Financials CAVA Group, Inc.

Equities

CAVA

US1489291021

Restaurants & Bars

Market Closed - Nyse 04:00:03 2024-05-31 pm EDT 5-day change 1st Jan Change
92.42 USD -0.78% Intraday chart for CAVA Group, Inc. +11.44% +115.03%

Valuation

Fiscal Period: December 2023 2024 2025 2026
Capitalization 1 4,883 10,553 - -
Enterprise Value (EV) 1 4,551 10,200 10,155 10,067
P/E ratio 205 x 269 x 200 x 144 x
Yield - - - -
Capitalization / Revenue 6.7 x 11.8 x 9.83 x 8.13 x
EV / Revenue 6.24 x 11.4 x 9.46 x 7.76 x
EV / EBITDA 61.6 x 96.9 x 77.5 x 60.2 x
EV / FCF -109 x 648 x 352 x 391 x
FCF Yield -0.92% 0.15% 0.28% 0.26%
Price to Book 8.56 x 16.7 x 14.9 x 13.1 x
Nbr of stocks (in thousands) 113,611 114,028 - -
Reference price 2 42.98 92.55 92.55 92.55
Announcement Date 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2022 2023 2024 2025 2026
Net sales 1 - 728.7 897.9 1,074 1,298
EBITDA 1 - 73.82 105.2 131.1 167.1
EBIT 1 - 4.725 30.1 46.06 65.31
Operating Margin - 0.65% 3.35% 4.29% 5.03%
Earnings before Tax (EBT) 1 - 14.05 39.98 53.32 72.83
Net income 1 -58.99 13.28 39.78 53.93 72.83
Net margin - 1.82% 4.43% 5.02% 5.61%
EPS 2 -44.41 0.2100 0.3437 0.4626 0.6443
Free Cash Flow 1 - -41.7 15.74 28.82 25.76
FCF margin - -5.72% 1.75% 2.68% 1.98%
FCF Conversion (EBITDA) - - 14.96% 21.99% 15.42%
FCF Conversion (Net income) - - 39.57% 53.45% 35.37%
Dividend per Share - - - - -
Announcement Date 4/14/23 2/27/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 172.9 175.6 177.2 259 215.2 218.2 202 307.7 255.1
EBITDA 1 21.6 19.79 15.69 33.32 28.75 26.19 16.93 40.09 36.09
EBIT 1 5.762 2.795 -1.58 9.253 11.43 7.721 -1.089 15.74 16.94
Operating Margin 3.33% 1.59% -0.89% 3.57% 5.31% 3.54% -0.54% 5.12% 6.64%
Earnings before Tax (EBT) 1 6.579 6.871 2.701 14.24 14.32 10.16 0.6208 17.78 18.32
Net income 1 6.539 6.833 2.049 13.99 14.2 10.06 1.107 17.7 18.22
Net margin 3.78% 3.89% 1.16% 5.4% 6.6% 4.61% 0.55% 5.75% 7.14%
EPS 2 0.2100 0.0600 0.0200 0.1200 0.1169 0.0938 0.0138 0.1442 0.1533
Dividend per Share - - - - - - - - -
Announcement Date 8/15/23 11/7/23 2/27/24 5/28/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2022 2023 2024 2025 2026
Net Debt 1 - - - - -
Net Cash position 1 - 332 353 399 487
Leverage (Debt/EBITDA) - - - - -
Free Cash Flow 1 - -41.7 15.7 28.8 25.8
ROE (net income / shareholders' equity) - 3.39% 7.07% 8.63% 9.96%
ROA (Net income/ Total Assets) - 1.69% 3.83% 5.02% -
Assets 1 - 783.8 1,038 1,073 -
Book Value Per Share 2 - 5.020 5.540 6.200 7.050
Cash Flow per Share - - - - -
Capex 1 - 139 94.4 109 119
Capex / Sales - 19.05% 10.52% 10.17% 9.17%
Announcement Date 4/14/23 2/27/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Change in Enterprise Value/EBITDA

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings
Sell
Consensus
Buy
Mean consensus
OUTPERFORM
Number of Analysts
11
Last Close Price
92.55 USD
Average target price
86.2 USD
Spread / Average Target
-6.86%
Consensus
  1. Stock Market
  2. Equities
  3. CAVA Stock
  4. Financials CAVA Group, Inc.