HUNAN KYLINSEC TECHNOLOGY CO., LTD. Financials Hunan Kylinsec Technology Co., Ltd.
Equities
688152
CNE100005TZ1
IT Services & Consulting
|
End-of-day quote
Other stock markets
|
5-day change | 1st Jan Change | ||
| 45.37 CNY | +2.28% |
|
+1.07% | -35.25% |
Valuation
| Fiscal Period: December | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|
| Capitalization 1 | 9,031 | 5,517 | 3,572 | - |
| Enterprise Value (EV) 1 | 9,031 | 5,517 | 3,572 | 3,572 |
| P/E ratio | 55.5 x | -184 x | 18.8 x | 14.1 x |
| Yield | - | - | - | - |
| Capitalization / Revenue | 22.6 x | 32.5 x | 5.19 x | 4 x |
| EV / Revenue | 22.6 x | 32.5 x | 5.19 x | 4 x |
| EV / EBITDA | - | -88.9 x | 16.4 x | 12.4 x |
| EV / FCF | - | - | - | - |
| FCF Yield | - | - | - | - |
| Price to Book | 6.83 x | 4.35 x | 2.23 x | 1.98 x |
| Nbr of stocks (in thousands) | 78,739 | 78,739 | 78,739 | - |
| Reference price 2 | 114.7 | 70.07 | 45.37 | 45.37 |
| Announcement Date | 2/27/23 | 2/23/24 | - | - |
1CNY in Million2CNY
Estimates
Income Statement Evolution (Annual data)
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net sales 1 | - | 400.4 | 169.7 | 688.5 | 892.7 |
| EBITDA 1 | - | - | -62.04 | 218.2 | 287.5 |
| EBIT 1 | - | 135.6 | -55.7 | 207.1 | 276.4 |
| Operating Margin | - | 33.88% | -32.83% | 30.08% | 30.96% |
| Earnings before Tax (EBT) 1 | - | 139.3 | -48.18 | 210.8 | 280 |
| Net income 1 | 111.5 | 128.6 | -30.28 | 190.1 | 252.6 |
| Net margin | - | 32.13% | -17.84% | 27.62% | 28.3% |
| EPS 2 | 1.886 | 2.067 | -0.3800 | 2.410 | 3.210 |
| Free Cash Flow | - | - | - | - | - |
| FCF margin | - | - | - | - | - |
| FCF Conversion (EBITDA) | - | - | - | - | - |
| FCF Conversion (Net income) | - | - | - | - | - |
| Dividend per Share | - | - | - | - | - |
| Announcement Date | 9/28/22 | 2/27/23 | 2/23/24 | - | - |
1CNY in Million2CNY
Estimates
Balance Sheet Analysis
| Fiscal Period: December | 2021 | 2022 | 2023 | 2024 | 2025 |
|---|---|---|---|---|---|
| Net Debt | - | - | - | - | - |
| Net Cash position | - | - | - | - | - |
| Leverage (Debt/EBITDA) | - | - | - | - | - |
| Free Cash Flow | - | - | - | - | - |
| ROE (net income / shareholders' equity) | - | 22.8% | -2.34% | 11.9% | 14% |
| ROA (Net income/ Total Assets) | - | - | - | - | - |
| Assets 1 | - | - | - | - | - |
| Book Value Per Share 2 | - | 16.80 | 16.10 | 20.30 | 22.90 |
| Cash Flow per Share 2 | - | -0.5900 | -0.5300 | 0.7300 | 1.800 |
| Capex 1 | - | 3.66 | 10.9 | 6.5 | 5.5 |
| Capex / Sales | - | 0.92% | 6.45% | 0.94% | 0.62% |
| Announcement Date | 9/28/22 | 2/27/23 | 2/23/24 | - | - |
1CNY in Million2CNY
Estimates
EPS & Dividend
Year-on-year evolution of the PER
Change in Enterprise Value/EBITDA
Trading Rating
Investor Rating
ESG Refinitiv
Sell
Buy
Mean consensus
BUY
Number of Analysts
1
Last Close Price
45.37
CNY
Average target price
181
CNY
Spread / Average Target
+298.94%
EPS Revisions
Annual profits - Rate of surprise
| 1st Jan change | Capi. | |
|---|---|---|
| -35.25% | 493M | |
| -19.53% | 177B | |
| -3.23% | 159B | |
| +2.05% | 153B | |
| +5.13% | 100B | |
| +9.84% | 81.11B | |
| +22.85% | 75.87B | |
| -8.81% | 69.81B | |
| -31.57% | 45.63B | |
| -9.69% | 42.96B |
- Stock Market
- Equities
- 688152 Stock
- Financials Hunan Kylinsec Technology Co., Ltd.
