Financials EverQuote, Inc.

Equities

EVER

US30041R1086

Internet Services

Market Closed - Nasdaq 04:00:00 2024-05-31 pm EDT 5-day change 1st Jan Change
23.89 USD -1.75% Intraday chart for EverQuote, Inc. -0.71% +95.18%

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 897.8 1,037 463.3 474 412.6 829.6 - -
Enterprise Value (EV) 1 851.8 994.6 428.4 443.1 374.7 769 744.9 707.3
P/E ratio -123 x -91.1 x -23.4 x -19.1 x -7.95 x 637 x 204 x 79.4 x
Yield - - - - - - - -
Capitalization / Revenue 3.61 x 2.99 x 1.11 x 1.17 x 1.43 x 2.2 x 1.85 x 1.67 x
EV / Revenue 3.42 x 2.87 x 1.02 x 1.1 x 1.3 x 2.04 x 1.66 x 1.42 x
EV / EBITDA 102 x 54.1 x 29.3 x 74.7 x 813 x 29.4 x 20.9 x 15.5 x
EV / FCF 592 x -123 x -36.8 x -22.1 x -56.2 x 33.1 x 28.9 x 19.1 x
FCF Yield 0.17% -0.81% -2.71% -4.53% -1.78% 3.02% 3.46% 5.23%
Price to Book 17.1 x 14.8 x 5.51 x 4.34 x 5.17 x 8.05 x 6.21 x 4.83 x
Nbr of stocks (in thousands) 26,138 27,776 29,584 32,155 33,712 34,725 - -
Reference price 2 34.35 37.35 15.66 14.74 12.24 23.89 23.89 23.89
Announcement Date 2/24/20 2/22/21 2/16/22 2/27/23 2/26/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 248.8 346.9 418.5 404.1 287.9 377 449.3 496.4
EBITDA 1 8.348 18.4 14.62 5.934 0.461 26.12 35.65 45.67
EBIT 1 -6.822 -9.424 -21.92 -24.79 -51.98 1.239 3.566 10.5
Operating Margin -2.74% -2.72% -5.24% -6.13% -18.05% 0.33% 0.79% 2.12%
Earnings before Tax (EBT) 1 -7.117 -11.2 -21.94 -24.42 -50.71 1.62 5.857 8
Net income 1 -7.117 -11.2 -19.43 -24.42 -51.29 1.302 5.047 11.48
Net margin -2.86% -3.23% -4.64% -6.04% -17.81% 0.35% 1.12% 2.31%
EPS 2 -0.2800 -0.4100 -0.6700 -0.7700 -1.540 0.0375 0.1172 0.3008
Free Cash Flow 1 1.438 -8.084 -11.63 -20.08 -6.668 23.25 25.81 37
FCF margin 0.58% -2.33% -2.78% -4.97% -2.32% 6.17% 5.74% 7.45%
FCF Conversion (EBITDA) 17.23% - - - - 89% 72.39% 81.01%
FCF Conversion (Net income) - - - - - 1,785.94% 511.3% 322.18%
Dividend per Share - - - - - - - -
Announcement Date 2/24/20 2/22/21 2/16/22 2/27/23 2/26/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 102.1 110.7 101.9 103.2 88.31 109.2 67.98 55.01 55.7 91.06 102.8 98.85 91.87 110.9 107.6
EBITDA 1 0.543 2.426 1.433 1.983 0.092 5.373 -2.121 -1.905 -0.886 7.588 8.025 6.598 5.523 10.36 7.538
EBIT 1 -8.473 -5.698 -3.821 -6.59 -8.679 -2.431 -13.37 -29.41 -6.762 1.766 0.69 -0.8355 -1.934 2.661 -0.3275
Operating Margin -8.3% -5.15% -3.75% -6.38% -9.83% -2.23% -19.67% -53.47% -12.14% 1.94% 0.67% -0.85% -2.11% 2.4% -0.3%
Earnings before Tax (EBT) 1 -8.48 -5.715 -3.756 -6.451 -8.494 -2.243 -13.12 -28.98 -6.371 2.193 1.036 -0.4794 -1.507 2.686 -0.3025
Net income 1 -8.48 -5.715 -3.756 -6.451 -8.494 -2.529 -13.19 -29.22 -6.348 1.907 0.9648 -0.5186 -1.518 2.306 -0.4275
Net margin -8.31% -5.16% -3.69% -6.25% -9.62% -2.32% -19.41% -53.11% -11.4% 2.09% 0.94% -0.52% -1.65% 2.08% -0.4%
EPS 2 -0.2900 -0.1900 -0.1200 -0.2000 -0.2600 -0.0800 -0.4000 -0.8700 -0.1900 0.0500 0.0375 -0.0140 -0.0381 0.0650 -0.0100
Dividend per Share - - - - - - - - - - - - - - -
Announcement Date 2/16/22 5/2/22 8/1/22 11/1/22 2/27/23 5/8/23 8/7/23 11/6/23 2/26/24 5/6/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 46.1 42.9 34.9 30.8 38 60.6 84.7 122
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 1.44 -8.08 -11.6 -20.1 -6.67 23.2 25.8 37
ROE (net income / shareholders' equity) -15% -18.3% -24.9% 0.45% -54.4% 27% 28.7% 27.8%
ROA (Net income/ Total Assets) 8.7% 13.8% 6.22% 0.29% -38.4% 20.3% 22.2% 21.9%
Assets 1 -81.77 -80.98 -312.2 -8,422 133.7 6.42 22.69 52.47
Book Value Per Share 2 2.010 2.520 2.840 3.400 2.370 2.970 3.850 4.940
Cash Flow per Share 0.1700 0.3900 0.2500 - - - - -
Capex 1 2.98 18.8 18.8 4.29 3.84 3.92 4.5 6
Capex / Sales 1.2% 5.41% 4.5% 1.06% 1.33% 1.04% 1% 1.21%
Announcement Date 2/24/20 2/22/21 2/16/22 2/27/23 2/26/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
D+
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
9
Last Close Price
23.89 USD
Average target price
29.12 USD
Spread / Average Target
+21.90%
Consensus
  1. Stock Market
  2. Equities
  3. EVER Stock
  4. Financials EverQuote, Inc.