Stock MT ARCELORMITTAL
Add to a list
To use this feature you must be a member
Log inSign up

Financials ArcelorMittal

Equities

MT

LU1598757687

Iron & Steel

Market Closed - Euronext Amsterdam
Other stock markets
 11:35:08 2024-05-31 am EDT 		5-day change 1st Jan Change
24.16 EUR +1.05% Intraday chart for ArcelorMittal +1.38% -5.90%
May. 31 ArcelorMittal Construction Buys Italpannelli’s Italian, Spanish Units MT
May. 31 ArcelorMittal Calls on Next UK Government to Prevent Redevelopment of Chatham Docks Site MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 17,748 24,596 29,165 21,461 23,748 21,466 - -
Enterprise Value (EV) 1 27,093 30,976 33,195 23,697 26,646 25,523 25,608 25,139
P/E ratio -7.25 x -36 x 2.37 x 2.58 x 26 x 6.19 x 5.04 x 4.55 x
Yield 1.71% 1.3% 1.19% 1.52% 1.76% 1.99% 2.1% 2.28%
Capitalization / Revenue 0.25 x 0.46 x 0.38 x 0.27 x 0.35 x 0.33 x 0.32 x 0.32 x
EV / Revenue 0.38 x 0.58 x 0.43 x 0.3 x 0.39 x 0.39 x 0.39 x 0.37 x
EV / EBITDA 5.22 x 7.2 x 1.71 x 1.67 x 3.53 x 3.44 x 3.09 x 2.85 x
EV / FCF 11.1 x 18.9 x 4.81 x 3.52 x 8.79 x 23.7 x 13.8 x 9.96 x
FCF Yield 9.02% 5.3% 20.8% 28.4% 11.4% 4.23% 7.22% 10%
Price to Book 0.46 x 0.69 x 0.59 x 0.4 x 0.43 x 0.37 x 0.34 x 0.32 x
Nbr of stocks (in thousands) 1,012,004 1,066,637 911,415 816,000 838,000 819,272 - -
Reference price 2 17.54 23.06 32.00 26.30 28.34 26.20 26.20 26.20
Announcement Date 2/6/20 2/11/21 2/10/22 2/9/23 2/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 70,615 53,270 76,571 79,844 68,275 65,464 66,157 67,166
EBITDA 1 5,195 4,301 19,404 14,161 7,558 7,423 8,283 8,811
EBIT 1 -627 2,110 16,881 11,581 2,340 4,486 5,103 5,593
Operating Margin -0.89% 3.96% 22.05% 14.5% 3.43% 6.85% 7.71% 8.33%
Earnings before Tax (EBT) 1 -1,932 1,088 18,025 11,255 1,260 4,269 5,074 5,487
Net income 1 -2,454 -733 14,956 9,302 919 3,337 3,979 4,357
Net margin -3.48% -1.38% 19.53% 11.65% 1.35% 5.1% 6.01% 6.49%
EPS 2 -2.420 -0.6400 13.49 10.18 1.090 4.231 5.201 5.756
Free Cash Flow 1 2,445 1,643 6,897 6,735 3,032 1,079 1,849 2,524
FCF margin 3.46% 3.08% 9.01% 8.44% 4.44% 1.65% 2.8% 3.76%
FCF Conversion (EBITDA) 47.06% 38.2% 35.54% 47.56% 40.12% 14.53% 22.33% 28.64%
FCF Conversion (Net income) - - 46.12% 72.4% 329.92% 32.32% 46.48% 57.92%
Dividend per Share 2 0.3000 0.3000 0.3800 0.4000 0.5000 0.5203 0.5490 0.5964
Announcement Date 2/6/20 2/11/21 2/10/22 2/9/23 2/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q3 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1
Net sales 1 20,229 20,806 21,836 22,142 18,975 16,891 18,501 18,606 16,616 14,552 16,282 16,937 16,230 16,312 17,273
EBITDA 1 6,058 5,052 5,080 5,163 2,660 1,258 1,822 2,605 1,865 1,266 1,956 1,909 1,692 1,814 1,971
EBIT 1 5,468 4,340 4,433 4,494 2,032 622 1,192 1,925 1,203 -1,980 1,072 1,046 958.5 1,059 1,387
Operating Margin 27.03% 20.86% 20.3% 20.3% 10.71% 3.68% 6.44% 10.35% 7.24% -13.61% 6.58% 6.18% 5.91% 6.49% 8.03%
Earnings before Tax (EBT) 1 5,722 4,781 4,801 4,836 1,426 192 1,329 2,138 1,233 -3,440 1,171 1,011 936.6 1,310 1,281
Net income 1 4,621 4,045 4,125 3,923 993 261 1,096 1,860 929 -2,966 938 673.1 811.5 596.1 1,013
Net margin 22.84% 19.44% 18.89% 17.72% 5.23% 1.55% 5.92% 10% 5.59% -20.38% 5.76% 3.97% 5% 3.65% 5.87%
EPS 2 4.160 3.920 4.270 4.240 1.110 0.3000 1.270 2.200 1.100 -3.570 1.160 0.8490 1.035 0.7695 1.274
Dividend per Share 2 - 0.3800 - - - 0.4000 - - - 0.5000 - - - 0.4620 -
Announcement Date 11/11/21 2/10/22 5/5/22 7/28/22 11/10/22 2/9/23 5/4/23 7/27/23 11/9/23 2/8/24 5/2/24 - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 9,345 6,380 4,030 2,236 2,898 4,057 4,142 3,673
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 1.799 x 1.483 x 0.2077 x 0.1579 x 0.3834 x 0.5466 x 0.5001 x 0.4168 x
Free Cash Flow 1 2,445 1,643 6,897 6,735 3,032 1,079 1,849 2,524
ROE (net income / shareholders' equity) -6.09% -1.91% 34.2% 18.2% 8.9% 5.97% 6.73% 6.91%
ROA (Net income/ Total Assets) -2.74% -0.86% 17.3% 10.1% 5.16% 3.76% 4.46% 4.96%
Assets 1 89,578 84,936 86,282 92,530 17,793 88,704 89,230 87,832
Book Value Per Share 2 38.00 33.60 53.90 66.00 65.90 71.10 77.00 82.00
Cash Flow per Share 2 5.940 3.580 8.940 11.20 9.050 6.850 7.470 8.390
Capex 1 3,572 2,439 3,008 3,468 4,613 4,843 4,821 4,685
Capex / Sales 5.06% 4.58% 3.93% 4.34% 6.76% 7.4% 7.29% 6.97%
Announcement Date 2/6/20 2/11/21 2/10/22 2/9/23 2/8/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for ArcelorMittal

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
13
Last Close Price
26.2 USD
Average target price
34.19 USD
Spread / Average Target
+30.49%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Steel

1st Jan change Capi.
ARCELORMITTAL Stock ArcelorMittal
-5.90% 21.47B
NUCOR CORPORATION Stock Nucor Corporation
-2.98% 40.48B
TATA STEEL LIMITED Stock Tata Steel Limited
+19.82% 25B
STEEL DYNAMICS, INC. Stock Steel Dynamics, Inc.
+13.35% 21.04B
POSCO HOLDINGS INC. Stock POSCO Holdings Inc.
-26.13% 20.25B
NIPPON STEEL CORPORATION Stock Nippon Steel Corporation
+6.25% 20.13B
JFE HOLDINGS, INC. Stock JFE Holdings, Inc.
+8.71% 9.62B
UNITED STATES STEEL CORPORATION Stock United States Steel Corporation
-21.17% 8.62B
CLEVELAND-CLIFFS INC. Stock Cleveland-Cliffs Inc.
-15.33% 8.22B
STEEL AUTHORITY OF INDIA LIMITED Stock Steel Authority of India Limited
+28.18% 7.84B
Other Steel
  1. Stock Market
  2. Equities
  3. MT Stock
  4. Financials ArcelorMittal