Stock SQ2 BLOCK, INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Block, Inc. Australian S.E.

Equities

SQ2

AU0000187353

Business Support Services

Market Closed - Australian S.E.
Other stock markets
 02:10:53 2024-05-31 am EDT 		5-day change 1st Jan Change
98.66 AUD +0.08% Intraday chart for Block, Inc. -2.00% -15.46%
May. 23 Block Insider Sold Shares Worth $817,485, According to a Recent SEC Filing MT
May. 21 Transcript : Block, Inc. Presents at The 52nd J.P. Morgan Annual Global Technology, Media & Communications Conference, May-21-2024 12:25 PM

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 26,881 98,142 74,501 37,583 47,771 39,540 - -
Enterprise Value (EV) 1 26,280 96,876 73,747 36,527 45,792 36,093 32,523 30,232
P/E ratio 77.2 x 495 x 489 x -67.6 x 3,868 x 34.3 x 26.5 x 17.3 x
Yield - - - - - - - -
Capitalization / Revenue 11.8 x 10.3 x 4.22 x 2.14 x 2.18 x 1.58 x 1.41 x 1.3 x
EV / Revenue 11.6 x 10.2 x 4.18 x 2.08 x 2.09 x 1.44 x 1.16 x 0.99 x
EV / EBITDA 63 x 204 x 72.8 x 36.9 x 25.5 x 12.9 x 9.22 x 6.87 x
EV / FCF 65.2 x 398 x 103 x 7,179 x -912 x 16.9 x 10.7 x 9.01 x
FCF Yield 1.53% 0.25% 0.97% 0.01% -0.11% 5.9% 9.37% 11.1%
Price to Book 17.7 x 37.3 x 22.9 x 2.19 x 2.54 x 1.96 x 1.71 x 1.5 x
Nbr of stocks (in thousands) 429,681 450,937 461,276 598,071 617,599 617,042 - -
Reference price 2 62.56 217.6 161.5 62.84 77.35 64.08 64.08 64.08
Announcement Date 2/26/20 2/23/21 2/24/22 2/23/23 2/22/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 2,275 9,498 17,661 17,532 21,916 25,081 27,995 30,479
EBITDA 1 416.9 474.1 1,014 991 1,792 2,791 3,529 4,402
EBIT 1 26.56 -18.82 161.1 -624.5 -278.8 1,018 1,736 2,749
Operating Margin 1.17% -0.2% 0.91% -3.56% -1.27% 4.06% 6.2% 9.02%
Earnings before Tax (EBT) 1 378.2 216 157.5 -565.3 -29.14 1,345 1,789 2,847
Net income 1 375.4 213.1 166.3 -540.7 9.772 1,163 1,567 2,516
Net margin 16.5% 2.24% 0.94% -3.08% 0.04% 4.64% 5.6% 8.25%
EPS 2 0.8100 0.4400 0.3300 -0.9300 0.0200 1.869 2.418 3.699
Free Cash Flow 1 403.2 243.2 713.5 5.088 -50.19 2,130 3,048 3,354
FCF margin 17.73% 2.56% 4.04% 0.03% -0.23% 8.49% 10.89% 11%
FCF Conversion (EBITDA) 96.72% 51.3% 70.39% 0.51% - 76.33% 86.36% 76.19%
FCF Conversion (Net income) 107.39% 114.12% 429.09% - - 183.16% 194.48% 133.33%
Dividend per Share 2 - - - - - - - -
Announcement Date 2/26/20 2/23/21 2/24/22 2/23/23 2/22/24 - - -
1USD in Million2USD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 4,079 3,961 4,404 4,516 4,651 4,990 5,535 5,617 5,773 5,957 6,267 6,342 6,470 6,551 6,948
EBITDA 1 184.2 195.4 187.3 327.4 280.9 368.4 384.4 477.5 562.2 705.1 684.6 677.4 719.9 813.2 867.5
EBIT 1 -54.61 -226.8 -213.8 -48.79 -135.2 -6.172 -132.1 -9.908 -130.7 249.7 234.2 227.9 259.8 367.4 402.8
Operating Margin -1.34% -5.73% -4.85% -1.08% -2.91% -0.12% -2.39% -0.18% -2.26% 4.19% 3.74% 3.59% 4.02% 5.61% 5.8%
Earnings before Tax (EBT) 1 -74.39 -209.1 -208 -36.03 -112.2 -21.38 -129.5 15.77 106 506.3 264.5 257.3 287.8 382.1 421
Net income 1 -76.83 -204.2 -208 -14.71 -113.8 -16.84 -122.5 -28.95 178.1 472 225.4 218.4 248.3 350.8 395.5
Net margin -1.88% -5.16% -4.72% -0.33% -2.45% -0.34% -2.21% -0.52% 3.08% 7.92% 3.6% 3.44% 3.84% 5.35% 5.69%
EPS 2 -0.1700 -0.3800 -0.3600 -0.0200 -0.1800 -0.0300 -0.2000 -0.0500 0.2800 0.7400 0.3744 0.3621 0.4181 0.5754 0.6238
Dividend per Share 2 - - - - - - - - - - - - - - -
Announcement Date 2/24/22 5/5/22 8/4/22 11/3/22 2/23/23 5/4/23 8/3/23 11/2/23 2/22/24 5/2/24 - - - - -
1USD in Million2USD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 - - - - - - - -
Net Cash position 1 601 1,266 754 1,056 1,979 3,447 7,017 9,308
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 403 243 714 5.09 -50.2 2,130 3,048 3,354
ROE (net income / shareholders' equity) 27% 19.1% 29.9% 5.93% 6.28% 9.11% 11.2% 12.4%
ROA (Net income/ Total Assets) 11.2% 5.83% 7.49% -2.33% 3.44% 4.61% 6.12% 6.19%
Assets 1 3,357 3,655 2,219 23,195 283.7 25,216 25,594 40,639
Book Value Per Share 2 3.530 5.840 7.040 28.70 30.40 32.80 37.60 42.70
Cash Flow per Share 2 1.000 0.7500 1.690 0.3000 0.1600 3.880 5.600 6.790
Capex 1 62.5 138 134 171 151 206 252 326
Capex / Sales 2.75% 1.46% 0.76% 0.97% 0.69% 0.82% 0.9% 1.07%
Announcement Date 2/26/20 2/23/21 2/24/22 2/23/23 2/22/24 - - -
1USD in Million2USD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Block, Inc.

Trading Rating
Investor Rating
ESG Refinitiv
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
48
Last Close Price
64.08 USD
Average target price
91.18 USD
Spread / Average Target
+42.30%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Transaction & Payment Services

1st Jan change Capi.
FISERV, INC. Stock Fiserv, Inc.
+12.74% 87.62B
PAYPAL HOLDINGS, INC. Stock PayPal Holdings, Inc.
+2.59% 65.9B
GLOBAL PAYMENTS INC. Stock Global Payments Inc.
-19.80% 26B
CORPAY, INC. Stock Corpay, Inc.
-5.29% 18.81B
EDENRED SE Stock Edenred SE
-20.48% 11.62B
WISE PLC Stock Wise plc
-6.81% 10.62B
NEXI S.P.A Stock Nexi S.p.A
-17.77% 8.63B
WEX INC. Stock WEX Inc.
-3.72% 7.85B
EURONET WORLDWIDE, INC. Stock Euronet Worldwide, Inc.
+14.87% 5.35B
Transaction & Payment Services
  1. Stock Market
  2. Equities
  3. SQ Stock
  4. SQ2 Stock
  5. Financials Block, Inc.