20150730-EN-Presentation_1H15

HALF-YEAR RESULTS

2015

Presentation of

30 July 2015

AFFI NE

H1 2015 KEY TAKEAWAYS

BACK TO PROFIT

(+)€1.3M DROP I N CORPORATE EXPENSES

(+)COST OF DEBT DOWN TO 2.7%

(+)SI GNI FICANT REDUCTION I N FAI R VALUE DECLI NES

(-)8.2%DROP I N GROSS RENTAL I NCOME

EPRA EARNINGS ALMOST UNCHANGED

SIGNIFICANT IMPROVEMENT IN OPERATING CASH FLOW CHANGE IN PORTFOLIO

INCREASE I N AVERAGE LEASE TERM TO 5.7YEARS

€13.4M I N ACQUI SI TIONS,I MPROVEMENTS AND DEVELOPMENTS

€13.1M FROM DI SPOSALS

EPRA NAV PER SHARE: €22.2


2015HALF-YEAR RESULTS 2

INVESTMENTS AND DISPOSALS


2015HALF-YEAR RESULTS 3

I NVESTMENTS AND DISPOSALS

€13M OF INVESTMENTS AND €13M OF DISPOSALS

€8m: Acquisition

€6m: Development & Refurbishment

Toul ouse

Le s Ama rantes 2

Lyon - Ta ngram

Li l le

Pa ri s - Ré aumur

€13m: Disposals

Lyon - Rhodanien:

€9.9m

Pa l aiseau:

€1.8m



2015HALF-YEAR RESULTS 4

I NVESTMENTS AND DISPOSALS


TOULOUSE - LES AMARANTES 2

2,900 sqm of offices

4 floors (Ground -1 to G+2)
92 parking lots, 72 of which underground
81% let to Dalkia (6.5-year fixed lease)

Located in the heart of the new Borderouge district

Major urban development area
Closed to

Thenewly-builtLesMaourinesshoppingcentre(Carrefour+60stores)ToulouseBlagnacinternationalairport(15min)


Excellent public transportation links

MetrolineBforquickaccesstothecitycentre8busservicescoveringalargepartofthecity1intermodalstation

3 bi cycle s tands


2015HALF-YEAR RESULTS 5

I NVESTMENTS AND DISPOSALS

LYON PART DIEU - TANGRAM

Major refurbishment of 5,700 sqm offices space: €7.7m

2 buildings and parking lot for 121 cars
Located on Boulevard des Tchécoslovaques on the extension of the
Boulevard Vivier Merle, between the La Part-Dieu and Gerland districts
Easy and improved service and enhanced attractiveness

2 métro s tati ons , s everal bus l ines

Tram

Completion by Q3 2015 and a well advanced marketing

2,750 s qm l et to ISCOM wi th a 9-year fi xed term l eas e

2,950 s qm under marketi ng

Gare TGV La Part-Dieu

Building

-

I NVESTI SSEMENTS ET CESSIONS

INVESTMENT UNDERWAY: PORTE DE CLICHY - €7.9M

Contract signed for 1,535 sqm of offices

7floors(Ground-1toG+5)BREEAMGood

Green Façad
Completion expected on Q2 2016 - marketing under process

Located at Porte de Clichy in the « Entrée de ville » ZAC (Integrated development zone)

Major urban development area to the north west of Paris
Closed to

The new Pari s ian courthous e

The regi onal headquarters of the pol i ce j udi ciaire

(cri mi nal i nvesti gation department)

Excellent public transportation links

PortedeClichystation:RERC,metrolines13et14(underprogress)TrainstationClichy-Levallois

Immedi at acces s to the ri ng road and and to A1, A13 and A14 motorways


2015HALF-YEAR RESULTS 7

PERFORMANCE OF THE PORTFOLIO


2015HALF-YEAR RESULTS 8

PERFORMANCE OF THE PORTFOLI O

PORTFOLIO VALUE STABILIZED AFTER CAPEX

Change in fair value excluding TT (€m)

575 (13) +1 (7) +6 +7 570

31/12/14 Disposal Ca pital gain Like-for-like Capex Dev. Acq. 30/06/15

Breakdown of the 1.2% decrease in fair value on a like-for-like basis

Marketrenteffect(ERV):-0.8%Caprateeffect:+1.3%

Miscellaneous: -1.7% (works, reversion, transfer taxes change …)

2015HALF-YEAR RESULTS 9

PERFORMANCE OF THE PORTFOLI O

CHANGE IN HEADLINE RENTS

Change in headline rents annualized (€m)

43.3 (0.0) (1.0)

(1.7)

0.4 41.1

31/12/2014 Refurbish ment Disposal L ike-for-like Acquisition 30/06/2015


Total headline rents change: -5.2%, and -4% like-for-like
Due to :

Di s pos als

Departure of a tenant on the s i te of Trembl ay-en-France: -€1.2m

Renegoci ati ons


2015HALF-YEAR RESULTS 10

PERFORMANCE OF THE PORTFOLI O

OCCUPANCY RATE OF 88.5%

Financial occupancy rates (EPRA)

Total

88.5%

94.0%

92.2%

87.7%

89.0%

87.8%

90.9% 90.2%

88.5%

Offices

Retail

Warehouses and industrials

86.8%

85.0%

93.5%

2008 2009 2010 2011 2012 2013 2014 H1

2015

Impa ct

Ba udry

-1.2 pt

Impa ct

JdQ

+0.8 pt

Métropole du Gra nd Paris : Pa ris + Ha uts -de-Seine + Va l d'Oise + Va l-de-Ma rne

Impact of the departure of the tenant on the Tremblay-en-France site: 1.7 pt

2015HALF-YEAR RESULTS 11

distributed by