Stock WSP WSP GLOBAL INC.
Add to a list
To use this feature you must be a member
Log inSign up

Financials WSP Global Inc.

Equities

WSP

CA92938W2022

Construction & Engineering

Market Closed - Toronto S.E.
Other stock markets
 04:00:00 2024-05-31 pm EDT 		5-day change 1st Jan Change
205 CAD +1.34% Intraday chart for WSP Global Inc. -1.74% +10.37%
May. 09 Transcript : WSP Global Inc., Q1 2024 Earnings Call, May 09, 2024
May. 08 WSP Global Inc. Reports Earnings Results for the First Quarter Ended March 30, 2024 CI

Valuation

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Capitalization 1 9,393 13,690 21,611 19,550 23,155 25,561 - -
Enterprise Value (EV) 1 11,473 13,827 22,460 23,139 26,297 28,514 27,960 26,613
P/E ratio 32.7 x 48.2 x 45.3 x 43.9 x 42.2 x 32.6 x 26.7 x -
Yield 1.69% 1.24% 0.82% 0.95% 0.81% 0.73% 0.73% -
Capitalization / Revenue 1.36 x 2 x 2.75 x 2.18 x 2.12 x 2.19 x 2.04 x 1.97 x
EV / Revenue 1.67 x 2.02 x 2.85 x 2.58 x 2.41 x 2.44 x 2.23 x 2.05 x
EV / EBITDA 11.1 x 13.1 x 17 x 15.1 x 13.7 x 13.4 x 12 x 10.8 x
EV / FCF 17.2 x 13.4 x 23.9 x 74.9 x 60.7 x 33.5 x 25.9 x 21.9 x
FCF Yield 5.8% 7.46% 4.18% 1.34% 1.65% 2.99% 3.86% 4.57%
Price to Book - - - - - - - -
Nbr of stocks (in thousands) 105,932 113,524 117,687 124,454 124,664 124,688 - -
Reference price 2 88.67 120.6 183.6 157.1 185.7 205.0 205.0 205.0
Announcement Date 2/26/20 2/24/21 3/9/22 3/8/23 2/28/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Annual data)

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net sales 1 6,886 6,859 7,870 8,957 10,897 11,698 12,541 12,968
EBITDA 1 1,037 1,054 1,322 1,530 1,921 2,126 2,322 2,467
EBIT 1 583.4 577.4 804 953.7 1,248 1,471 1,710 -
Operating Margin 8.47% 8.42% 10.22% 10.65% 11.45% 12.58% 13.64% -
Earnings before Tax (EBT) 1 - 385.9 645.1 587.5 744.9 1,045 1,370 -
Net income 1 286.5 276 473.6 431.8 550 774.5 976.5 -
Net margin 4.16% 4.02% 6.02% 4.82% 5.05% 6.62% 7.79% -
EPS 2 2.710 2.500 4.050 3.580 4.400 6.280 7.688 -
Free Cash Flow 1 665.3 1,032 938.9 309 433.1 851.8 1,080 1,216
FCF margin 9.66% 15.05% 11.93% 3.45% 3.97% 7.28% 8.61% 9.37%
FCF Conversion (EBITDA) 64.17% 97.94% 70.99% 20.19% 22.54% 40.06% 46.52% 49.27%
FCF Conversion (Net income) 232.22% 373.91% 198.25% 71.56% 78.75% 109.98% 110.62% -
Dividend per Share 2 1.500 1.500 1.500 1.500 1.500 1.500 1.500 -
Announcement Date 2/26/20 2/24/21 3/9/22 3/8/23 2/28/24 - - -
1CAD in Million2CAD
Estimates

Income Statement Evolution (Quarterly data)

Fiscal Period: December 2021 Q4 2022 Q1 2022 Q2 2022 Q3 2022 Q4 2023 Q1 2023 Q2 2023 Q3 2023 Q4 2024 Q1 2024 Q2 2024 Q3 2024 Q4 2025 Q1 2025 Q2
Net sales 1 2,147 2,100 2,110 2,194 2,554 2,667 2,739 2,735 2,756 2,793 2,907 2,969 3,056 3,000 3,142
EBITDA 1 361.2 324.6 352.2 407 446.4 413.3 461.6 521.5 524.9 446.1 512.4 583.4 588.3 494.1 556.8
EBIT 1 219.1 191.2 223 274.4 265.1 247.4 293.3 358.1 349.3 285.5 294.6 387.4 380.6 - -
Operating Margin 10.2% 9.1% 10.57% 12.51% 10.38% 9.28% 10.71% 13.09% 12.67% 10.22% 10.14% 13.05% 12.45% - -
Earnings before Tax (EBT) 1 170.9 130.1 125 174.4 158 154.3 208.9 218.1 163.6 173.2 222.9 316.2 308.6 - -
Net income 1 126.7 95 89.3 127.5 120 112.5 150.7 156.2 130.6 126.8 164.9 234 228.3 - -
Net margin 5.9% 4.52% 4.23% 5.81% 4.7% 4.22% 5.5% 5.71% 4.74% 4.54% 5.67% 7.88% 7.47% - -
EPS 2 1.070 0.8000 0.7500 1.050 0.9600 0.9000 1.210 1.250 1.040 1.010 1.370 1.847 1.873 1.315 1.705
Dividend per Share - - - - - - - - 0.3750 - - - - - -
Announcement Date 3/9/22 5/11/22 8/8/22 11/9/22 3/8/23 5/10/23 8/8/23 11/8/23 2/28/24 5/8/24 - - - - -
1CAD in Million2CAD
Estimates

Balance Sheet Analysis

Fiscal Period: December 2019 2020 2021 2022 2023 2024 2025 2026
Net Debt 1 2,080 137 849 3,589 3,142 2,953 2,399 1,053
Net Cash position 1 - - - - - - - -
Leverage (Debt/EBITDA) 2.006 x 0.1301 x 0.6422 x 2.345 x 1.635 x 1.389 x 1.033 x 0.4266 x
Free Cash Flow 1 665 1,032 939 309 433 852 1,080 1,216
ROE (net income / shareholders' equity) 8.7% 7.45% 10.8% 8.09% 13.9% 15.2% 15.9% 15.8%
ROA (Net income/ Total Assets) - - 4.72% 5.31% 3.62% 6.1% 6.3% -
Assets 1 - - 10,044 8,132 15,212 12,697 15,500 -
Book Value Per Share - - - - - - - -
Cash Flow per Share 2 7.710 10.20 9.070 6.750 7.890 11.30 13.30 -
Capex 1 149 81.2 121 167 178 187 206 223
Capex / Sales 2.16% 1.18% 1.54% 1.86% 1.63% 1.6% 1.64% 1.72%
Announcement Date 2/26/20 2/24/21 3/9/22 3/8/23 2/28/24 - - -
1CAD in Million2CAD
Estimates

EPS & Dividend

Year-on-year evolution of the PER

Year-on-year evolution of the Yield

Change in Enterprise Value/EBITDA

Ratings for WSP Global Inc.

Trading Rating
Investor Rating
ESG Refinitiv
A
More Ratings

Analysts' Consensus

Sell
Consensus
Buy
Mean consensus
BUY
Number of Analysts
12
Last Close Price
205 CAD
Average target price
240.5 CAD
Spread / Average Target
+17.32%
Consensus

EPS Revisions

Estimates Revisions

Quarterly earnings - Rate of surprise

Company calendar

Sector Other Construction & Engineering

1st Jan change Capi.
WSP GLOBAL INC. Stock WSP Global Inc.
+10.37% 18.74B
VINCI Stock VINCI
+0.66% 70.81B
LARSEN & TOUBRO LIMITED Stock Larsen & Toubro Limited
+3.98% 60.4B
QUANTA SERVICES, INC. Stock Quanta Services, Inc.
+27.87% 40.39B
CHINA STATE CONSTRUCTION ENGINEERING CORPORATION LIMITED Stock China State Construction Engineering Corporation Limited
+17.05% 32.36B
FERROVIAL SE Stock Ferrovial SE
+9.81% 28.8B
CHINA RAILWAY GROUP LIMITED Stock China Railway Group Limited
+15.85% 20.92B
EMCOR GROUP, INC. Stock EMCOR Group, Inc.
+80.41% 18.27B
CHINA COMMUNICATIONS CONSTRUCTION COMPANY LIMITED Stock China Communications Construction Company Limited
+35.06% 17.07B
CHINA RAILWAY CONSTRUCTION CORPORATION LIMITED Stock China Railway Construction Corporation Limited
+13.40% 15.14B
Other Construction & Engineering
  1. Stock Market
  2. Equities
  3. WSP Stock
  4. Financials WSP Global Inc.