Microsoft PowerPoint - BancorpSouth Earnings Release Presentation 9-30-14 FINAL.pptx BancorpSouth, Inc. Financial Information As of and for the three months ended September 30, 2014 Forward Looking Information

Certain statements contained in this presentation and the accompanying slides may not be based upon historical facts and are "forward-looking statements" within the meaning of Section 27A of the Securities Act of 1933, as amended, and Section 21E of the Securities Exchange Act of 1934, as amended. These forward-looking statements may be identified by their reference to a future period or periods or by the use of forward-looking terminology such as "anticipate," "believe," "could," "estimate," "expect," "foresee," "hope", "intend," "may," "might," "plan," "will," or "would" or future or conditional verb tenses and variations or negatives of such terms. These forward-looking statements include, without limitation, statements relating to the terms, timing and closings of the proposed mergers with Ouachita Bancshares Corp. and Central Community Corporation, the Company's ability to satisfy the requirements of the consent order issued
by the FDIC and the Mississippi Department of Banking and Consumer Finance ("Mississippi Banking Department"), the findings and results of the investigation by the Consumer Financial Protection Bureau (the "CFPB") of the Company's fair lending practices, the impact of certain claims and ongoing, pending or threatened litigation, administrative and investigatory matters, the Company's undertaking and performance of the necessary actions to remediate and fully
resolve those concerns regarding the Company's procedures, systems and processes related to certain of its compliance programs, including its Bank Secrecy Act and anti-money-laundering programs, that have been identified by its federal bank regulators, the acceptance by customers of Ouachita Bancshares Corp. and Central Community Corporation of the Company's products and services if the proposed mergers close, non-accrual loans and any uncertainty regarding repayment, or determinations of impairment, of such non-accrual loans, revenue estimates for the Company's operations in Houston, Texas following the closing of the transaction with GEM, the retention of key personnel, Knox's continued operations and generation of revenues, the Company's opportunities to grow organically and through acquisitions, the Company's ability to enhance market share in existing markets and to gain acceptance of the Company generally in new markets, the Company's focus on and impact of cost-saving initiatives, the Company's ability to improve efficiency, trends in the Company's operating expenses, and the Company's use of non-GAAP financial measures.
The Company cautions you not to place undue reliance on the forward-looking statements contained in this this presentation and the accompanying slides in that actual results could differ materially from those indicated in such forward- looking statements because of a variety of factors. These factors may include, but are not limited to, the ability of the Company to resolve to the satisfaction of its federal bank regulators those identified concerns regarding the Company's procedures, systems and processes related to certain of its compliance programs, including its Bank Secrecy Act and anti-money-laundering programs, the Company's ability to comply with the consent order issued by the FDIC and the Mississippi Banking Department, the findings and results of the CFPB in its review of the Company's fair lending practices, the impact of certain claims and ongoing, pending or threatened litigation, administrative and investigatory matters, the impact of the loss of any key Company personnel, the findings and results of the Consumer Financial Protection Bureau in its review of the Company's fair lending practices, the ability of the Company, Ouachita Bancshares Corp. and Central Community Corporation to obtain regulatory approval of and close the proposed mergers, the potential impact upon the Company of the delay in the closings of these proposed mergers, the ability of the Company to retain key personnel after the closings of these proposed mergers and the Knox acquisition, the impact of the Company's restructuring of its management, the conditions in the financial markets and economic conditions generally, the adequacy of the Company's provision and allowance for credit losses to cover actual credit losses, the credit risk associated with real estate construction, acquisition and development loans, losses resulting from the significant amount of the Company's other real estate owned, limitations on the Company's ability to declare and pay dividends, the impact of legal or administrative proceedings, the availability of capital on favorable terms if and when needed, liquidity risk, governmental regulation, including the Dodd-Frank Act, and supervision of the Company's operations, the short-term and long-term impact of changes to banking capital standards on the Company's regulatory capital and liquidity, the impact of regulations on service charges on the Company's core deposit accounts, the susceptibility of the Company's business to local economic or environmental conditions, the soundness of other financial institutions, changes in interest rates,
the impact of monetary policies and economic factors on the Company's ability to attract deposits or make loans, volatility in capital and credit markets, reputational risk, the impact of hurricanes or other adverse weather events, any requirement that the Company write down goodwill or other intangible assets, diversification in the types of financial services the Company offers, the Company's ability to adapt its products and services to evolving industry standards and consumer preferences, competition with other financial services companies, risks in connection with completed or potential acquisitions, the Company's growth strategy, interruptions or breaches in the Company's information system security, the failure of certain third-party vendors to perform, unfavorable ratings by rating agencies, dilution caused by the Company's issuance of any additional shares of its common stock to raise capital or acquire other banks, bank holding companies, financial holding companies and insurance agencies, other factors generally understood to affect the assets, business, cash flows, financial condition, liquidity, prospects and/or results of operations of financial services companies and other factors detailed from time to time in the Company's press releases and filings with the Securities and Exchange Commission. Forward-looking statements speak only as of the date that they were made, and, except as required by law, the Company does not undertake any obligation to update or revise forward-looking statements to reflect events or circumstances after the date of this this presentation and the accompanying slides. Unless otherwise
noted, any quotes in this this presentation and the accompanying slides can be attributed to company management.

2

Q3 Highlights

Net income of $28.8 million, or $0.30 per diluted share

Net operating income of $30.8 million, or $0.32 per diluted share

Progress toward remediating Bank Secrecy Act ("BSA") and anti-money-laundering

("AML") compliance weaknesses

Incurred one-time pre-tax costs of $3.1 million during the quarter

Ongoing costs expected to total approximately $3 million annually

Generated net loan growth of $198.9 million, or 8.5% annualized

Net interest margin increased to 3.62%

Continued credit quality improvement

As of and for the three months ended September 30, 2014 3

Recent Quarterly Results

Three Months Ended % Change

9/30/14 6/30/14 9/30/13 vs 6/30/14

vs 9/30/13

Net interest revenue

$ 105.6

$ 103.1

$ 100.2

2.5

%

5.4 %

Provision for credit losses

0.0

0.0

0.5

NM

(100.0)

Noninterest revenue

69.3

69.8

62.5

(0.8)

10.8

Noninterest expense

133.7

128.0

129.4

4.5

3.3

Income before income taxes

41.2

45.0

32.9

(8.4)

25.4

Income tax provision

12.4

14.1

8.0

(11.9)

55.2

Net income

$ 28.8

$ 30.9

$ 24.9

(6.8)

%

15.8 %

Net income per share: diluted

$ 0.30

$ 0.32

$ 0.26

(6.3)

%

15.4 %

Dollars in millions, except per share data

NM - Not Meaningful

Noninterest Revenue

Three Months Ended % Change

9/30/14 6/30/14 9/30/13 vs 6/30/14

vs 9/30/13

Mortgage lending revenue

6,938

9,089

5,134

(23.7)

35.1

Credit card, debit card and merchant fees

8,972

8,567

8,834

4.7

1.6

Deposit service charges

13,111

12,437

13,679

5.4

(4.2)

Insurance commissions

29,246

28,621

23,800

2.2

22.9

Wealth management

5,961

5,828

6,057

2.3

(1.6)

Other

5,050

5,296

5,010

(4.6)

0.8

Total noninterest revenue

$ 69,278

$ 69,838

$ 62,514

(0.8)

%

10.8

%

% of total revenue 39.6% 40.4% 38.4%

Dollars in thousands 5

Noninterest Expense

Three Months Ended % Change

9/30/14 6/30/14 9/30/13 vs 6/30/14

vs 9/30/13

Salaries and employee benefits

77,453

74,741

73,532

3.6

5.3

Occupancy, net of rental income

10,313

10,245

10,360

0.7

(0.5)

Equipment

4,205

4,169

4,555

0.9

(7.7)

Deposit insurance assessments

2,125

2,035

3,325

4.4

(36.1)

Write-off and amortization of bond issue cost

12

12

2,907

0.0

(99.6)

Advertising & public relations

2,142

2,188

2,315

(2.1)

(7.5)

Foreclosed property expense

5,721

4,202

3,298

36.1

73.5

Data processing, telecom & computer software

7,476

7,972

7,189

(6.2)

4.0

Amortization of intangibles

1,126

1,148

686

(1.9)

64.1

Legal

2,620

3,002

4,626

(12.7)

(43.4)

Merger expense

188

1,009

0

(81.4)

NM

Postage and shipping

1,103

1,116

1,027

(1.2)

7.4

Other miscellaneous expense

19,215

16,115

15,577

19.2

23.4

Total noninterest expense

$ 133,699

$ 127,954

$ 129,397

4.5 %

3.3 %

Non-operating items:

Merger expense 188 1,009 0

BSA-AML charge 3,069 0 0

Legal charge 0 0 1,750

Write off of unamortized TRUPS issue cost 0 0 2,885

Total

$ 3,257 $

1,009 $

4,635

Dollars in thousands

NM - Not Meaningful

Loan Portfolio

As of

% Change

Annualized

9/30/14 6/30/14 9/30/13

vs 6/30/14

vs 9/30/13

Commercial and industrial

$ 1,714

$ 1,700

$ 1,504

3.3

%

14.0

%

Real estate:

Consumer mortgages

2,191

2,072

1,931

22.9

13.5

Home equity

518

507

490

8.8

5.7

Agricultural

242

238

235

6.7

3.2

Commercial and industrial-owner occupied

1,509

1,506

1,422

0.8

6.1

Construction, acquisition and development

820

772

724

24.4

13.3

Commercial

1,917

1,902

1,795

3.1

6.8

Credit Cards

109

109

105

1.0

4.1

Other

491

507

567

(12.5)

(13.5)

Total

$ 9,511

$ 9,312

$ 8,773

8.5

%

8.4

%

Dollars in millions

Net loans and leases

Mortgage and Insurance Revenue

Mortgage Lending Revenue

Three Months Ended

9/30/14 6/30/14 3/31/14 12/31/13 9/30/13

Origination revenue

$ 3,736 $

8,758 $

1,964 $

3,590 $

2,862

Servicing revenue 4,113 4,058 4,115 4,361 4,072

MSR payoffs/paydowns (1,559) (1,616) (1,138) (1,240) (1,560) MSR valuation adjustment 648 (2,111) (1,547) 2,894 (240)

Total mortgage lending revenue

$ 6,938 $

9,089 $

3,394 $

9,605 $

5,134

Production volume

$ 305,730

$ 291,010

$ 197,110

$ 222,282

$ 341,854

Purchase money production

$ 244,584

$ 241,538

$ 143,890

$ 160,043

$ 229,042

Mortgage loans sold

$ 225,444

$ 264,478

$ 143,213

$ 200,665

$ 371,271

Margin on loans sold

1.66%

3.31%

1.37%

1.79%

0.77%

Insurance Commission Revenue

Property and casualty commissions

$ 22,746

$ 21,576

$ 19,987

$ 15,588

$ 18,372

Life and health commissions

5,128

5,549

5,010

4,525

4,061

Risk management income

708

617

705

648

628

Other

664

879

5,897

636

739

Total insurance commissions

$ 29,246

$ 28,621

$ 31,599

$ 21,397

$ 23,800

Dollars in thousands 8

Credit Quality Highlights

NPLs decreased $4.7 million, or 6.4%, and NPAs declined $17.3 million, or 13.4%, quarter over quarter

OREO decreased $12.6 million, or 22.7%, quarter over quarter

Near-term delinquencies declined to $24.4 million

No provision for credit losses recorded, which is consistent with no recorded provision for the second quarter of 2014 and a decline from

$0.5 million for the third quarter of 2013

Net charge-offs were $3.2 million for the third quarter compared with

$2.6 million for the second quarter of 2014 and $7.6 million for the third quarter of 2013

58% of non-accrual loans were paying as agreed

As of and for the three months ended September 30, 2014 "Paying as agreed" includes loans that are less than 30 days past due with payments occurring at least quarterly

NPA Improvement

Total NPAs Have Declined Approximately 50% in the Last 12 Months

$625

$500

$492

$528

$561

$136

$531 $525

$496

$453

$375

$250

$246

$59

$295

$59

$370

$68

$83 $133

$151 $163

$174

$168

$411

$144

$376

$128

$337

$103

$303

$96

$256

$221

$125

$110

$236

$302

$409 $394 $425 $380

$363

$322

$285 $267 $247

$234 $207

$88

$77

$190

$69

$157

$64

$129

$55

$112

$46

$64

$0

$186

$168 $144

$120 $93

$43

$74 $69

4Q 08 4Q 09 1Q 10 2Q 10 3Q 10 4Q 10 1Q 11 2Q 11 3Q 11 4Q 11 1Q 12 2Q 12 3Q 12 4Q 12 1Q 13 2Q 13 3Q 13 4Q 13 1Q 14 2Q 14 3Q 14

NPLs OREO

Dollars in millions NPLs consist of nonaccrual loans, loans 90+ days past due and restructured loans NPAs consist of NPLs and other real estate owned

Summary

Non-Financial Highlights

Progress toward remediating BSA/AML compliance weaknesses

Loan production office openings

• Opened second office in Houston, TX market

• Chattanooga, TN

Financial Highlights

Meaningful net loan growth

Improvement in net interest margin

Growth in certain non-interest revenue sources

Continued credit quality improvement

Q&A

11

distributed by