in China.

ZTO operates a highly scalable network partner model, which the Company believes is best suited to support the significant growth of e-commerce in China. The Company leverages its network partners to provide pickup and last-mile delivery services, while controlling the mission-critical line-haul transportation and sorting network within the express delivery service value chain.

For more information, please visit http://ir.zto.com.

Safe Harbor Statement

This news release contains 'forward-looking' statements within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended, and as defined in the Private Securities Litigation Reform Act of 1995. These forward-looking statements include but are not limited to the Company's unaudited results for the third quarter of 2016, ZTO management quotes and the Company's financial outlook for the fourth quarter of 2016.

These forward-looking statements are not historical facts but instead represent only the Company's belief regarding expected results and events, many of which, by their nature, are inherently uncertain and outside of its control. The Company's actual results and other circumstances may differ, possibly materially, from the anticipated results and events indicated in these forward-looking statements. Announced results for the third quarter of 2016 are preliminary, unaudited and subject to audit adjustment. In addition, the Company may not meet its financial outlook for the fourth quarter of 2016 and may be unable to grow its business in the manner planned. We may also modify our strategy for growth. In addition, there are other risks and uncertainties that could cause the Company's actual results to differ from what it currently anticipates, including those relating to the development of the e-commerce industry in China, its significant reliance on the Alibaba ecosystem, risks associated with its network partners and their employees and personnel, intense competition which could adversely affect the Company's results of operations and market share, any service disruption of the Company's sorting hubs or the outlets operated by its network partners or its technology system. For additional information on these and other important factors that could adversely affect the Company's business, financial condition, results of operations, and prospects, please see its filings with the U.S. Securities and Exchange Commission.

All information provided in this press release and in the attachments is as of the date of the press release. The Company undertakes no obligation to update any forward-looking statement, whether as a result of new information, future events or otherwise, after the date of this release, except as required by law. Such information speaks only as of the date of this release.

[1]

An investor relations presentation accompanies this earnings release and can be found at ir.zto.com.

[2]

Adjusted EBITDA is a non-GAAP financial measure, which is defined as net income before depreciation, amortization, interest expenses and income tax expenses, adjusted to exclude (i) shared-based compensation expense; and (ii) gain on deemed disposal of equity method investments.
Adjusted net income is a non-GAAP financial measure, which is defined as net income before (i) share-based compensation expense and (ii) gain on deemed disposal of equity method investments.

[3]

Adjusted net income is a non-GAAP financial measure, which is defined as net income before (i) share-based compensation expense and (ii) gain on deemed disposal of equity method investments.

[4]

One ADS represents one Class A ordinary share.

[5]

Adjusted net income is a non-GAAP financial measure, which is defined as net income before (i) share-based compensation expense and (ii) gain on deemed disposal of equity method investments.

View News Release Full Screen

UNAUDITED CONSOLIDATED FINANCIAL DATA

Summary of Unaudited Consolidated Comprehensive Income Data:

Three Months Ended September 30,

Nine Months Ended September 30,

2015

2016

2015

2016

RMB

RMB

US$

RMB

RMB

US$

(in thousands, except for share and per share data)

Revenues

1,412,422

2,353,072

352,864

3,898,482

6,598,249

989,465

Cost of revenues

(972,723)

(1,500,596)

(225,028)

(2,644,002)

(4,316,506)

(647,298)

Gross profit

439,699

852,476

127,836

1,254,480

2,281,743

342,167

Operating income (expenses):

Selling, general and administrative

(156,171)

(128,396)

(19,254)

(405,354)

(509,124)

(76,348)

Other operating income, net

20,245

17,375

2,606

34,538

25,398

3,809

Total operating expenses

(135,926)

(111,021)

(16,648)

(370,816)

(483,726)

(72,539)

Income from operations

303,773

741,455

111,188

883,664

1,798,017

269,628

Other income (expenses):

Interest income

2,299

9,717

1,457

5,469

30,528

4,578

Interest expense

(4,293)

(3,766)

(565)

(12,729)

(12,152)

(1,822)

Gain on deemed disposal of equity method investments

-

-

-

-

9,551

1,432

Income before income tax, and share of profit (loss) in equity method investments

301,779

747,406

112,080

876,404

1,825,944

273,816

Income tax expense

(90,323)

(186,468)

(27,963)

(253,785)

(480,440)

(72,046)

Income before share of profit (loss) in equity method investments

211,456

560,938

84,117

622,619

1,345,504

201,770

Share of profit (loss) in equity method investments

1,691

(13,761)

(2,064)

5,948

(33,711)

(5,055)

Net Income

213,147

547,177

82,053

628,567

1,311,793

196,715

Net loss (income) attributable to noncontrolling interests

197

(115)

(17)

783

1,863

279

Net income attributable to ZTO Express (Cayman) Inc.

213,344

547,062

82,036

629,350

1,313,656

196,994

Change in redemption value of convertible redeemable preferred shares

(9,592)

(40,269)

(6,039)

(9,592)

(119,992)

(17,994)

Net income attributable to ordinary shareholders

203,752

506,793

75,997

619,758

1,193,664

179,000

Net earnings per share/ADS attributable to ordinary shareholders

Basic

0.34

0.78

0.12

1.04

1.85

0.28

Diluted

0.34

0.78

0.12

1.04

1.85

0.28

Weighted average shares used in calculating net earnings per ordinary share/ADS

Basic

600,000,000

618,384,686

618,384,686

596,158,242

615,406,907

615,406,907

Diluted

600,000,000

618,384,686

618,384,686

596,158,242

615,406,907

615,406,907

Other comprehensive income, net of tax of nil:

Foreign currency translation adjustment

-

3,701

555

-

29,530

4,428

Comprehensive income attributable to ordinary shareholders

203,752

510,494

76,552

619,758

1,223,194

183,428

Unaudited Consolidated Balance Sheets Data:

As of

December 31, 2015

September 30, 2016

RMB

RMB

US$

(in thousands, except for share and per share data)

ASSETS

Current assets:

Cash and cash equivalents

2,452,359

1,977,716

296,576

Restricted cash

266,403

226,772

34,006

Accounts receivable, net of allowance for doubtful accounts of RMB536 and RMB2,035 at December 31, 2015 and September 30, 2016, respectively

58,494

117,225

17,579

Inventories

15,720

28,194

4,228

Advances to suppliers

347,680

466,092

69,895

Prepayments and other current assets

211,724

335,035

50,241

Amounts due from related parties

85,740

5,400

810

Total current assets

3,438,120

3,156,434

473,335

Investments in equity investees

377,431

476,238

71,416

Property and equipment, net

1,752,586

3,298,823

494,687

Land use rights, net

821,131

1,187,005

178,002

Goodwill

4,091,219

4,157,111

623,395

Deferred tax assets

81,006

132,165

19,819

Other non‑current assets

20,730

49,553

7,431

TOTAL ASSETS

10,582,223

12,457,329

1,868,085

LIABILITIES, MEZZANINE EQUITY AND EQUITY

Current liabilities

Short‑term bank borrowing

300,000

300,000

44,988

Accounts payable

294,199

450,480

67,553

Advances from customers

298,865

238,274

35,731

Income tax payable

301,932

228,605

34,281

Amounts due to related parties

103,267

96,887

14,529

Acquisition consideration payable

87,766

-

-

Other current liabilities

1,264,914

1,473,857

221,018

Total current liabilities

2,650,943

2,788,103

418,100

Deferred tax liabilities

85,059

131,255

19,683

TOTAL LIABILITIES

2,736,002

2,919,358

437,783

Mezzanine equity:

Series A convertible redeemable preferred shares (US$0.0001 par value; 30,079,918 shares authorized, issued and outstanding as of December 31, 2015 and September 30, 2016)

1,976,855

2,096,847

314,441

Shareholders' equity

Ordinary shares (US$0.0001 par value; 10,000,000,000 shares authorized, 600,000,000 shares issued and outstanding as of December 31, 2015; and 629,226,522 shares issued and 618,384,686 outstanding as of September 30, 2016)

390

402

60

Additional paid‑in capital

4,281,321

4,641,755

696,072

Retained earnings

1,589,420

2,783,083

417,348

Accumulated other comprehensive (loss) income

(13,749)

15,781

2,366

ZTO Express (Cayman) Inc. shareholders' equity

5,857,382

7,441,021

1,115,846

Noncontrolling interests

11,984

103

15

Total Equity

5,869,366

7,441,124

1,115,861

TOTAL LIABILITIES, MEZZANINE EQUITY AND EQUITY

10,582,223

12,457,329

1,868,085

View News Release Full Screen

Summary of Unaudited Consolidated Cash Flow Data:

Three Months Ended September 30,

Nine Months Ended September 30,

2015

2016

2015

2016

RMB

RMB

US$

RMB

RMB

US$

(in thousands)

Net cash provided by operating activities

391,224

831,709

124,723

814,158

1,428,623

214,234

Net cash used in investing activities

(438,012)

(888,202)

(133,195)

(674,734)

(1,996,929)

(299,457)

Net cash provided/(used in) by financing activities

944,610

(26,754)

(4,012)

974,140

71,246

10,684

Effect of exchange rate changes on cash and cash equivalents

-

2,732

410

-

22,417

3,362

Net increase/(decrease) in cash and cash equivalents

897,822

(80,515)

(12,074)

1,113,564

(474,643)

(71,177)

Cash and cash equivalents at beginning of period

379,101

2,058,231

308,650

163,359

2,452,359

367,753

Cash and cash equivalents at end of period

1,276,923

1,977,716

296,576

1,276,923

1,977,716

296,576

Reconciliations of GAAP and Non-GAAP Results

Three Months Ended September 30,

Nine Months Ended September 30,

2015

2016

2015

2016

RMB

RMB

US$

RMB

RMB

US$

(in thousands, except for share and per share data)

Net income.

213,147

547,177

82,053

628,567

1,311,793

196,715

Add:

Share base compensation

50,141

251

38

111,204

122,251

18,333

Less:

Gain on deemed disposal of equity method investment

-

-

-

-

(9,551)

(1,432)

Adjusted net income

263,288

547,428

82,091

739,771

1,424,493

213,616

213,147

547,177

82,053

628,567

1,311,793

196,715

Net income

Add:

Depreciation

39,217

89,174

13,372

107,863

202,635

30,387

Amortization

3,026

6,310

946

8,624

16,347

2,451

Interest expenses

4,293

3,766

565

12,729

12,152

1,822

Income tax expenses

90,323

186,468

27,963

253,785

480,440

72,046

EBITDA

350,006

832,895

124,899

1,011,568

2,023,367

303,421

Add:

Share-based compensation expense

50,141

251

38

111,204

122,251

18,333

Less:

Gain on deemed disposal of equity method investments

-

-

-

-

(9,551)

(1,432)

Adjusted EBITDA

400,147

833,146

124,937

1,122,772

2,136,067

320,322

For investor and media inquiries, please contact:

ZTO
Investor Relations Department
Ms. Bonnie Bao
E-mail: ir@zto.com

Christensen

In China
Mr. Christian Arnell
Phone: +86-10-5900-1548
E-mail: carnell@christensenir.com

In US
Mr. Tip Fleming
Phone: +1-917-412-3333
Email: tfleming@Christensenir.com

SOURCE ZTO Express (Cayman) Inc.

ZTO Express (Cayman) Inc. published this content on 29 November 2016 and is solely responsible for the information contained herein.
Distributed by Public, unedited and unaltered, on 28 November 2016 21:44:02 UTC.

Original documenthttp://ir.zto.com/2016-11-29-ZTO-Reports-Third-Quarter-2016-Unaudited-Financial-Results

Public permalinkhttp://www.publicnow.com/view/99B4ED8BCD4826FF4E93C9B30478F558395BA77E