Stock BBD.B BOMBARDIER INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Bombardier Inc.

Equities

BBD.B

CA0977518616

Aerospace & Defense

Market Closed - Toronto S.E.
Other stock markets
 04:00:00 2024-05-31 pm EDT 		5-day change 1st Jan Change
91.75 CAD +1.62% Intraday chart for Bombardier Inc. +3.11% +72.43%
May. 28 Bombardier Price Target Raised to $127 at TD MT
May. 27 Bombardier to "Vigorously" Defend Itself After Quebec Court Authorizes Institution of Securities Class Action MT

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 3,561 993.4 3,189 3,624 3,846 6,583 - -
Enterprise Value (EV) 1 10,113 9,289 8,132 7,922 7,859 10,450 9,711 9,123
P/E ratio -1.95 x -1.02 x 0.66 x -20.5 x 9.47 x 14.5 x 11 x 10.1 x
Yield - - - - - 0.36% 0.62% 0.78%
Capitalization / Revenue 0.23 x 0.15 x 0.52 x 0.52 x 0.48 x 0.78 x 0.72 x 0.7 x
EV / Revenue 0.64 x 1.43 x 1.34 x 1.15 x 0.98 x 1.23 x 1.07 x 0.98 x
EV / EBITDA 11.3 x 46.4 x 12.7 x 8.52 x 6.39 x 7.79 x 6.15 x 5.53 x
EV / FCF -8.21 x 2.93 x -15.6 x 10.8 x 30.6 x 36.6 x 11.2 x 9.13 x
FCF Yield -12.2% 34.2% -6.41% 9.28% 3.27% 2.73% 8.95% 10.9%
Price to Book -0.46 x -0.1 x -1.07 x -1.32 x -1.63 x -3.51 x -5.11 x -6.56 x
Nbr of stocks (in thousands) 95,860 96,691 95,621 93,869 95,785 97,849 - -
Reference price 2 37.12 9.421 33.22 38.55 40.14 67.25 67.25 67.25
Announcement Date 2/13/20 2/11/21 2/10/22 2/9/23 2/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 15,757 6,487 6,085 6,913 8,046 8,481 9,101 9,340
EBITDA 1 896 200 640 930 1,230 1,341 1,580 1,649
EBIT 1 470 -821 223 512 799 889.2 1,083 1,163
Operating Margin 2.98% -12.66% 3.66% 7.41% 9.93% 10.49% 11.9% 12.45%
Earnings before Tax (EBT) 1 -1,340 -121 -371 -246 401 515.2 678.4 779
Net income 1 -1,818 -868 5,041 -148 445 492.8 639.1 652.8
Net margin -11.54% -13.38% 82.84% -2.14% 5.53% 5.81% 7.02% 6.99%
EPS 2 -19.00 -9.250 50.50 -1.880 4.240 4.636 6.118 6.672
Free Cash Flow 1 -1,232 3,175 -521 735 257 285.2 869.2 998.9
FCF margin -7.82% 48.94% -8.56% 10.63% 3.19% 3.36% 9.55% 10.7%
FCF Conversion (EBITDA) - 1,587.5% - 79.03% 20.89% 21.26% 55.02% 60.57%
FCF Conversion (Net income) - - - - 57.75% 57.88% 136.02% 153.03%
Dividend per Share 2 - - - - - 0.2430 0.4138 0.5256
Announcement Date 2/13/20 2/11/21 2/10/22 2/9/23 2/8/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 1,771 1,246 1,557 1,455 2,655 1,453 1,675 1,856 3,062 1,281 1,826 2,016 3,365 1,611 1,992
EBITDA 1 232 167 201 210 352 212 275 285 458 205 288.8 317.4 528.1 264.2 337.8
EBIT 1 113 73 103 125 211 138 190 193 278 142 193 212.1 341.9 184.9 239.8
Operating Margin 6.38% 5.86% 6.62% 8.59% 7.95% 9.5% 11.34% 10.4% 9.08% 11.09% 10.57% 10.52% 10.16% 11.48% 12.03%
Earnings before Tax (EBT) 1 112 -287 -107 28 120 217 1 -39 222 94 23.5 39.5 359.5 270 -29
Net income 1 238 -287 -129 27 241 302 -35 -37 215 110 62.2 81.52 239.6 148.3 48.13
Net margin 13.44% -23.03% -8.29% 1.86% 9.08% 20.78% -2.09% -1.99% 7.02% 8.59% 3.41% 4.04% 7.12% 9.21% 2.42%
EPS 2 2.250 -3.000 -1.430 0.2000 2.400 2.980 -0.4400 -0.4700 2.110 1.020 0.7682 0.9492 2.013 0.9381 1.219
Dividend per Share 2 - - - - - - - - - - 0.0697 0.0552 0.0622 0.0500 0.0500
Announcement Date 2/10/22 5/5/22 8/4/22 11/3/22 2/9/23 4/27/23 8/3/23 11/2/23 2/8/24 4/25/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 6,552 8,296 4,943 4,298 4,013 3,867 3,128 2,540
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 7.312 x 41.48 x 7.723 x 4.622 x 3.263 x 2.883 x 1.98 x 1.54 x
Free Cash Flow 1 -1,232 3,175 -521 735 257 285 869 999
ROE (net income / shareholders' equity) - - - - - - - -
ROA (Net income/ Total Assets) -7.2% -4.71% -1.97% 0.57% 1.8% 3.34% 4.24% 3.8%
Assets 1 25,257 18,411 -256,018 -25,785 24,782 14,742 15,086 17,178
Book Value Per Share 2 -79.90 -96.30 -31.20 -29.20 -24.60 -19.20 -13.20 -10.20
Cash Flow per Share 2 -7.130 -13.50 2.610 11.30 6.380 7.180 12.50 -
Capex 1 552 364 232 337 366 276 304 375
Capex / Sales 3.5% 5.61% 3.81% 4.87% 4.55% 3.25% 3.34% 4.02%
Announcement Date 2/13/20 2/11/21 2/10/22 2/9/23 2/8/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Bombardier Inc.

Trading Rating
Investor Rating
ESG Refinitiv
C+
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
16
Last Close Price
67.25 USD
Average target price
66.46 USD
Spread / Average Target
-1.17%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Aerospace & Defense

1st Jan change Capi.
BOMBARDIER INC. Stock Bombardier Inc.
+72.43% 6.58B
RTX CORPORATION Stock RTX Corporation
+28.13% 143B
GENERAL DYNAMICS CORPORATION Stock General Dynamics Corporation
+15.44% 82.11B
NORTHROP GRUMMAN CORPORATION Stock Northrop Grumman Corporation
-3.71% 66.71B
BAE SYSTEMS PLC Stock BAE Systems plc
+25.35% 53.3B
ROLLS-ROYCE HOLDINGS PLC Stock Rolls-Royce Holdings plc
+51.28% 48.25B
L3HARRIS TECHNOLOGIES, INC. Stock L3Harris Technologies, Inc.
+6.75% 42.65B
HINDUSTAN AERONAUTICS LIMITED Stock Hindustan Aeronautics Limited
+77.38% 39.86B
BHARAT ELECTRONICS LIMITED Stock Bharat Electronics Limited
+60.84% 25.93B
RHEINMETALL AG Stock Rheinmetall AG
+83.90% 24.85B
Other Aerospace & Defense
  1. Stock Market
  2. Equities
  3. BBD.B Stock
  4. Financials Bombardier Inc.