Market Closed -
NSE India S.E.
07:43:53 2024-05-31 am EDT
|
5-day change
|
1st Jan Change
|
492.4
INR
|
-1.60%
|
|
+0.16%
|
+28.71%
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
324,994
|
242,755
|
300,309
|
297,273
|
400,632
|
1,625,135
|
-
|
-
|
Enterprise Value (EV)
1 |
324,994
|
242,755
|
300,309
|
297,273
|
400,632
|
1,287,865
|
1,625,135
|
1,625,135
|
P/E ratio
|
4.67
x
|
4.29
x
|
3.56
x
|
2.97
x
|
3.45
x
|
8.97
x
|
10.2
x
|
9.44
x
|
Yield
|
-
|
10.3%
|
8.79%
|
10.7%
|
8.73%
|
2.65%
|
2.97%
|
3.31%
|
Capitalization / Revenue
|
3.29
x
|
2.11
x
|
2.06
x
|
1.87
x
|
2.45
x
|
7.15
x
|
7.76
x
|
6.93
x
|
EV / Revenue
|
3.29
x
|
2.11
x
|
2.06
x
|
1.87
x
|
2.45
x
|
7.15
x
|
7.76
x
|
6.93
x
|
EV / EBITDA
|
1,128,307
x
|
807,709
x
|
-
|
-
|
-
|
-
|
-
|
-
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
0.75
x
|
0.54
x
|
0.57
x
|
0.5
x
|
0.59
x
|
2.18
x
|
1.8
x
|
1.64
x
|
Nbr of stocks (in thousands)
|
3,300,102
|
3,300,102
|
3,300,102
|
3,300,102
|
3,300,102
|
3,300,102
|
-
|
-
|
Reference price
2 |
98.48
|
73.56
|
91.00
|
90.08
|
121.4
|
492.4
|
492.4
|
492.4
|
Announcement Date
|
5/29/19
|
6/24/20
|
6/15/21
|
5/25/22
|
5/27/23
|
5/15/24
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
98,695
|
115,179
|
145,721
|
159,199
|
163,831
|
180,203
|
209,384
|
234,597
|
EBITDA
|
288,037
|
300,548
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
89,443
|
108,260
|
137,037
|
144,498
|
138,744
|
174,545
|
193,922
|
222,092
|
Operating Margin
|
90.63%
|
93.99%
|
94.04%
|
90.77%
|
84.69%
|
96.86%
|
92.62%
|
94.67%
|
Earnings before Tax (EBT)
1 |
98,158
|
81,925
|
102,073
|
122,276
|
141,706
|
176,257
|
191,888
|
214,390
|
Net income
1 |
43,868
|
56,551
|
84,440
|
100,219
|
116,055
|
143,670
|
159,460
|
172,197
|
Net margin
|
44.45%
|
49.1%
|
57.95%
|
62.95%
|
70.84%
|
79.73%
|
76.16%
|
73.4%
|
EPS
2 |
21.07
|
17.14
|
25.58
|
30.37
|
35.17
|
43.53
|
48.35
|
52.16
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
7.600
|
8.000
|
9.600
|
10.60
|
13.04
|
14.62
|
16.30
|
Announcement Date
|
5/29/19
|
6/24/20
|
6/15/21
|
5/25/22
|
5/27/23
|
5/15/24
|
-
|
-
|
Fiscal Period: March |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
47,452
|
-
|
44,513
|
45,436
|
47,279
|
67,745
|
EBITDA
|
-
|
-
|
-
|
-
|
-
|
35,590
|
37,922
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
EBIT
1 |
38,397
|
38,482
|
35,518
|
27,116
|
38,218
|
35,540
|
37,870
|
36,732
|
46,863
|
44,121
|
46,830
|
41,263
|
41,901
|
43,427
|
61,880
|
Operating Margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
92.98%
|
-
|
92.7%
|
92.22%
|
91.85%
|
91.34%
|
Earnings before Tax (EBT)
1 |
-
|
28,846
|
32,001
|
25,399
|
36,700
|
36,796
|
42,812
|
36,710
|
47,852
|
41,495
|
50,200
|
-
|
-
|
-
|
-
|
Net income
1 |
-
|
23,802
|
26,094
|
21,095
|
29,988
|
30,049
|
34,923
|
30,069
|
38,474
|
33,772
|
41,354
|
35,923
|
35,660
|
36,964
|
55,307
|
Net margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
71.17%
|
-
|
80.7%
|
78.48%
|
78.18%
|
81.64%
|
EPS
2 |
-
|
-
|
-
|
-
|
9.088
|
9.104
|
10.58
|
9.112
|
11.66
|
10.23
|
12.53
|
-
|
-
|
-
|
-
|
Dividend per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
11/11/21
|
2/11/22
|
5/25/22
|
8/12/22
|
11/10/22
|
2/13/23
|
5/27/23
|
8/11/23
|
11/8/23
|
2/8/24
|
5/15/24
|
-
|
-
|
-
|
-
|
Fiscal Period: March |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net Cash position
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
10.9%
|
12.8%
|
17.3%
|
17.9%
|
18.2%
|
19.2%
|
18.7%
|
18%
|
ROA (Net income/ Total Assets)
|
1.4%
|
1.6%
|
2.24%
|
2.55%
|
2.77%
|
2.91%
|
2.93%
|
2.78%
|
Assets
1 |
3,123,813
|
3,532,475
|
3,769,311
|
3,932,470
|
4,196,214
|
4,814,939
|
5,451,615
|
6,194,129
|
Book Value Per Share
2 |
131.0
|
137.0
|
159.0
|
180.0
|
207.0
|
226.0
|
274.0
|
300.0
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
5/29/19
|
6/24/20
|
6/15/21
|
5/25/22
|
5/27/23
|
5/15/24
|
-
|
-
|
|
1st Jan change
|
Capi.
|
---|
| +28.71% | 19.47B | | +78.96% | 27.84B | | +30.25% | 16.97B | | +9.90% | 9.49B | | -21.24% | 7.55B | | +12.34% | 6.9B | | +79.77% | 5.95B | | +7.14% | 4.73B | | +70.59% | 4.67B | | -7.33% | 4.56B |
Other Corporate Financial Services
|