| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 2 417 | 2 202 | 2 192 | 2 244 | 2 292 | 2 353 | | Operating income (EBITDA) | 673 | 299 | 413 | 424 | 451 | 463 | | Operating profit (EBIT) | 331 | 45,8 | 1 202 | 225 | 256 | 284 | | Pre-Tax Profit (EBT) | - | - | 1 210 | - | - | - | | Net income | -783 | 13,1 | 1 048 | 119 | 148 | 160 | | EPS ( $) | -7,34 | 0,12 | 11,2 | 1,47 | 1,83 | 1,97 | | Dividend per Share ( $) | - | - | 5,15 | - | - | - | | Yield | - | - | 14,0% | - | - | - | | Announcement Date | 02/02/2011 12:00pm | 02/01/2012 12:00pm | 02/08/2013 12:00pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | 802 | 408 | 467 | 540 | 753 | 1 069 | | Operating income (EBITDA) | 673 | 299 | 413 | 424 | 451 | 463 | Leverage (Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | 95,9 | 61,8 | 64,9 | 75,6 | 78,4 | 76,4 | | Book Value Per Share (BVPS) | 21,4 $ | 23,0 $ | 27,9 $ | 28,3 $ | 30,7 $ | 33,4 $ | | Cash Flow per Share | 5,57 $ | 2,59 $ | 3,91 $ | 4,61 $ | 4,41 $ | 4,09 $ | | Announcement Date | 02/02/2011 12:00pm | 02/01/2012 12:00pm | 02/08/2013 12:00pm | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|