ST. LOUIS, Nov. 9, 2015 /PRNewswire/ --



                                                                             Earnings Highlights
                                                                             -------------------

                                                        Quarter Ended                                     Nine Months Ended

    In $ millions, except per
     share data                                                      9/30/15                     9/30/14                       9/30/15    9/30/14
    -------------------------                                        -------                     -------                       -------    -------

    Revenues                                                          $688.5                       $742.2                       $2,010.0    $2,191.9

    Loss from Operations                                          ($2,236.8)                     ($35.3)                    ($2,326.0)   ($144.2)

    Net Loss                                                      ($1,999.5)                     ($97.2)                    ($2,280.8)   ($318.2)

    Diluted LPS                                                     ($93.91)                     ($4.58)                     ($107.16)   ($15.00)
    -----------                                                      -------                       ------                       --------     -------

    Adjusted Diluted LPS (1)                                         ($3.38)                     ($4.52)                      ($15.66)   ($15.10)

    Adjusted EBITDA (1)                                               $134.8                        $71.9                         $261.9      $164.4

    1/- Defined and reconciled under "Reconciliation of non-GAAP measures."

Arch Coal, Inc. (NYSE: ACI) today reported a net loss of $2.0 billion, or $93.91 per diluted share, for the quarter ending September 30, 2015. The company recorded a $2.1 billion asset impairment charge during the quarter and incurred $149 million of losses related to the bankruptcy of Patriot Coal. Excluding asset impairments, losses related to the Patriot Coal bankruptcy and amortization of sales contracts, Arch's third quarter 2015 adjusted net loss was $3.38 per diluted share compared with an adjusted net loss of $4.52 per adjusted diluted share in the prior-year quarter. Revenues totaled $689 million in the third quarter of 2015, and adjusted earnings before interest, taxes, depreciation, depletion and amortization ("EBITDA") was $135 million.

http://photos.prnewswire.com/prnvar/20120727/CG47668LOGO

For the first nine months of 2015, Arch generated adjusted EBITDA of $262 million compared with $164 million in the prior-year period. Total revenues declined to $2.0 billion for the nine months ended September 30, 2015, largely due to lower metallurgical coal prices and output.

"From an operational perspective, Arch delivered an exceptionally strong performance during the quarter," said John W. Eaves, Arch's chairman and chief executive officer. "Our results reflect the actions we have taken to respond to the challenging market environment, including reducing costs and enhancing efficiency across the company. Thanks to the efforts of our skilled employees, we increased cash margins in each of our three operating regions and continued to build on our industry-leading safety and environmental stewardship records. Despite these efforts, however, the difficult conditions impacting the coal industry persist, and we expect they will continue throughout 2016."

Financial Position

"As demonstrated by our third quarter results, our operations continue to generate a significant amount of cash; and we are maintaining sufficient liquidity to continue operating as normal," said John T. Drexler, Arch's senior vice president and chief financial officer. "Our cash flow, however, is not sufficient to service our debt sustainably in this operating environment. As a result, Arch will require a significant restructuring of its balance sheet to continue to operate as a going concern over the long term. We are currently in active dialogue with various creditors with respect to a restructuring of our balance sheet. Our mining operations and customer shipments are continuing as normal and we continue to have sufficient liquidity and no near-term maturities. Regardless of what path we ultimately choose, we expect to continue providing our customers the same high quality services they have come to expect from Arch."

Arch has elected to terminate its $250 million revolver which will become effective on November 11, 2015. The company had no borrowings under its revolver and no intention to borrow under it. On a pro-forma basis, taking into consideration the termination of the revolver, Arch had liquidity of $704.4 million at September 30, 2015 with $694.5 million of that in cash and liquid securities.

Core Values

Arch's focus on safety and environmental excellence led to continued progress throughout 2015, with five complexes completing the quarter with A Perfect Zero - the dual accomplishment of operating without a reportable safety incident or environmental violation. Through the end of the third quarter, Arch's total-incident rate was three times better than the industry average and on pace to be the best in the Company's history. Also, Arch's year-to-date 2015 environmental performance represents a nearly 40 percent improvement when compared to the first nine months of 2014 and is on track to set a new company record in environmental compliance.

During the third quarter, Arch's Mountain Laurel complex in Appalachia was honored with the national Good Neighbor Award by the U.S. Department of Interior for demonstrating the nation's best stewardship practices of the past year. Arch Coal subsidiaries have earned six national Good Neighbor Awards since the program was established. Additionally, in September the Coal Creek mine in the Powder River Basin completed two years without a reportable safety incident.

"We are pleased that our exemplary stewardship practices and community involvement were recognized at the national level," said Paul A. Lang, Arch president and chief operating officer. "These accomplishments and continued improvements are a direct result of our employees' unwavering commitment to our core values. We continue to make great progress toward Arch's ultimate safety and environmental goals."

Operational Results

"In addition to continuing our focus on reducing costs and operating efficiently, we also increased shipment levels in two of our three operating regions," said Lang. "We reduced per-ton cash costs by 22 percent in Appalachia, driven by the strong productivity at our two longwall operations, and by 8 percent in the Powder River Basin, helped by higher shipment levels."




                                                              Arch Coal, Inc.

                                                       3Q15                                              2Q15                  3Q14
                                                       ----                                              ----                  ----


    Tons sold (in millions)                                     34.8                                               30.6                 35.1

    Average sales price per
     ton                                                      $18.45                                             $19.65               $19.97

    Cash cost per ton                                         $14.10                                             $16.83               $17.18

    Cash margin per ton                                        $4.35                                              $2.82                $2.79

    Total operating cost
     per ton                                                  $17.05                                             $19.96               $20.12

    Operating margin per
     ton                                                       $1.40                                            ($0.31)             ($0.15)


    Consolidated results may not tie to regional breakout due to exclusion of other assets, rounding.

    Cash cost per ton is defined and reconciled under "Reconciliation of non-GAAP measures."

    Operating cost per ton is the sum of cash costs and depreciation, depletion and amortization expense divided by tons sold.
    --------------------------------------------------------------------------------------------------------------------------

Arch's operations increased operational cash flow margins during the third quarter. On a consolidated basis, Arch earned $4.35 per ton in cash margin during the third quarter of 2015 compared with $2.82 per ton in the second quarter of 2015, reflecting the impact of increased volumes in the company's Powder River Basin segment, high productivity in its Appalachian segment and lower per-ton costs across the operating platform. Consolidated sales price per ton decreased more than 6 percent due to continued weakness in coal markets and a larger percentage of Powder River Basin volumes, but was more than offset by a decrease in per-ton cash costs.



                                                         Powder River Basin

                                                     3Q15                                        2Q15                          3Q14
                                                     ----                                        ----                          ----


    Tons sold (in
     millions)                                               29.5                                         25.5                        29.3

    Average sales price
     per ton                                               $13.07                                       $13.24                      $13.03

    Cash cost per ton                                      $10.10                                       $10.99                      $10.92

    Cash margin per ton                                     $2.97                                        $2.25                       $2.11

    Total operating cost
     per ton                                               $11.71                                       $12.66                      $12.42

    Operating margin per
     ton                                                    $1.36                                        $0.58                       $0.61


    Cash cost per ton is defined and reconciled under "Reconciliation of non-GAAP measures."

    Operating cost per ton is the sum of cash costs and depreciation, depletion and amortization expense divided by tons sold.
    --------------------------------------------------------------------------------------------------------------------------

In the Powder River Basin, third quarter cash margin increased $0.72 to $2.97 per ton versus the second quarter. The increase was due to lower cash cost per ton largely attributable to higher shipment levels and continuing cost control efforts. The average sales price per ton declined reflecting lower contracted pricing, particularly on indexed volumes.



                                                                 Appalachia

                                                        3Q15                                               2Q15                3Q14
                                                        ----                                               ----                ----


    Tons sold (in millions)                                       3.0                                                   3.1                3.6

    Average sales price per
     ton                                                       $62.24                                                $65.83             $68.72

    Cash cost per ton                                          $48.96                                                $62.86             $66.37

    Cash margin per ton                                        $13.28                                                 $2.97              $2.35

    Total operating cost
     per ton                                                   $63.70                                                $76.46             $79.87

    Operating margin per
     ton                                                      ($1.46)                                             ($10.63)          ($11.15)


    Cash cost per ton is defined and reconciled under "Reconciliation of non-GAAP measures."

    Operating cost per ton is the sum of cash costs and depreciation, depletion and amortization expense divided by tons sold.
    --------------------------------------------------------------------------------------------------------------------------

In Appalachia, Arch's cash margin per ton more than tripled to $13.28 per ton from $2.97 per ton in the second quarter due to significant improvement in cash costs per ton. The decrease reflects increased output at Arch's two longwall operations, particularly the Leer mine. Prior quarter per-ton costs were impacted by longwall moves at both Leer and Mountain Laurel. Average sales price per ton decreased due to continued deterioration in metallurgical markets.



                                                          Bituminous Thermal

                                                      3Q15                                          2Q15                       3Q14
                                                      ----                                          ----                       ----


    Tons sold (in
     millions)                                                  2.3                                            1.9                     2.2

    Average sales price
     per ton                                                 $30.20                                         $30.37                  $31.81

    Cash cost per ton                                        $19.85                                         $20.15                  $19.48

    Cash margin per ton                                      $10.35                                         $10.22                  $12.33

    Total operating cost
     per ton                                                 $24.63                                         $25.77                  $24.16

    Operating margin per
     ton                                                      $5.57                                          $4.60                   $7.65


    Cash cost per ton is defined and reconciled under "Reconciliation of non-GAAP measures."

    Operating cost per ton is the sum of cash costs and depreciation, depletion and amortization expense divided by tons sold.
    --------------------------------------------------------------------------------------------------------------------------

In the Bituminous Thermal segment, third quarter cash margin per ton increased to $10.35 per ton, due to a decrease in cash costs per ton. The improvement in cash costs per ton was driven by increased shipment levels and production volume at the West Elk mine. Average sales price per ton declined slightly to $30.20, reflecting lower pricing on contracted tons.

Market Trends

Low natural gas prices, record high natural gas inventories, weak electric power demand and multiple coal plant closures stemming from the implementation of new environmental regulations led to a steep decline in domestic coal-based power generation. As a result of these factors, Arch now expects domestic thermal coal consumption to decline by 95 million tons during 2015. While supply cuts are well underway and will reduce U.S. thermal coal production markedly during the year, Arch nevertheless expects stockpiles at U.S. power generators to climb to more than 185 million tons, or over 90 days of supply, at year-end. These inflated levels are expected to dampen thermal coal demand and pricing throughout next year.

Conditions in U.S. metallurgical coal markets remain challenging as well due to deteriorating global steel demand, continued strong output from Australia and a strong U.S. dollar that hinders U.S. competitiveness.

"We believe that announced production cuts and the continued lack of investment in new metallurgical production simply will not be enough to balance the market, and that additional reductions will be necessary across our industry," Lang said. "As a result, we expect pricing for both metallurgical and thermal coal to remain under significant pressure throughout 2016."



                                                     2015             2016
                                                     ----             ----

                                          Tons      $ per ton           Tons  $ per ton
                                          ----      ---------          ----   ---------

    Sales Volume (in millions tons)
    ------------------------------

    Thermal                         120.0         -     124.0

    Met                               6.0         -       6.8
    ---                               ---                 ---

    Total                           126.0         -     130.8


    Powder River Basin
    ------------------

    Committed, Priced                                  109.6                     $13.18        66.0  $13.39

    Committed, Unpriced                        0.6                                       5.9
    -------------------                        ---                                       ---

    Total Committed                                    110.2                                  71.9

    Average Cash Cost                                         $10.60        -    $10.80


    Appalachia
    ----------

    Committed, Priced Thermal                  5.7                     $54.23             2.3 $58.33

    Committed, Unpriced Thermal                  -                                        -

    Committed, Priced Metallurgical            6.2                     $71.91             1.4 $77.03

    Committed, Unpriced
     Metallurgical                               -                                      0.7
    -------------------                                                                 ---

    Total Committed                                     11.9                                   4.4

    Average Cash Cost                                         $55.50        -    $58.50


    Bituminous Thermal
    ------------------

    Committed, Priced                                    7.1                     $31.35         3.8  $33.29

    Committed, Unpriced                        0.1                                         -
    -------------------                        ---                                       ---

    Total Committed                                      7.2                                   3.8

    Average Cash Cost                                         $22.00        -    $24.00


    Corporate (in $ millions)
    ------------------------

    D,D&A                                                       $385        -      $395

    S,G&A                                                        $95        -      $105

    Interest Expense                                            $385        -      $395

    Capital Expenditures                                $120        -    $130

    Liquidated Damages                                   $50        -     $60
    ------------------                                   ---      ---     ---

    (1)  This outlook assumes
     operations in the normal course
     and does not reflect the impact
     of any potential restructuring.

In light of the Company's ongoing discussions with various creditors, Arch will not host a conference call for investors this quarter. Additional information will be available in the Company's quarterly report on Form 10-Q, which will be filed with the Securities and Exchange Commission and will be available online on the Arch website, www.archcoal.com, and at www.SEC.gov.

U.S.-based Arch Coal, Inc. is one of the world's top coal producers for the global steel and power generation industries, serving customers on five continents. Its network of mining complexes is the most diversified in the United States, spanning every major coal basin in the nation. The company controls more than 5 billion tons of high-quality metallurgical and thermal coal reserves, with access to all major railroads, inland waterways and a growing number of seaborne trade channels. For more information, visit www.archcoal.com.

Forward-Looking Statements: This press release contains "forward-looking statements" - that is, statements related to future, not past, events, including the Company outlook. In this context, forward-looking statements often address our expected future business and financial performance, and often contain words such as "expects," "anticipates," "intends," "plans," "believes," "seeks," or "will." Forward-looking statements by their nature address matters that are, to different degrees, uncertain. For us, particular uncertainties arise from changes in the demand for our coal by the domestic electric generation industry; from legislation and regulations relating to the Clean Air Act and other environmental initiatives; from operational, geological, permit, labor and weather-related factors; from fluctuations in the amount of cash we generate from operations; from potential demands for additional collateral for self-bonding; from any potential restructuring we do; from future integration of acquired businesses; and from numerous other matters of national, regional and global scale, including those of a political, economic, business, competitive or regulatory nature. These uncertainties may cause our actual future results to be materially different than those expressed in our forward-looking statements. We do not undertake to update our forward-looking statements, whether as a result of new information, future events or otherwise, except as may be required by law. For a description of some of the risks and uncertainties that may affect our future results, you should see the risk factors described from time to time in the reports we file with the Securities and Exchange Commission.



                                                    Arch Coal, Inc. and Subsidiaries

                                             Condensed Consolidated Statements of Operations

                                                  (In thousands, except per share data)


                                             Three Months Ended September 30,                             Nine Months Ended September 30,
                                             --------------------------------                             -------------------------------

                                                            2015                               2014                               2015                           2014
                                                            ----                               ----                               ----                           ----

                                                                                (Unaudited)


    Revenues                                            $688,544                           $742,180                         $2,010,011                     $2,191,927


    Costs, expenses and other operating

    Cost of sales                                        540,192                            647,096                          1,668,766                      1,955,547

    Depreciation,
     depletion and
     amortization                                        103,965                            105,155                            306,211                        312,042

    Amortization of
     acquired sales
     contracts, net                                      (1,994)                           (3,013)                           (7,028)                       (9,948)

    Change in fair value
     of coal derivatives
     and coal trading
     activities, net                                     (3,559)                           (3,733)                           (1,128)                       (5,811)

    Asset impairment and
     mine closure costs                                2,120,292                              5,060                          2,139,438                          6,572

    Losses from disposed
     operations resulting
     from Patriot Coal
     bankruptcy                                          149,314                                  -                           149,314                              -

    Selling, general and
     administrative
     expenses                                             25,731                             28,136                             72,604                         87,203

    Other operating
     (income) expense, net                               (8,625)                           (1,221)                             7,864                        (9,451)
                                                          ------                             ------                              -----                         ------

                                                       2,925,316                            777,480                          4,336,041                      2,336,154
                                                       ---------                            -------                          ---------                      ---------


    Loss from operations                             (2,236,772)                          (35,300)                       (2,326,030)                     (144,227)


    Interest expense, net

    Interest expense                                    (99,759)                          (98,217)                         (298,585)                     (292,648)

    Interest and
     investment income                                       672                              1,949                              4,007                          5,828


                                                        (99,087)                          (96,268)                         (294,578)                     (286,820)


    Nonoperating expense

    Expenses related to
     debt restructuring                                  (7,482)                                 -                          (11,498)                             -
                                                          ------                                ---                           -------                            ---


    Loss before income
     taxes                                           (2,343,341)                         (131,568)                       (2,632,106)                     (431,047)

    Benefit from income
     taxes                                             (343,865)                          (34,350)                         (351,332)                     (112,830)
                                                        --------                            -------                           --------                       --------


    Net loss                                        $(1,999,476)                         $(97,218)                      $(2,280,774)                    $(318,217)
                                                     ===========                           ========                        ===========                      =========


    Net loss per common share

    Basic and diluted LPS
     -Net loss                                          $(93.91)                           $(4.58)                         $(107.16)                      $(15.00)
                                                         =======                             ======                           ========                        =======


    Basic and diluted
     weighted average
     shares outstanding                                   21,292                             21,224                             21,283                         21,221
                                                          ======                             ======                             ======                         ======


    Dividends declared per
     common share                            $                 -               $                 -               $                 -                         $0.10
                                             ===================               ===================               ===================                         =====


    Adjusted EBITDA (A)                                 $134,805                            $71,902                           $261,905                       $164,439
                                                        ========                            =======                           ========                       ========

    Adjusted diluted Loss
     per common share (A)                                $(3.38)                           $(4.52)                          $(15.66)                      $(15.10)
                                                          ======                             ======                            =======                        =======


    (A) Adjusted EBITDA and Adjusted diluted Loss per common share are defined and reconciled under "Reconciliation of Non-GAAP Measures" later in this release.




    (A) Adjusted EBITDA and Adjusted
     diluted Loss per common share are
     defined and reconciled under
     "Reconciliation of Non-GAAP
     Measures" later in this release.



                                            Arch Coal, Inc. and Subsidiaries

                                          Condensed Consolidated Balance Sheets

                                                     (In thousands)


                                                     September 30,              December 31,
                                                     -------------              ------------

                                                                       2015                       2014
                                                                       ----                       ----

                                                      (Unaudited)

    Assets

    Current assets

    Cash and
     cash
     equivalents                                                   $494,788                   $734,231

    Short
     term
     investments                                                    199,731                    248,954

     Restricted
     cash                                                            50,409                      5,678

    Trade
     accounts
     receivable                                                     217,667                    211,506

    Other
     receivables                                                     21,742                     20,511

    Inventories                                                     239,035                    190,253

    Prepaid
     royalties                                                       10,352                     11,118

    Deferred
     income
     taxes                                                           20,454                     52,728

    Coal
     derivative
     assets                                                          13,743                     13,257

    Other
     current
     assets                                                          51,398                     54,515
                                                                     ------                     ------

    Total
     current
     assets                                                       1,319,319                  1,542,751


     Property,
     plant
     and
     equipment,
     net                                                          4,173,038                  6,453,458


    Other assets

    Prepaid
     royalties                                                       29,867                     66,806

    Equity
     investments                                                    206,347                    235,842

    Other
     noncurrent
     assets                                                         119,426                    130,866
                                                                    -------                    -------

      Total
       other
       assets                                                       355,640                    433,514
                                                                    -------                    -------

    Total
     assets                                                      $5,847,997                 $8,429,723
                                                                 ==========                 ==========


    Liabilities and Stockholders' Deficit

    Current liabilities

    Accounts
     payable                                                       $152,229                   $180,113

    Accrued
     expenses
     and
     other
     current
     liabilities                                                    310,747                    302,396

    Current
     maturities
     of debt                                                         32,237                     36,885
                                                                     ------                     ------

      Total
       current
       liabilities                                                  495,213                    519,394

    Long-
     term
     debt                                                         5,108,492                  5,123,485

    Asset
     retirement
     obligations                                                    414,194                    398,896

    Accrued
     pension
     benefits                                                        12,061                     16,260

    Accrued
     postretirement
     benefits
     other
     than
     pension                                                         33,966                     32,668

    Accrued
     workers'
     compensation                                                    95,905                     94,291

    Deferred
     income
     taxes                                                           44,806                    422,809

    Other
     noncurrent
     liabilities                                                    248,800                    153,766
                                                                    -------                    -------

      Total
       liabilities                                                6,453,437                  6,761,569


    Stockholders' deficit

    Common
     Stock                                                            2,145                      2,141

    Paid-in
     capital                                                      3,052,910                  3,048,460

    Treasury
     stock,
     at cost                                                       (53,863)                  (53,863)

     Accumulated
     deficit                                                    (3,612,599)               (1,331,825)

     Accumulated
     other
     comprehensive
     income                                                           5,967                      3,241
                                                                      -----                      -----

      Total
       stockholders'
       deficit                                                    (605,440)                 1,668,154
                                                                   --------                  ---------

    Total
     liabilities
     and
     stockholders'
     deficit                                                     $5,847,997                 $8,429,723
                                                                 ==========                 ==========



                       Arch Coal, Inc. and Subsidiaries

               Condensed Consolidated Statements of Cash Flows

                                (In thousands)


                                                     Nine Months Ended September
                                                               30,
                                                    ----------------------------

                                                             2015                       2014
                                                             ----                       ----

                                                          (Unaudited)

    Operating activities

    Net loss                                         $(2,280,774)                $(318,217)

    Adjustments to reconcile to cash provided by
     operating activities:

    Depreciation,
     depletion and
     amortization                                         306,211                    312,042

    Amortization of
     acquired sales
     contracts, net                                       (7,028)                   (9,948)

    Prepaid royalties
     expensed                                               6,661                      5,645

    Employee stock-
     based compensation
     expense                                                4,459                      7,689

    Asset impairment
     costs                                              2,136,610                      1,512

    Losses from disposed
     operations
     resulting from
     Patriot Coal
     bankruptcy                                           149,314

    Gains on disposals
     and divestitures                                     (1,191)                  (21,965)

    Amortization
     relating to
     financing
     activities                                            18,960                     12,349

    Changes in:

      Receivables                                         (3,165)                   (6,779)

      Inventories                                        (48,848)                    22,589

      Accounts payable,
       accrued expenses
       and other current
       liabilities                                       (19,338)                    73,324

      Income taxes, net                                   (4,303)                     (514)

      Deferred income
       taxes                                            (347,180)                 (112,998)

    Other                                                   9,930                     37,261

     Cash provided by
      (used in) operating
      activities                                         (79,682)                     1,990


    Investing activities

    Capital expenditures                                (109,250)                 (118,701)

    Additions to prepaid
     royalties                                            (5,808)                   (3,604)

    Proceeds from
     disposals and
     dispositions                                           1,020                     50,971

    Purchases of short
     term investments                                   (203,094)                 (181,546)

    Proceeds from sales
     of short term
     investments                                          248,362                    178,293

    Investments in and
     advances to
     affiliates, net                                      (7,944)                  (13,393)
                                                           ------                    -------

      Cash used in
       investing
       activities                                        (76,714)                  (87,980)


    Financing activities

    Payments on term
     loan                                                (14,625)                  (14,625)

    Net payments on
     other debt                                          (12,192)                  (10,187)

    Expenses related to
     debt restructuring                                  (11,498)                         -

    Debt financing costs                                        -                   (2,219)

    Dividends paid                                              -                   (2,123)

    Deposits of
     restricted cash                                     (44,732)                       (6)

    Other                                                                (15)
                                                                          ---

      Cash used in
       financing
       activities                                        (83,047)                  (29,175)
                                                          -------                    -------


    Decrease in cash and
     cash equivalents                                   (239,443)                 (115,165)

    Cash and cash
     equivalents,
     beginning of period                                  734,231                    911,099
                                                          -------                    -------


    Cash and cash
     equivalents, end of
     period                                              $494,788                   $795,934
                                                         ========                   ========



                   Arch Coal, Inc. and Subsidiaries

                    Schedule of Consolidated Debt

                            (In thousands)


                              September 30           December 31,
                              ------------           ------------

                                                2015                   2014
                                                ----                   ----

                               (Unaudited)


    Term loan
     due 2018
     ($1.9
     billion and
     $1.93
     billion
     face value,
     respectively)                        $1,879,261             $1,890,846

    7.00% senior
     notes due
     2019 at par                           1,000,000              1,000,000

    9.875%
     senior
     notes
     ($375.0
     million
     face value)
     due 2019                                365,050                363,493

    8.00% senior
     secured
     notes due
     2019 at par                             350,000                350,000

    7.25% senior
     notes due
     2020 at par                             500,000                500,000

    7.25% senior
     notes due
     2021 at par                           1,000,000              1,000,000

    Other                                     46,418                 56,031
                                              ------                 ------

                                           5,140,729              5,160,370

    Less:
     current
     maturities
     of debt                                  32,237                 36,885

    Long-term
     debt                                 $5,108,492             $5,123,485
                                          ==========             ==========


    Calculation
     of net debt

    Total debt                            $5,140,729             $5,160,370

    Less liquid
     assets:

    Cash and
     cash
     equivalents                             494,788                734,231

    Short term
     investments                             199,731                248,954
                                             -------                -------

                                             694,519                983,185

    Net debt                              $4,446,210             $4,177,185
                                          ==========             ==========



                              Arch Coal, Inc. and Subsidiaries

                             Reconciliation of Non-GAAP Measures

                            (In thousands, except per share data)


    Included in the accompanying release, we have disclosed certain non-GAAP
     measures as defined by Regulation G.  The following reconciles these
     items to net income and cash flows as reported under GAAP.


    Adjusted EBITDA


    Adjusted EBITDA is defined as net income attributable to the Company
     before the effect of net interest expense, income taxes, depreciation,
     depletion and amortization, and the amortization of acquired sales
     contracts.   Adjusted EBITDA may also be adjusted for items that may not
     reflect the trend of future results.


    Adjusted EBITDA is not a measure of financial performance in accordance
     with generally accepted accounting principles, and items excluded from
     Adjusted EBITDA are significant in understanding and assessing our
     financial condition. Therefore, Adjusted EBITDA should not be considered
     in isolation, nor as an alternative to net income, income from
     operations, cash flows from operations or as a measure of our
     profitability, liquidity or performance under generally accepted
     accounting principles. We believe that Adjusted EBITDA presents a useful
     measure of our ability to incur and service debt based on ongoing
     operations. Furthermore, analogous measures are used by industry analysts
     to evaluate our operating performance. In addition, acquisition related


                           Three Months Ended September            Nine Months Ended September
                                      30,                                30,
                          -----------------------------            ----------------------------

                                    2015                      2014                   2015                2014
                                    ----                      ----                   ----                ----

                                  (Unaudited)                          (Unaudited)

    Net loss                $(1,999,476)                $(97,218)          $(2,280,774)         $(318,217)

    Income tax (benefit)
     expense                   (343,865)                 (34,350)             (351,332)          (112,830)

    Interest expense, net         99,087                    96,268                294,578             286,820

    Depreciation,
     depletion and
     amortization                103,965                   105,155                306,211             312,042

    Amortization of
     acquired sales
     contracts, net              (1,994)                  (3,013)               (7,028)            (9,948)

    Asset impairment and
     mine closure costs        2,120,292                     5,060              2,139,438               6,572

    Losses from disposed
     operations resulting
     from Patriot Coal
     bankruptcy                  149,314                         -               149,314                   -

    Expenses related to
     debt restructuring            7,482                         -                11,498                   -
                                                              ---                                      ---


    Adjusted EBITDA             $134,805                   $71,902               $261,905            $164,439
                                ========                   =======               ========            ========


    Adjusted net loss and adjusted
     diluted loss per share


    Adjusted net loss and adjusted
     diluted loss per common share are
     adjusted for the after-tax impact
     of acquisition related costs and
     are not measures of financial
     performance in accordance with
     generally accepted accounting
     principles.  We believe that
     adjusted net loss and adjusted
     diluted loss per common share
     better reflect the trend of our
     future results by excluding items
     relating to significant
     transactions. The adjustments made
     to arrive at these measures are
     significant in understanding and
     assessing our financial condition.
      Therefore, adjusted net loss and
      adjusted diluted loss per share
     should not be considered in
     isolation, nor as an alternative
     to net loss or diluted loss per
     common share under generally
     accepted accounting principles.


                           Three Months Ended September
                                      30,                          Nine Months Ended September 30,
                          -----------------------------                 -------------------------------

                                    2015                      2014                        2015                   2014
                                    ----                      ----                        ----                   ----

                                  (Unaudited)                               (Unaudited)

    Net loss                $(1,999,476)                $(97,218)               $(2,280,774)            $(318,217)


    Amortization of
     acquired sales
     contracts, net              (1,994)                  (3,013)                    (7,028)               (9,948)

    Asset impairment and
     mine closure costs        2,120,292                     5,060                   2,139,438                  6,572

    Losses from disposed
     operations resulting
     from Patriot Coal
     bankruptcy                  149,314                         -                    149,314                      -

    Expenses related to
     debt restructuring            7,482                         -                     11,498                      -

    Tax impact of
     adjustment                (347,620)                    (737)                  (345,808)                 1,215
                                --------                      ----                    --------                  -----


    Adjusted net loss          $(72,002)                $(95,908)                 $(333,360)            $(320,378)
                                ========                  ========                   =========              =========


    Diluted weighted
     average shares
     outstanding                  21,292                    21,224                      21,283                 21,221
                                  ======                    ======                      ======                 ======


    Diluted loss per
     share                      $(93.91)                  $(4.58)                  $(107.16)              $(15.00)


    Amortization of
     acquired sales
     contracts, net               (0.09)                   (0.14)                     (0.33)                (0.47)

    Asset impairment and
     mine closure costs            99.58                      0.24                      100.52                   0.31

    Losses from disposed
     operations resulting
     from Patriot Coal
     bankruptcy                     7.01                         -                       7.02                      -

    Expenses related to
     debt restructuring             0.35                         -                       0.54                      -

    Tax impact of
     adjustments                 (16.33)                   (0.03)                    (16.25)                  0.06
                                  ------                     -----                      ------                   ----

    Adjusted diluted loss
     per share                   $(3.38)                  $(4.52)                   $(15.66)              $(15.10)
                                  ======                    ======                     =======                =======


    Cash costs per ton


    Cash costs per ton exclude the costs of
     depreciation, depletion and amortization
     and pass-through transportation costs,
     and may be adjusted for other items
     that, due to accounting rules, are
     classified in "other income/expense" on
     the statement of operations, but relate
     directly to the costs incurred to
     produce coal. Cash costs per ton are not
     measures of financial performance in
     accordance with generally accepted
     accounting principles.  We believe cash
     costs per ton better reflect our
     controllable costs and our operating
     results by including all cash costs
     incurred to produce coal. The
     adjustments made to arrive at these
     measures are significant in
     understanding and assessing our
     financial condition.  Therefore, cash
     costs per ton should not be considered
     in isolation, nor as an alternative to
     cost of sales per ton under generally
     accepted accounting principles.


                                                                                          Three Months Ended September 30,           Nine Months Ended September 30,

                                                                                                       2015                     2014                   2015                  2014
                                                                                                       ----                     ----                   ----                  ----

                                                                                                    (Unaudited)                              (Unaudited)

    Cost of sales on condensed consolidated statements of operations                               $540,192                 $647,096             $1,668,766            $1,955,547

    Transportation costs billed to customers                                                       (11,097)                (41,280)              (98,426)            (198,853)

    Settlements of heating oil derivatives used to manage diesel fuel purchase price risk             2,684                    1,705                  4,894                 5,268

    Other (other operating segments, operating overhead, land management, etc.)                    (41,141)                 (4,121)              (59,445)             (13,137)
                                                                                                    -------                   ------                -------               -------


    Total cash costs                                                                               $490,638                 $603,400             $1,515,789            $1,748,825

    Total tons sold                                                                                  34,802                   35,128                 98,483                99,148
                                                                                                     ------                   ------                 ------                ------

    Total cash cost per ton                                                                          $14.10                   $17.18                 $15.39                $17.64
                                                                                                     ======                   ======                 ======                ======

Logo - http://photos.prnewswire.com/prnh/20120727/CG47668LOGO

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/arch-coal-inc-reports-third-quarter-2015-results-300174535.html

SOURCE Arch Coal, Inc.