Stock 002429 SHENZHEN MTC CO., LTD.
Add to a list
To use this feature you must be a member
Log inSign up

Financials Shenzhen MTC Co., Ltd.

Equities

002429

CNE100000Q50

Household Electronics

End-of-day quote Shenzhen S.E.
Other stock markets
 06:00:00 2024-05-30 pm EDT 		5-day change 1st Jan Change
4.95 CNY +1.23% Intraday chart for Shenzhen MTC Co., Ltd. -0.60% -11.29%
May. 10 Shenzhen MTC Co., Ltd. Approves Cash Dividend for 2023 CI
Apr. 25 Shenzhen MTC Co., Ltd. Reports Earnings Results for the First Quarter Ended March 31, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 15,637 27,859 21,838 15,799 25,260 22,408 - -
Enterprise Value (EV) 1 15,637 27,859 21,838 15,799 25,260 22,408 22,408 22,408
P/E ratio 13.9 x 15.9 x 69.4 x 14 x 15.9 x 10.3 x 8.74 x 7.73 x
Yield - - - - 1.9% 3.64% 3.23% 4.04%
Capitalization / Revenue 1.18 x 1.38 x 0.97 x 1.05 x 1.47 x 1.08 x 0.93 x 0.85 x
EV / Revenue 1.18 x 1.38 x 0.97 x 1.05 x 1.47 x 1.08 x 0.93 x 0.85 x
EV / EBITDA 10.1 x 12.5 x 19.8 x 8.55 x 10.4 x 7.13 x 6.05 x 5.38 x
EV / FCF - - - - 16 x 79.2 x 17.7 x 8.4 x
FCF Yield - - - - 6.25% 1.26% 5.64% 11.9%
Price to Book 1.62 x 2.46 x 1.76 x 1.16 x 1.71 x 1.37 x 1.22 x 1.09 x
Nbr of stocks (in thousands) 4,493,356 4,493,356 4,493,356 4,526,941 4,526,941 4,526,941 - -
Reference price 2 3.480 6.200 4.860 3.490 5.580 4.950 4.950 4.950
Announcement Date 2/16/20 4/14/21 4/28/22 4/10/23 4/12/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 13,302 20,186 22,538 15,028 17,167 20,823 24,056 26,377
EBITDA 1 1,545 2,221 1,104 1,848 2,419 3,143 3,703 4,168
EBIT 1 1,340 1,900 560 1,205 1,714 2,385 2,907 3,313
Operating Margin 10.08% 9.41% 2.48% 8.02% 9.99% 11.45% 12.08% 12.56%
Earnings before Tax (EBT) 1 1,256 1,895 547 1,194 1,710 2,378 2,900 3,307
Net income 1 1,135 1,763 333 1,146 1,588 2,169 2,573 2,901
Net margin 8.53% 8.74% 1.48% 7.63% 9.25% 10.41% 10.7% 11%
EPS 2 0.2500 0.3900 0.0700 0.2500 0.3500 0.4800 0.5667 0.6400
Free Cash Flow 1 - - - - 1,578 283 1,263 2,667
FCF margin - - - - 9.19% 1.36% 5.25% 10.11%
FCF Conversion (EBITDA) - - - - 65.25% 9% 34.11% 63.99%
FCF Conversion (Net income) - - - - 99.35% 13.05% 49.09% 91.93%
Dividend per Share 2 - - - - 0.1060 0.1800 0.1600 0.2000
Announcement Date 2/16/20 4/14/21 4/28/22 4/10/23 4/12/24 - - -
1CNY in Million2CNY
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2023 Q2
Net sales -
EBITDA -
EBIT -
Operating Margin -
Earnings before Tax (EBT) -
Net income 1 351.3
Net margin -
EPS 2 0.0754
Dividend per Share -
Announcement Date 8/18/23
1CNY in Million2CNY
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt - - - - - - - -
Net Cash position - - - - - - - -
Leverage (Debt/EBITDA) - - - - - - - -
Free Cash Flow 1 - - - - 1,578 283 1,263 2,667
ROE (net income / shareholders' equity) 12.3% 16.7% 2.86% 8.73% 11.2% 13.3% 14% 14.2%
ROA (Net income/ Total Assets) - - - - - 7.8% 8.6% 9.6%
Assets 1 - - - - - 27,803 29,919 30,219
Book Value Per Share 2 2.150 2.520 2.760 3.010 3.270 3.620 4.050 4.530
Cash Flow per Share 2 -0.3300 -0 0.4700 1.090 0.5200 0.4400 0.6200 0.6400
Capex 1 2,239 2,074 2,035 1,943 772 1,472 1,121 955
Capex / Sales 16.83% 10.28% 9.03% 12.93% 4.5% 7.07% 4.66% 3.62%
Announcement Date 2/16/20 4/14/21 4/28/22 4/10/23 4/12/24 - - -
1CNY in Million2CNY
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for Shenzhen MTC Co., Ltd.

Trading Rating
Investor Rating
ESG Refinitiv
D
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
4
Last Close Price
4.95 CNY
Average target price
6.85 CNY
Spread / Average Target
+38.38%
Consensus

EPS Revisions

Estimates Revisions

Annual profits - Rate of surprise

Company calendar

Sector Other Household Electronics

1st Jan change Capi.
SHENZHEN MTC CO., LTD. Stock Shenzhen MTC Co., Ltd.
-11.29% 3.09B
SONY GROUP CORPORATION Stock Sony Group Corporation
-3.84% 100B
PANASONIC HOLDINGS CORPORATION Stock Panasonic Holdings Corporation
-0.93% 20.54B
DIXON TECHNOLOGIES (INDIA) LIMITED Stock Dixon Technologies (India) Limited
+43.09% 6.74B
GN STORE NORD A/S Stock GN Store Nord A/S
+26.43% 4.6B
HANGZHOU EZVIZ NETWORK CO., LTD. Stock Hangzhou EZVIZ Network Co., Ltd.
+17.99% 4.11B
SHARP CORPORATION Stock Sharp Corporation
-3.51% 4.01B
SICHUAN CHANGHONG ELECTRIC CO.,LTD. Stock Sichuan Changhong Electric Co.,Ltd.
-6.99% 3.14B
CROMPTON GREAVES CONSUMER ELECTRICALS LIMITED Stock Crompton Greaves Consumer Electricals Limited
+26.17% 3.02B
VIZIO HOLDING CORP. Stock VIZIO Holding Corp.
+39.48% 2.13B
Other Household Electronics
  1. Stock Market
  2. Equities
  3. 002429 Stock
  4. Financials Shenzhen MTC Co., Ltd.