Market Closed -
Toronto S.E.
04:17:06 2024-05-31 pm EDT
|
5-day change
|
1st Jan Change
|
34.59
CAD
|
-0.47%
|
|
+4.95%
|
+2.70%
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
2,356
|
4,845
|
3,559
|
4,113
|
3,461
|
3,555
|
-
|
-
|
Enterprise Value (EV)
1 |
2,356
|
8,177
|
7,212
|
7,359
|
6,602
|
7,069
|
7,261
|
7,065
|
P/E ratio
|
-56.9
x
|
85.9
x
|
217
x
|
133
x
|
44.3
x
|
31.8
x
|
32.7
x
|
23.7
x
|
Yield
|
2.7%
|
1.4%
|
1.9%
|
1.65%
|
1.96%
|
1.91%
|
1.91%
|
1.93%
|
Capitalization / Revenue
|
4.18
x
|
7.83
x
|
5.3
x
|
5.03
x
|
3.48
x
|
3.81
x
|
3.6
x
|
2.92
x
|
EV / Revenue
|
4.18
x
|
13.2
x
|
10.7
x
|
9
x
|
6.64
x
|
7.57
x
|
7.35
x
|
5.8
x
|
EV / EBITDA
|
4.79
x
|
15.9
x
|
13.5
x
|
13.3
x
|
9.78
x
|
9.92
x
|
9.74
x
|
8.39
x
|
EV / FCF
|
-
|
37.7
x
|
36.8
x
|
46.9
x
|
35.7
x
|
17.7
x
|
-28.7
x
|
12.5
x
|
FCF Yield
|
-
|
2.65%
|
2.72%
|
2.13%
|
2.8%
|
5.63%
|
-3.48%
|
8.03%
|
Price to Book
|
-
|
4.9
x
|
3.56
x
|
2.45
x
|
2.13
x
|
2.07
x
|
2.02
x
|
1.92
x
|
Nbr of stocks (in thousands)
|
96,328
|
102,554
|
102,619
|
102,763
|
102,766
|
102,766
|
-
|
-
|
Reference price
2 |
24.46
|
47.24
|
34.68
|
40.02
|
33.68
|
34.59
|
34.59
|
34.59
|
Announcement Date
|
2/28/20
|
2/25/21
|
2/23/22
|
2/24/23
|
3/1/24
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
564
|
619
|
671
|
818
|
994
|
933.8
|
988.5
|
1,217
|
EBITDA
1 |
492
|
513
|
535
|
552
|
675
|
712.5
|
745.8
|
842.2
|
EBIT
1 |
193
|
190
|
238
|
112
|
226
|
319.5
|
333.8
|
408.2
|
Operating Margin
|
34.22%
|
30.69%
|
35.47%
|
13.69%
|
22.74%
|
34.21%
|
33.77%
|
33.54%
|
Earnings before Tax (EBT)
1 |
-48
|
66
|
44
|
18
|
154
|
221
|
199.7
|
237
|
Net income
1 |
-39
|
55
|
17
|
30
|
78
|
111.9
|
108.8
|
149.5
|
Net margin
|
-6.91%
|
8.89%
|
2.53%
|
3.67%
|
7.85%
|
11.98%
|
11.01%
|
12.28%
|
EPS
2 |
-0.4300
|
0.5500
|
0.1600
|
0.3000
|
0.7600
|
1.089
|
1.057
|
1.457
|
Free Cash Flow
1 |
-
|
217
|
196
|
157
|
185
|
398.3
|
-253
|
567
|
FCF margin
|
-
|
35.06%
|
29.21%
|
19.19%
|
18.61%
|
42.65%
|
-25.6%
|
46.58%
|
FCF Conversion (EBITDA)
|
-
|
42.3%
|
36.64%
|
28.44%
|
27.41%
|
55.91%
|
-
|
67.33%
|
FCF Conversion (Net income)
|
-
|
394.55%
|
1,152.94%
|
523.33%
|
237.18%
|
355.97%
|
-
|
379.39%
|
Dividend per Share
2 |
0.6600
|
0.6600
|
0.6600
|
0.6600
|
0.6600
|
0.6600
|
0.6600
|
0.6675
|
Announcement Date
|
2/28/20
|
2/25/21
|
2/23/22
|
2/24/23
|
3/1/24
|
-
|
-
|
-
|
Fiscal Period: December |
2021 Q4
|
2022 Q1
|
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
---|
Net sales
1 |
192
|
227
|
168
|
101
|
322
|
298
|
210
|
171
|
315
|
259
|
198.5
|
164.9
|
261.6
|
-
|
-
|
EBITDA
1 |
163
|
183
|
133
|
63
|
173
|
192
|
143
|
113
|
227
|
218
|
156.1
|
126.9
|
212.5
|
-
|
-
|
EBIT
1 |
88
|
91
|
45
|
-31
|
7
|
77
|
38
|
13
|
98
|
106
|
68
|
33
|
119
|
-
|
-
|
Operating Margin
|
45.83%
|
40.09%
|
26.79%
|
-30.69%
|
2.17%
|
25.84%
|
18.1%
|
7.6%
|
31.11%
|
40.93%
|
34.25%
|
20.01%
|
45.49%
|
-
|
-
|
Earnings before Tax (EBT)
1 |
31
|
76
|
14
|
-71
|
-1
|
66
|
24
|
-11
|
75
|
97
|
40
|
8
|
88.5
|
-
|
-
|
Net income
1 |
17
|
50
|
10
|
-44
|
14
|
43
|
19
|
-3
|
19
|
55
|
18.67
|
-3.333
|
55
|
-
|
-
|
Net margin
|
8.85%
|
22.03%
|
5.95%
|
-43.56%
|
4.35%
|
14.43%
|
9.05%
|
-1.75%
|
6.03%
|
21.24%
|
9.4%
|
-2.02%
|
21.02%
|
-
|
-
|
EPS
2 |
0.1700
|
0.4900
|
0.1000
|
-0.4400
|
0.1400
|
0.4100
|
0.1900
|
-0.0300
|
0.1900
|
0.5300
|
0.1150
|
-0.0700
|
0.5150
|
0.4900
|
-
|
Dividend per Share
2 |
0.1650
|
0.1650
|
0.1650
|
0.1650
|
0.1650
|
0.1650
|
0.1650
|
0.1650
|
0.1650
|
-
|
0.1688
|
0.1688
|
0.1688
|
-
|
-
|
Announcement Date
|
2/23/22
|
5/11/22
|
8/3/22
|
11/9/22
|
2/24/23
|
5/10/23
|
8/14/23
|
11/9/23
|
3/1/24
|
5/15/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: December |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
3,332
|
3,653
|
3,246
|
3,141
|
3,514
|
3,706
|
3,511
|
Net Cash position
1 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
6.495
x
|
6.828
x
|
5.88
x
|
4.653
x
|
4.933
x
|
4.97
x
|
4.168
x
|
Free Cash Flow
1 |
-
|
217
|
196
|
157
|
185
|
398
|
-253
|
567
|
ROE (net income / shareholders' equity)
|
-
|
6.65%
|
1.71%
|
5.19%
|
5.75%
|
4.63%
|
4.63%
|
6.75%
|
ROA (Net income/ Total Assets)
|
-
|
-
|
-
|
1.13%
|
1.45%
|
2.1%
|
2.05%
|
1.7%
|
Assets
1 |
-
|
-
|
-
|
2,650
|
5,373
|
5,328
|
5,307
|
8,791
|
Book Value Per Share
2 |
-
|
9.640
|
9.750
|
16.40
|
15.80
|
16.70
|
17.20
|
18.00
|
Cash Flow per Share
2 |
3.420
|
3.430
|
3.530
|
3.920
|
4.330
|
3.630
|
3.730
|
5.220
|
Capex
1 |
159
|
145
|
167
|
246
|
260
|
788
|
736
|
724
|
Capex / Sales
|
28.19%
|
23.42%
|
24.89%
|
30.07%
|
26.16%
|
84.33%
|
74.5%
|
59.47%
|
Announcement Date
|
2/28/20
|
2/25/21
|
2/23/22
|
2/24/23
|
3/1/24
|
-
|
-
|
-
|
Last Close Price
34.59
CAD Average target price
39
CAD Spread / Average Target +12.75% Consensus |
1st Jan change
|
Capi.
|
---|
| +2.70% | 2.61B | | +6.86% | 18.46B | | +20.44% | 15.88B | | +11.01% | 3.05B | | +14.53% | 2.32B | | +13.65% | 1.57B | | +6.20% | 1.46B | | +15.56% | 1.33B | | -14.89% | 1.03B | | -.--% | 1.01B |
Wind Electric Utilities
|