Market Closed -
Nyse
04:00:02 2024-05-31 pm EDT
|
5-day change
|
1st Jan Change
|
56.58
USD
|
+0.84%
|
|
+1.11%
|
-9.72%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
3,628
|
4,000
|
6,381
|
4,326
|
5,351
|
5,472
|
-
|
-
|
Enterprise Value (EV)
1 |
3,628
|
4,352
|
6,898
|
4,326
|
5,957
|
6,261
|
6,083
|
6,421
|
P/E ratio
|
63.7
x
|
50.4
x
|
69.3
x
|
21.8
x
|
34.6
x
|
38.5
x
|
34.7
x
|
32.5
x
|
Yield
|
1.88%
|
1.91%
|
1.48%
|
2.6%
|
2.01%
|
3.29%
|
3.49%
|
3.81%
|
Capitalization / Revenue
|
21.2
x
|
21.4
x
|
28.8
x
|
15.7
x
|
16.5
x
|
15
x
|
13
x
|
10.3
x
|
EV / Revenue
|
21.2
x
|
23.3
x
|
31.1
x
|
15.7
x
|
18.4
x
|
17.1
x
|
14.5
x
|
12
x
|
EV / EBITDA
|
30.9
x
|
34.8
x
|
49.4
x
|
24.6
x
|
28.8
x
|
25.3
x
|
20.8
x
|
18.7
x
|
EV / FCF
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Price to Book
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Nbr of stocks (in thousands)
|
67,011
|
68,373
|
74,818
|
76,067
|
85,386
|
96,704
|
-
|
-
|
Reference price
2 |
54.14
|
58.51
|
85.29
|
56.87
|
62.67
|
56.58
|
56.58
|
56.58
|
Announcement Date
|
2/6/20
|
2/10/21
|
2/9/22
|
2/8/23
|
2/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
171
|
186.9
|
221.9
|
276.2
|
323.6
|
366
|
420.2
|
532.9
|
EBITDA
1 |
117.4
|
125
|
139.5
|
176.1
|
206.6
|
247
|
291.9
|
342.9
|
EBIT
1 |
62.7
|
69.3
|
88.85
|
110.4
|
133.4
|
149
|
189.6
|
219.3
|
Operating Margin
|
36.66%
|
37.08%
|
40.04%
|
39.95%
|
41.21%
|
40.73%
|
45.12%
|
41.15%
|
Earnings before Tax (EBT)
|
-
|
79.8
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
55.16
|
79.4
|
86.94
|
197.2
|
150.7
|
141.1
|
161.4
|
186.4
|
Net margin
|
32.26%
|
42.48%
|
39.18%
|
71.38%
|
46.59%
|
38.57%
|
38.41%
|
34.98%
|
EPS
2 |
0.8500
|
1.160
|
1.230
|
2.610
|
1.810
|
1.470
|
1.630
|
1.740
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF margin
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (EBITDA)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
1.020
|
1.120
|
1.260
|
1.480
|
1.260
|
1.861
|
1.974
|
2.157
|
Announcement Date
|
2/6/20
|
2/10/21
|
2/9/22
|
2/8/23
|
2/7/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
60.68
|
64.04
|
65.37
|
70.8
|
76.01
|
74.65
|
79.54
|
82.92
|
86.48
|
85.03
|
89.35
|
93.25
|
95.96
|
99.43
|
101
|
EBITDA
1 |
37.73
|
39.75
|
42.35
|
45.7
|
48.73
|
46.95
|
51.18
|
54.42
|
55.1
|
53.63
|
60.15
|
64.43
|
67.39
|
69.64
|
72.08
|
EBIT
1 |
31.03
|
24.65
|
-
|
28.53
|
30.2
|
28.79
|
32.95
|
35.09
|
36.52
|
32.69
|
38.39
|
40.22
|
42.09
|
43.98
|
49.7
|
Operating Margin
|
51.14%
|
38.49%
|
-
|
40.29%
|
39.73%
|
38.57%
|
41.43%
|
42.31%
|
42.23%
|
38.45%
|
42.97%
|
43.13%
|
43.86%
|
44.23%
|
49.22%
|
Earnings before Tax (EBT)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Net income
1 |
32.14
|
19.58
|
96.65
|
22.33
|
58.61
|
23.23
|
40.07
|
30.16
|
57.28
|
35.9
|
32.7
|
35.78
|
37.01
|
38.15
|
40.06
|
Net margin
|
52.97%
|
30.58%
|
147.85%
|
31.54%
|
77.11%
|
31.11%
|
50.39%
|
36.38%
|
66.23%
|
42.23%
|
36.6%
|
38.37%
|
38.57%
|
38.37%
|
39.68%
|
EPS
2 |
0.4400
|
0.2600
|
1.280
|
0.3000
|
0.7700
|
0.2900
|
0.4800
|
0.3600
|
0.6800
|
0.4000
|
0.3400
|
0.3600
|
0.3700
|
0.4000
|
0.4000
|
Dividend per Share
2 |
0.3400
|
0.3400
|
0.3400
|
0.4000
|
0.4000
|
0.4000
|
0.4000
|
-
|
0.4000
|
0.4500
|
0.4500
|
0.4760
|
0.4760
|
0.4750
|
0.4667
|
Announcement Date
|
2/9/22
|
5/4/22
|
8/3/22
|
11/2/22
|
2/8/23
|
5/3/23
|
8/2/23
|
11/1/23
|
2/7/24
|
5/8/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
352
|
516
|
-
|
606
|
790
|
612
|
950
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
2.816
x
|
3.7
x
|
-
|
2.934
x
|
3.197
x
|
2.096
x
|
2.769
x
|
Free Cash Flow
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
ROE (net income / shareholders' equity)
|
-
|
-
|
-
|
-
|
5.89%
|
3.83%
|
3.37%
|
3.42%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Assets
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Book Value Per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Cash Flow per Share
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capex
1 |
-
|
-
|
-
|
-
|
-
|
31,300
|
36,903
|
-
|
Capex / Sales
|
-
|
-
|
-
|
-
|
-
|
8,552.47%
|
8,782.33%
|
-
|
Announcement Date
|
2/6/20
|
2/10/21
|
2/9/22
|
2/8/23
|
2/7/24
|
-
|
-
|
-
|
Last Close Price
56.58
USD Average target price
68.86
USD Spread / Average Target +21.70% Consensus |
1st Jan change
|
Capi.
|
---|
| -9.72% | 5.47B | | -17.11% | 102B | | +32.49% | 42.27B | | -19.14% | 9.86B | | -10.00% | 7.94B | | -11.89% | 7.58B | | -6.11% | 6.49B | | -10.70% | 6.38B | | -10.54% | 6.24B | | +6.63% | 5.3B |
Industrial REITs
|