Market Closed -
Nasdaq
04:00:01 2024-05-31 pm EDT
|
5-day change
|
1st Jan Change
|
225.9
USD
|
-3.76%
|
|
-4.93%
|
+29.91%
|
Fiscal Period: December |
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
54,311
|
8,032
|
41,610
|
55,479
|
-
|
-
|
Enterprise Value (EV)
1 |
50,999
|
7,152
|
39,513
|
51,094
|
49,134
|
45,176
|
P/E ratio
|
17.4
x
|
-3
x
|
470
x
|
31.5
x
|
49.7
x
|
52.1
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
6.93
x
|
2.51
x
|
13.4
x
|
9.85
x
|
9.8
x
|
10.1
x
|
EV / Revenue
|
6.51
x
|
2.24
x
|
12.7
x
|
9.08
x
|
8.68
x
|
8.18
x
|
EV / EBITDA
|
12.5
x
|
-19.3
x
|
41
x
|
17.6
x
|
17.9
x
|
15.7
x
|
EV / FCF
|
11,374,926
x
|
-4,336,297
x
|
46,599,734
x
|
-
|
-
|
-
|
FCF Yield
|
0%
|
-0%
|
0%
|
-
|
-
|
-
|
Price to Book
|
8.59
x
|
1.47
x
|
7.04
x
|
10.4
x
|
10.9
x
|
-
|
Nbr of stocks (in thousands)
|
215,205
|
226,966
|
239,246
|
245,569
|
-
|
-
|
Reference price
2 |
252.4
|
35.39
|
173.9
|
225.9
|
225.9
|
225.9
|
Announcement Date
|
2/24/22
|
2/21/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,277
|
7,839
|
3,194
|
3,108
|
5,630
|
5,662
|
5,520
|
EBITDA
1 |
-
|
4,090
|
-371.4
|
963.7
|
2,911
|
2,743
|
2,881
|
EBIT
1 |
-
|
3,077
|
-2,710
|
-161.7
|
1,850
|
1,371
|
1,680
|
Operating Margin
|
-
|
39.24%
|
-84.85%
|
-5.2%
|
32.85%
|
24.21%
|
30.43%
|
Earnings before Tax (EBT)
1 |
-
|
3,027
|
-3,065
|
-76.84
|
2,063
|
1,514
|
1,459
|
Net income
1 |
-
|
3,624
|
-2,625
|
94.75
|
1,826
|
1,214
|
1,152
|
Net margin
|
-
|
46.23%
|
-82.18%
|
3.05%
|
32.43%
|
21.44%
|
20.88%
|
EPS
2 |
1.570
|
14.50
|
-11.81
|
0.3700
|
7.164
|
4.546
|
4.340
|
Free Cash Flow
|
-
|
4,483
|
-1,649
|
847.9
|
-
|
-
|
-
|
FCF margin
|
-
|
57.19%
|
-51.64%
|
27.28%
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
109.62%
|
-
|
87.99%
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
123.71%
|
-
|
894.89%
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/25/21
|
2/24/22
|
2/21/23
|
2/15/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
2,498
|
1,166
|
808.3
|
590.3
|
629.1
|
772.5
|
707.9
|
674.1
|
953.8
|
1,638
|
1,400
|
1,376
|
1,401
|
1,439
|
1,425
|
EBITDA
1 |
1,205
|
19.69
|
-151.1
|
-115.9
|
-124.1
|
283.7
|
194
|
180.9
|
305.1
|
1,014
|
621.3
|
613.3
|
612.3
|
647.8
|
689.2
|
EBIT
1 |
922.3
|
-554.5
|
-1,044
|
-556.5
|
-554.9
|
-123.9
|
-73.58
|
-79.82
|
115.6
|
760.5
|
356.5
|
330.3
|
332.4
|
365.5
|
297.9
|
Operating Margin
|
36.92%
|
-47.53%
|
-129.2%
|
-94.27%
|
-88.2%
|
-16.03%
|
-10.39%
|
-11.84%
|
12.12%
|
46.44%
|
25.46%
|
24.01%
|
23.73%
|
25.4%
|
20.9%
|
Earnings before Tax (EBT)
1 |
890.5
|
-609.4
|
-1,241
|
-643.7
|
-570.9
|
-165.7
|
-78.68
|
34.66
|
132.9
|
1,437
|
332.7
|
332.3
|
351.3
|
415
|
551.6
|
Net income
1 |
840.2
|
-429.7
|
-1,094
|
-544.6
|
-557
|
-78.9
|
-97.4
|
-2.265
|
273.3
|
1,176
|
261
|
263.5
|
261.2
|
389
|
385.3
|
Net margin
|
33.63%
|
-36.84%
|
-135.3%
|
-92.26%
|
-88.54%
|
-10.21%
|
-13.76%
|
-0.34%
|
28.65%
|
71.83%
|
18.64%
|
19.16%
|
18.65%
|
27.03%
|
27.04%
|
EPS
2 |
3.320
|
-1.980
|
-4.950
|
-2.430
|
-2.460
|
-0.3400
|
-0.4200
|
-0.0100
|
1.040
|
4.400
|
0.9786
|
0.9787
|
0.8671
|
1.299
|
1.268
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
2/24/22
|
5/10/22
|
8/9/22
|
11/3/22
|
2/21/23
|
5/4/23
|
8/3/23
|
11/2/23
|
2/15/24
|
5/2/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
1 |
-
|
3,312
|
880
|
2,096
|
4,385
|
6,345
|
10,303
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
4,483
|
-1,649
|
848
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
102%
|
-44.4%
|
1.61%
|
22%
|
14.9%
|
13%
|
ROA (Net income/ Total Assets)
|
-
|
27.7%
|
-4.73%
|
0.06%
|
0.92%
|
0.6%
|
0.5%
|
Assets
1 |
-
|
13,068
|
55,499
|
148,282
|
199,015
|
200,988
|
230,498
|
Book Value Per Share
2 |
-
|
29.40
|
24.10
|
24.70
|
21.70
|
20.80
|
-
|
Cash Flow per Share
2 |
-
|
48.80
|
-7.130
|
3.630
|
3.710
|
2.810
|
-
|
Capex
1 |
-
|
25
|
64
|
75
|
84.7
|
93
|
110
|
Capex / Sales
|
-
|
0.32%
|
2%
|
2.41%
|
1.5%
|
1.64%
|
2%
|
Announcement Date
|
2/25/21
|
2/24/22
|
2/21/23
|
2/15/24
|
-
|
-
|
-
|
Last Close Price
225.9
USD Average target price
254.6
USD Spread / Average Target +12.71% Consensus |
1st Jan change
|
Capi.
|
---|
| +29.91% | 55.48B | | +81.58% | 10.93B | | +8.95% | 1.14B | | -40.95% | 575M | | +72.70% | 538M | | +171.17% | 445M | | -51.76% | 336M | | -.--% | 116M | | -68.43% | 110M | | -27.12% | 103M |
Blockchain & Cryptocurrency (NEC)
|