Market Closed -
Nyse
04:00:02 2024-05-28 pm EDT
|
5-day change
|
1st Jan Change
|
26.94
USD
|
+2.55%
|
|
+0.60%
|
-38.08%
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Capitalization
1 |
5,804
|
6,317
|
11,384
|
8,828
|
6,155
|
3,391
|
-
|
-
|
Enterprise Value (EV)
1 |
5,222
|
5,860
|
11,069
|
8,650
|
7,375
|
7,053
|
8,460
|
8,978
|
P/E ratio
|
-98.5
x
|
-32.8
x
|
-21.2
x
|
-42.8
x
|
-18.7
x
|
-6.41
x
|
-7.95
x
|
-17.4
x
|
Yield
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Capitalization / Revenue
|
5.37
x
|
6.99
x
|
21.7
x
|
11.8
x
|
6.68
x
|
4.16
x
|
3.15
x
|
2.03
x
|
EV / Revenue
|
4.84
x
|
6.48
x
|
21.1
x
|
11.6
x
|
8
x
|
8.65
x
|
7.85
x
|
5.37
x
|
EV / EBITDA
|
22.6
x
|
129
x
|
-858
x
|
206
x
|
-75.6
x
|
-61.3
x
|
1,725
x
|
20
x
|
EV / FCF
|
87.2
x
|
-22
x
|
-15.9
x
|
-10.8
x
|
-6.71
x
|
-2.81
x
|
-5.75
x
|
-15.5
x
|
FCF Yield
|
1.15%
|
-4.54%
|
-6.29%
|
-9.24%
|
-14.9%
|
-35.5%
|
-17.4%
|
-6.46%
|
Price to Book
|
2.81
x
|
3.06
x
|
5.39
x
|
3.62
x
|
-
|
3.76
x
|
7.12
x
|
6.58
x
|
Nbr of stocks (in thousands)
|
105,248
|
108,160
|
115,471
|
123,635
|
124,474
|
125,855
|
-
|
-
|
Reference price
2 |
55.15
|
58.40
|
98.59
|
71.40
|
49.45
|
26.94
|
26.94
|
26.94
|
Announcement Date
|
8/20/19
|
8/18/20
|
8/17/21
|
8/17/22
|
8/16/23
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net sales
1 |
1,080
|
903.9
|
525.6
|
746.2
|
921.9
|
815.8
|
1,077
|
1,672
|
EBITDA
1 |
230.9
|
45.4
|
-12.9
|
42
|
-97.5
|
-115.1
|
4.905
|
447.8
|
EBIT
1 |
87.3
|
-78.5
|
-133.8
|
-87.8
|
-261.5
|
-313.7
|
-254.3
|
20.44
|
Operating Margin
|
8.08%
|
-8.68%
|
-25.46%
|
-11.77%
|
-28.37%
|
-38.46%
|
-23.6%
|
1.22%
|
Earnings before Tax (EBT)
1 |
-45.2
|
-190.4
|
-340.2
|
-286.1
|
-209.4
|
-503.9
|
-454.3
|
-191.9
|
Net income
1 |
-375.1
|
-191.7
|
-523.9
|
-200.9
|
-329.9
|
-532.7
|
-437.4
|
-221.9
|
Net margin
|
-34.73%
|
-21.21%
|
-99.68%
|
-26.92%
|
-35.78%
|
-65.3%
|
-40.6%
|
-13.27%
|
EPS
2 |
-0.5600
|
-1.780
|
-4.660
|
-1.670
|
-2.650
|
-4.201
|
-3.389
|
-1.547
|
Free Cash Flow
1 |
59.9
|
-266.1
|
-696
|
-799.1
|
-1,098
|
-2,506
|
-1,470
|
-579.6
|
FCF margin
|
5.55%
|
-29.44%
|
-132.42%
|
-107.09%
|
-119.15%
|
-307.25%
|
-136.43%
|
-34.67%
|
FCF Conversion (EBITDA)
|
25.94%
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
FCF Conversion (Net income)
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
8/20/19
|
8/18/20
|
8/17/21
|
8/17/22
|
8/16/23
|
-
|
-
|
-
|
Fiscal Period: June |
2022 Q2
|
2022 Q3
|
2022 Q4
|
2023 Q1
|
2023 Q2
|
2023 Q3
|
2023 Q4
|
2024 Q1
|
2024 Q2
|
2024 Q3
|
2024 Q4
|
2025 Q1
|
2025 Q2
|
2025 Q3
|
2025 Q4
|
---|
Net sales
1 |
173.1
|
188
|
228.5
|
241.3
|
216.1
|
228.7
|
235.8
|
197.4
|
208.4
|
200.7
|
201.2
|
224.3
|
249.1
|
276.5
|
301.9
|
EBITDA
1 |
7.5
|
10
|
23.3
|
29.6
|
14.4
|
10.5
|
-31.3
|
-32.9
|
-21.5
|
-31
|
-38.31
|
-24.28
|
-12.43
|
11.77
|
28.8
|
EBIT
1 |
-25.4
|
-20.4
|
-8.6
|
-8.4
|
-24.7
|
-30.6
|
-77.1
|
-72.3
|
-70.8
|
-79
|
-90.09
|
-84.91
|
-78.62
|
-62.09
|
-51.94
|
Operating Margin
|
-14.67%
|
-10.85%
|
-3.76%
|
-3.48%
|
-11.43%
|
-13.38%
|
-32.7%
|
-36.63%
|
-33.97%
|
-39.36%
|
-44.78%
|
-37.85%
|
-31.56%
|
-22.46%
|
-17.21%
|
Earnings before Tax (EBT)
1 |
-88.7
|
-66.1
|
-61.5
|
-26
|
-90.5
|
-99
|
-78.4
|
-123.4
|
-125.9
|
-148.8
|
-147.6
|
-141.6
|
-132.5
|
-120.6
|
-108.5
|
Net income
1 |
-96.7
|
-66.5
|
32.4
|
-26.2
|
-90.9
|
-99.5
|
-113.3
|
-123.6
|
-126.2
|
-148.9
|
-160.7
|
-144.7
|
-134.4
|
-119.5
|
-105.5
|
Net margin
|
-55.86%
|
-35.37%
|
14.18%
|
-10.86%
|
-42.06%
|
-43.51%
|
-48.05%
|
-62.61%
|
-60.56%
|
-74.19%
|
-79.89%
|
-64.52%
|
-53.94%
|
-43.22%
|
-34.94%
|
EPS
2 |
-0.8200
|
-0.5400
|
0.2600
|
-0.2100
|
-0.7300
|
-0.8000
|
-0.9100
|
-0.9900
|
-1.000
|
-1.180
|
-1.232
|
-1.062
|
-1.008
|
-0.8914
|
-0.8005
|
Dividend per Share
2 |
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
-
|
Announcement Date
|
1/26/22
|
5/4/22
|
8/17/22
|
10/26/22
|
1/25/23
|
4/26/23
|
8/16/23
|
10/30/23
|
1/31/24
|
5/1/24
|
-
|
-
|
-
|
-
|
-
|
Fiscal Period: June |
2019
|
2020
|
2021
|
2022
|
2023
|
2024
|
2025
|
2026
|
---|
Net Debt
1 |
-
|
-
|
-
|
-
|
1,220
|
3,662
|
5,069
|
5,587
|
Net Cash position
1 |
582
|
457
|
316
|
177
|
-
|
-
|
-
|
-
|
Leverage (Debt/EBITDA)
|
-
|
-
|
-
|
-
|
-12.51
x
|
-31.82
x
|
1,033
x
|
12.48
x
|
Free Cash Flow
1 |
59.9
|
-266
|
-696
|
-799
|
-1,098
|
-2,506
|
-1,470
|
-580
|
ROE (net income / shareholders' equity)
|
3.75%
|
-2.38%
|
-4.99%
|
-2.62%
|
-8.9%
|
-32.4%
|
-53.5%
|
-9.9%
|
ROA (Net income/ Total Assets)
|
2.82%
|
-1.62%
|
-3.01%
|
-1.62%
|
-3.43%
|
-7.98%
|
-5.42%
|
-1.67%
|
Assets
1 |
-13,303
|
11,806
|
17,400
|
12,412
|
9,620
|
6,672
|
8,069
|
13,286
|
Book Value Per Share
2 |
19.70
|
19.10
|
18.30
|
19.70
|
-
|
7.160
|
3.790
|
4.100
|
Cash Flow per Share
2 |
1.950
|
-0.2700
|
-1.120
|
-1.280
|
-1.150
|
-3.810
|
-1.750
|
0.7100
|
Capex
1 |
142
|
237
|
571
|
645
|
956
|
2,034
|
1,411
|
791
|
Capex / Sales
|
13.19%
|
26.23%
|
108.54%
|
86.42%
|
103.68%
|
249.37%
|
130.93%
|
47.32%
|
Announcement Date
|
8/20/19
|
8/18/20
|
8/17/21
|
8/17/22
|
8/16/23
|
-
|
-
|
-
|
Last Close Price
26.94
USD Average target price
32.02
USD Spread / Average Target +18.86% Consensus |
1st Jan change
|
Capi.
|
---|
| -38.08% | 3.39B | | +130.32% | 2,802B | | +45.87% | 697B | | +26.54% | 655B | | +16.42% | 277B | | +47.33% | 238B | | +17.09% | 182B | | +55.46% | 147B | | +66.27% | 130B | | +17.57% | 116B |
Other Semiconductors
|