ST. LOUIS, July 28, 2015 /PRNewswire/ -- Centene Corporation (NYSE: CNC) today announced its financial results for the quarter ended June 30, 2015. The following discussions, with the exception of cash flow information, are in the context of continuing operations.



    Premium and Service Revenues (in
     millions)                                         $5,184

    Consolidated Health Benefits Ratio        89.1%

    General & Administrative expense
     ratio                                     8.5%

    Diluted earnings per share (EPS)                    $0.72

    Total cash flow from operations
     (in millions)                                       $350
    -------------------------------                      ----

Michael F. Neidorff, Centene's Chairman and Chief Executive Officer, stated, "Our strong second quarter results offer further evidence of Centene's positive financial and operating momentum. Our pending Health Net acquisition will enhance our long-term growth opportunities by adding greater product diversity and scale."

Second Quarter Highlights


    --  June 30, 2015 managed care membership of 4.6 million, an increase of 1.3
        million members, or 38% compared to the second quarter of 2014.
    --  Premium and service revenues for the second quarter of $5.2 billion,
        representing 39% growth compared to the second quarter of 2014.
    --  Health Benefits Ratio of 89.1% for the second quarter of 2015, compared
        to 88.9% in the second quarter of 2014 and 89.8% in the first quarter of
        2015.
    --  General and Administrative expense ratio of 8.5% for the second quarter
        of 2015, compared to 8.6% in the second quarter of 2014 and 8.5% in the
        first quarter of 2015.
    --  Operating cash flow of $350 million for the second quarter of 2015.
    --  Diluted EPS for the second quarter of 2015 of $0.72, including $0.01 of
        diluted EPS associated with Health Net, Inc. (Health Net) merger related
        expenses, compared to $0.39 in 2014.

Other Events


    --  In July 2015, Centene announced that the Company and two direct, newly
        formed subsidiaries of the Company had entered into a definitive merger
        agreement with Health Net under which Centene will acquire all of the
        issued and outstanding shares of Health Net. The transaction is valued
        at approximately $6.8 billion (based on the Centene closing stock price
        on July 1, 2015), including the assumption of debt. The transaction is
        expected to close in early 2016 and is subject to approval by Centene
        and Health Net shareholders and other customary closing conditions.
    --  In July 2015, Centurion began operating under a new contract with the
        Mississippi Department of Corrections to provide comprehensive
        correctional healthcare services.
    --  In July 2015, Centene's Mississippi subsidiary, Magnolia Health, began
        operating under a two-year CHIP contract with the State of Mississippi.
    --  In June 2015, the Company received regulatory approval of its previously
        announced acquisition of Agate Resources, Inc. The transaction is
        expected to close in the third quarter of 2015.
    --  In May 2015, the Company completed the acquisition of Fidelis SecureCare
        of Michigan, Inc. (Fidelis). Fidelis began operating under a new
        contract with the Michigan Department of Community Health and the
        Centers for Medicare and Medicaid Services to provide integrated
        healthcare services to members who are dually eligible for Medicare and
        Medicaid in Macomb and Wayne counties in May 2015. Passive enrollment
        began in July 2015.
    --  In May 2015, Centene's Florida subsidiary, Sunshine Health, was
        tentatively recommended for a statewide contract award by the Florida
        Healthy Kids Corporation to manage healthcare services for children ages
        five through 18 in all 11 regions of Florida. The two-year contract
        award is expected to commence in the fourth quarter of 2015.
    --  In the fourth quarter of 2015, Centene's Louisiana subsidiary, Louisiana
        Healthcare Connections, expects to begin operating under an expanded
        contract to include behavioral health benefits, and Magnolia Health
        anticipates operating under an expanded contract to include the
        inpatient benefit for Medicaid and ABD members.

Awards


    --  In June 2015, the Company was awarded the Corporate Anti-Bullying Hero
        Award at Auburn University's Anti-Bullying Summit.
    --  In June 2015, FORTUNE magazine announced Centene's position of #186 in
        its annual ranking of America's largest companies by revenue.
    --  In May 2015, at the Case In Point Platinum Awards, Centene and its
        subsidiaries were honored with awards in five categories: Women/Children
        Case Management, Disease Management/Population Health, Integrated Case
        Management and Embedded Case Management, Managed Care Case Management,
        and Nurse Call Center. Centene was also recognized for four titles in
        its member educational book series at the Hermes Creative Awards.

Membership

The following table sets forth the Company's membership by state for its managed care organizations:



                                                   June 30,
                                                   --------

                                                  2015                    2014
                                                  ----                    ----

    Arizona                                    210,900                 189,200

    Arkansas                                    45,400                  31,100

    California                                 178,700                 131,100

    Florida                                    470,300                 313,800

    Georgia                                    405,000                 373,000

    Illinois                                   209,100                  29,500

    Indiana                                    250,400                 200,500

    Kansas                                     143,000                 146,100

    Louisiana                                  358,900                 148,600

    Massachusetts                               61,500                  47,200

    Michigan                                     2,700                       -

    Minnesota                                   10,900                   9,400

    Mississippi                                250,600                  97,400

    Missouri                                    82,600                  58,700

    New Hampshire                               70,800                  39,500

    Ohio                                       287,100                 225,900

    South Carolina                             112,600                 101,800

    Tennessee                                   21,400                  21,300

    Texas                                      969,700                 921,500

    Vermont                                      2,800                       -

    Washington                                 214,100                 193,800

    Wisconsin                                   78,600                  67,300
                                                ------                  ------

    Total at-risk membership                 4,437,100               3,346,700

    Non-risk membership                        176,600                       -
                                               -------                     ---

    Total                                    4,613,700               3,346,700
                                             =========               =========

At June 30, 2015, the Company served 368,900 Medicaid members in Medicaid expansion programs in California, Illinois, Massachusetts, New Hampshire, Ohio and Washington and Indiana HIP 2.0, included in the table above.

The following table sets forth our membership by line of business:



                                               June 30,
                                               --------

                                              2015                    2014
                                              ----                    ----

    Medicaid                             3,300,600               2,385,500

    CHIP & Foster Care                     230,500                 261,800

    ABD, Medicare &
     Duals                                 414,300                 329,700

    Long Term Care
     (LTC)                                  72,800                  53,500

    Health Insurance
     Marketplaces                          167,400                  75,700

    Hybrid Programs
     (1)                                        -                 17,000

    Behavioral Health                      203,900                 182,200

    Correctional
     Healthcare
     Services                               47,600                  41,300

    Total at-risk
     membership                          4,437,100               3,346,700

    Non-risk
     membership                            176,600                       -

    Total                                4,613,700               3,346,700
                                         =========               =========


    1 In February 2015, hybrid programs were converted to Medicaid expansion
     contracts.

The following table identifies our dual-eligible membership by line of business. The membership tables above include these members.




                                       June 30,
                                       --------

                                      2015                   2014
                                      ----                   ----

    ABD                            106,100                 89,300

    LTC                             53,100                 41,800

    Medicare                         8,500                  6,800

    Medicaid / Medicare Duals       19,700                  1,400
                                    ------                  -----

    Total                          187,400                139,300
                                   =======                =======


    Statement of Operations: Three Months Ended June 30, 2015


                                               Three Months Ended
                                               ------------------

                                   June 30,               June 30,  March 31,
                                      2015                   2014        2015
                                  ---------               ---------  ----------

    (in
     millions)
    ----------

    Total
     Revenues                                   $5,506                  $4,024   $5,131

    Premium Tax
     and Health
     Insurer Fee
     Revenues                                    (322)                  (283)   (370)

    Premium and
     Service
     Revenues                                   $5,184                  $3,741   $4,761
                                                ======                  ======   ======

    --  For the second quarter of 2015, Premium and Service Revenues increased
        39% to $5.2 billion from $3.7 billion in the second quarter of 2014. The
        increase was primarily a result of the impact from expansions or new
        programs in many of our states, particularly Florida, Illinois,
        Louisiana, Mississippi, Ohio and Texas.
    --  Premium Tax and Health Insurer Fee Revenues were $322 million in the
        second quarter of 2015, compared to $283 million in the comparable
        period in 2014 and $370 million in the first quarter of 2015. The
        decrease of $48 million from the first quarter of 2015 was due to a
        lower amount of hospital assessments received in the second quarter of
        2015.
    --  Consolidated HBR of 89.1% for the second quarter of 2015 represents an
        increase from 88.9% in the comparable period in 2014 and a decrease from
        89.8% in the first quarter of 2015. The year over year HBR increase is
        primarily attributable to a higher HBR associated with new programs in
        two of our states. The sequential decrease is due to normal seasonality.
    --  The following table compares the results for new business and existing
        business for the quarters ended June 30:


                                   2015                     2014
                                   ----                     ----

    Premium and Service
     Revenue

    New business                    22%                              26%

    Existing business               78%                              74%


    HBR

    New business                  91.3%                            91.8%

    Existing business             88.5%                            87.9%
-- The new business HBR decreased compared to last year as a result of a higher portion of new business associated with Medicaid, which operates at a lower HBR. -- The existing business HBR increased compared to last year as a result of higher acuity business, including Florida LTC, being classified as existing business in the current year.
    --  Consolidated G&A expense ratio for the second quarter of 2015 was 8.5%,
        compared to 8.6% in the prior year. The year over year decrease in the
        G&A ratio reflects the leveraging of expenses over higher revenues in
        2015.
    --  Diluted earnings per share of $0.72 in the second quarter of 2015,
        compared to $0.39 in 2014. Diluted earnings per share in 2014 was
        impacted by $0.08 of net cost associated with the health insurer fee.

Balance Sheet and Cash Flow

At June 30, 2015, the Company had cash, investments and restricted deposits of $3.7 billion, including $82 million held by its unregulated entities. Medical claims liabilities totaled $2.1 billion. The Company's days in claims payable was 45.5, consistent with the first quarter of 2015. Total debt was $1.1 billion, which includes $150 million of borrowings on the $500 million revolving credit facility at quarter end. Debt to capitalization was 35.7% at June 30, 2015, excluding the $69 million non-recourse mortgage note.

Cash flow from operations for the three months ended June 30, 2015, was $350 million, or 4.0 times net earnings.

Outlook

The table below depicts the Company's annual GAAP guidance for 2015.




                                        Full Year 2015
                                        --------------

                                 Low                   High
                                 ---                   ----

    Premium and Service Revenues
     (in millions)                         $20,800                 $21,200

    Diluted EPS                              $2.74                   $2.82

    Consolidated Health Benefits
     Ratio                        89.1%                     89.5%

    General & Administrative
     expense ratio                 8.0%                      8.4%

    Effective Tax Rate            48.0%                     50.0%

    Diluted Shares Outstanding
     (in millions)                123.0                      124.0

The Company's guidance excludes merger related costs expected to be incurred in 2015 related to the Health Net transaction. These costs are estimated to be between $0.10 and $0.15 per diluted share for 2015. The transaction is expected to close in early 2016.

Consistent with our policy, the above table does not include acquisitions that have not yet closed.

Conference Call

As previously announced, the Company will host a conference call Tuesday, July 28, 2015, at 8:30 AM (Eastern Time) to review the financial results for the second quarter ended June 30, 2015, and to discuss its business outlook. Michael F. Neidorff and William N. Scheffel will host the conference call.

Investors and other interested parties are invited to listen to the conference call by dialing 1-866-739-7850 in the U.S. and Canada; +1-412-902-6577 from abroad; or via a live, audio webcast on the Company's website at www.centene.com, under the Investors section. Or, participants can register for the conference call in advance by navigating to http://dpregister.com/10067851, to receive a dial-in number upon registration. A webcast replay will be available for on-demand listening shortly after the completion of the call for the next twelve months or until 11:59 PM (Eastern Time) on Tuesday, July 26, 2016, at the aforementioned URL. In addition, a digital audio playback will be available until 9:00 AM Eastern Time on Wednesday, August 5, 2015, by dialing 1-877-344-7529 in the U.S. and Canada, or +1-412-317-0088 from abroad, and entering access code 10067851.

Other Information

The discussion in the third bullet under the heading "Statement of Operations: Three Months Ended June 30, 2015" contains financial information for new and existing businesses. Existing businesses are primarily state markets or significant geographic expansion in an existing state or product that we have managed for four complete quarters. New businesses are primarily new state markets or significant geographic expansion in an existing state or product that conversely, we have not managed for four complete quarters.

About Centene Corporation

Centene Corporation, a Fortune 500 company, is a diversified, multi-national healthcare enterprise that provides a portfolio of services to government sponsored healthcare programs, focusing on under-insured and uninsured individuals. Many receive benefits provided under Medicaid, including the State Children's Health Insurance Program (CHIP), as well as Aged, Blind or Disabled (ABD), Foster Care and Long Term Care (LTC), in addition to other state-sponsored/hybrid programs, and Medicare (Special Needs Plans). The Company operates local health plans and offers a range of health insurance solutions. It also contracts with other healthcare and commercial organizations to provide specialty services including behavioral health management, care management software, correctional healthcare services, dental benefits management, in-home health services, life and health management, managed vision, pharmacy benefits management, specialty pharmacy and telehealth services.

The information provided in this press release contains forward-looking statements that relate to future events and future financial performance of Centene. Subsequent events and developments may cause the Company's estimates to change. The Company disclaims any obligation to update this forward-looking financial information in the future. Readers are cautioned that matters subject to forward-looking statements involve known and unknown risks and uncertainties, including economic, regulatory, competitive and other factors that may cause Centene's, Health Net's, or its industry's actual results, levels of activity, performance or achievements to be materially different from any future results, levels of activity, performance or achievements expressed or implied by these forward-looking statements. Actual results may differ from projections or estimates due to a variety of important factors, including Centene's or Health Net's ability to accurately predict and effectively manage health benefits and other operating expenses and reserves; competition; membership and revenue projections; timing of regulatory contract approval; changes in healthcare practices; changes in federal or state laws or regulations, including the Patient Protection and Affordable Care Act and the Health Care and Education Affordability Reconciliation Act and any regulations enacted thereunder; changes in expected contract start dates; changes in expected closing dates, estimated purchase price and accretion for acquisitions. including our proposed merger with Health Net (Proposed Merger); inflation; foreign currency fluctuations; provider and state contract changes; new technologies; advances in medicine; reduction in provider payments by governmental payors; major epidemics; disasters and numerous other factors affecting the delivery and cost of healthcare; the expiration, cancellation or suspension of our or Health Net's managed care contracts by federal or state governments (including but not limited to Medicare and Medicaid); the outcome of our or Health Net's pending legal proceedings; availability of debt and equity financing, on terms that are favorable to us; and changes in economic, political and market conditions; the expected closing date of the Proposed Merger; the possibility that the expected synergies and value creation from the Proposed Merger will not be realized, or will not be realized with the expected time period; the risk that acquired businesses will not be integrated successfully; disruption from the Proposed Merger making it more difficult to maintain business and operational relationships; the risk that unexpected costs related to the Proposed Merger will be incurred; the possibility that the Proposed Merger does not close, including, but not limited to, due to the failure to satisfy the closing conditions, including the receipt of approval of both Centene's stockholders and Health Net's stockholders; and the risk that financing for the Proposed Merger may not be available on favorable terms as well as those factors disclosed in the Company's publicly filed documents.

This list of important factors is not intended to be exhaustive. We discuss certain of these matters more fully, as well as certain risk factors that may affect our business operations, financial condition and results of operations, in our filings with the Securities and Exchange Commission, including our annual reports on Form 10-K, quarterly reports on Form 10-Q and current reports on Form 8-K.

[Tables Follow]


                                        CENTENE CORPORATION AND SUBSIDIARIES

                                            CONSOLIDATED BALANCE SHEETS

                                          (In millions except share data)

                                                    (Unaudited)


                                                                June 30, 2015           December
                                                                                        31, 2014
                                                                  -------------        ---------

    ASSETS

    Current assets:

    Cash and cash
     equivalents                                                                $1,967            $1,610

    Premium and related
     receivables                                                          1,248               912

    Short term investments                                                  140               177

    Other current assets                                                    483               335
                                                                            ---               ---

    Total current assets                                                  3,838             3,034

    Long term investments                                                 1,541             1,280

    Restricted deposits                                                     101               100

    Property, software and
     equipment, net                                                         462               445

    Goodwill                                                                811               754

    Intangible assets, net                                                  148               120

    Other long term assets                                                  121                91
                                                                            ---               ---

    Total assets                                                                $7,022            $5,824
                                                                                ======            ======


    LIABILITIES AND STOCKHOLDERS' EQUITY

    Current liabilities:

    Medical claims
     liability                                                                  $2,092            $1,723

    Accounts payable and
     accrued expenses                                                     1,004               768

    Return of premium
     payable                                                                289               236

    Unearned revenue                                                         68               168

    Current portion of long
     term debt                                                                5                 5
                                                                            ---               ---

    Total current
     liabilities                                                          3,458             2,900

    Long term debt                                                        1,139               874

    Other long term
     liabilities                                                            330               159
                                                                            ---               ---

    Total liabilities                                                     4,927             3,933

    Commitments and contingencies

    Redeemable
     noncontrolling
     interests                                                              155               148

    Stockholders' equity:

    Preferred stock, $0.001
     par value; authorized
     10,000,000 shares; no
     shares issued or
     outstanding at June
     30, 2015 and December
     31, 2014                                                                 -                -

    Common stock, $.001 par
     value; authorized
     200,000,000 shares;
     124,812,343 issued and
     119,087,944
     outstanding at June
     30, 2015, and
     124,274,864 issued and
     118,433,416
     outstanding at
     December 31, 2014                                                        -                -

    Additional paid-in
     capital                                                                891               840

    Accumulated other
     comprehensive loss                                                     (4)              (1)

    Retained earnings                                                     1,154             1,003

    Treasury stock, at cost
     (5,724,399 and
     5,841,448 shares,
     respectively)                                                        (101)             (98)
                                                                           ----               ---

    Total Centene
     stockholders' equity                                                 1,940             1,744

    Noncontrolling interest                                                   -              (1)
                                                                            ---              ---

    Total stockholders'
     equity                                                               1,940             1,743
                                                                          -----             -----

    Total liabilities and
     stockholders' equity                                                       $7,022            $5,824
                                                                                ======            ======




                                                                                    CENTENE CORPORATION AND SUBSIDIARIES

                                                                                   CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                                      (In millions, except share data)

                                                                                                (Unaudited)


                                                       Three Months Ended June 30,                     Six Months Ended June 30,
                                                      ---------------------------                    -------------------------

                                                           2015                     2014                       2015                     2014
                                                           ----                     ----                       ----                     ----

    Revenues:

    Premium                                                        $4,692                                             $3,331                 $8,991  $6,402

    Service                                                 492                                  410                                    954      691
                                                            ---                                  ---                                    ---      ---

    Premium and service revenues                          5,184                                3,741                                  9,945    7,093

    Premium tax and health
     insurer fee                                            322                                  283                                    692      391
                                                            ---                                  ---                                    ---      ---

    Total revenues                                        5,506                                4,024                                 10,637    7,484
                                                          -----                                -----                                 ------    -----

    Expenses:

    Medical costs                                         4,181                                2,960                                  8,042    5,703

    Cost of services                                        419                                  366                                    821      608

    General and administrative
     expenses                                               442                                  321                                    845      616

    Premium tax expense                                     239                                  253                                    520      331

    Health insurer fee expense                               52                                   31                                    107       63
                                                            ---                                  ---                                    ---      ---

    Total operating expenses                              5,333                                3,931                                 10,335    7,321
                                                          -----                                -----                                 ------    -----

    Earnings from operations                                173                                   93                                    302      163

    Other income (expense):

    Investment and other income                              10                                    7                                     19       12

    Interest expense                                       (11)                                 (9)                                  (21)    (16)
                                                            ---                                  ---                                    ---      ---

    Earnings from continuing
     operations, before income
     tax expense                                            172                                   91                                    300      159

    Income tax expense                                       84                                   45                                    147       79
                                                            ---                                  ---                                    ---      ---

    Earnings from continuing
     operations, net of income
     tax expense                                             88                                   46                                    153       80

    Discontinued operations, net
     of income tax expense
     (benefit) of $0, $1, $(1),
     and $1, respectively                                     -                                   2                                    (1)       1


    Net earnings                                             88                                   48                                    152       81

    (Earnings) loss attributable
     to noncontrolling interests                              -                                   1                                    (1)       1
                                                            ---                                 ---                                    ---      ---

    Net earnings attributable to
     Centene Corporation                                              $88                                                $49                   $151     $82
                                                                      ===                                                ===                   ====     ===


    Amounts attributable to Centene Corporation common shareholders:

    Earnings from continuing
     operations, net of income
     tax expense                                                      $88                                                $47                   $152     $81

    Discontinued operations, net
     of income tax expense
     (benefit)                                                -                                   2                                    (1)       1

    Net earnings                                                      $88                                                $49                   $151     $82
                                                                      ===                                                ===                   ====     ===


    Net earnings (loss) per common share attributable to Centene Corporation:

    Basic:

     Continuing operations                                          $0.74                                              $0.41                  $1.28   $0.70

     Discontinued operations                                  -                                0.01                                 (0.01)    0.01

    Basic earnings per common
     share                                                          $0.74                                              $0.42                  $1.27   $0.71
                                                                    =====                                              =====                  =====   =====


    Diluted:

     Continuing operations                                          $0.72                                              $0.39                  $1.24   $0.68

     Discontinued operations                                  -                                0.02                                 (0.01)    0.01

    Diluted earnings per common
     share                                                          $0.72                                              $0.41                  $1.23   $0.69
                                                                    =====                                              =====                  =====   =====


    Weighted average number of common shares outstanding:

    Basic                                           119,003,569              115,517,366                118,894,269              115,244,078

    Diluted                                         122,965,011              119,434,516                122,785,459              119,094,840



                                      CENTENE CORPORATION AND SUBSIDIARIES

                                      CONSOLIDATED STATEMENTS OF CASH FLOWS

                                                  (In millions)

                                                   (Unaudited)


                                                      Six Months Ended June 30,
                                                   -------------------------

                                                        2015                   2014
                                                        ----                   ----

    Cash flows from operating
     activities:

    Net earnings                                                  $152                        $81

    Adjustments to
     reconcile net
     earnings to net
     cash provided by
     operating
     activities

    Depreciation and
     amortization                                         53                            42

    Stock compensation
     expense                                              33                            23

    Deferred income
     taxes                                              (13)                         (11)

    Gain on settlement
     of contingent
     consideration                                      (10)                            -

    Changes in assets and liabilities

    Premium and
     related
     receivables                                       (341)                        (161)

    Other current
     assets                                             (28)                           29

    Other assets                                        (30)                         (29)

    Medical claims
     liabilities                                         366                           284

    Unearned revenue                                   (102)                         (18)

    Accounts payable
     and accrued
     expenses                                            166                           160

    Other long term
     liabilities                                         144                            10

    Other operating
     activities                                            5                             2
                                                         ---                           ---

    Net cash provided
     by operating
     activities                                          395                           412
                                                         ---                           ---

    Cash flows from investing
     activities:

    Capital
     expenditures                                       (58)                         (42)

    Purchases of
     investments                                       (513)                        (475)

    Sales and
     maturities of
     investments                                         276                           221

    Proceeds from
     asset sale                                            7                             -

    Investments in
     acquisitions, net
     of cash acquired                                   (11)                         (94)
                                                         ---                           ---

    Net cash used in
     investing
     activities                                        (299)                        (390)
                                                        ----                          ----

    Cash flows from financing
     activities:

    Proceeds from
     exercise of stock
     options                                               3                             4

    Proceeds from
     borrowings                                          750                         1,145

    Payment of long
     term debt                                         (479)                        (945)

    Excess tax
     benefits from
     stock
     compensation                                          6                             1

    Common stock
     repurchases                                         (7)                          (5)

    Contribution from
     noncontrolling
     interest                                              -                            5

    Debt issue costs                                     (4)                          (6)

    Payment of
     contingent
     consideration
     obligation                                          (8)                            -
                                                         ---                           ---

    Net cash provided
     by financing
     activities                                          261                           199

    Net increase in
     cash and cash
     equivalents                                         357                           221
                                                         ---                           ---

    Cash and cash
     equivalents,
     beginning of
     period                                            1,610                         1,038
                                                       -----                         -----

    Cash and cash
     equivalents, end
     of period                                                  $1,967                     $1,259
                                                                ======                     ======

    Supplemental disclosures of cash
     flow information:

    Interest paid                                                  $27                        $16

    Income taxes paid                                             $145                       $110

    Equity issued in
     connection with
     acquisitions                                                  $13                       $132



                                                                                                     CENTENE CORPORATION

                                                                                   SUPPLEMENTAL FINANCIAL DATA FROM CONTINUING OPERATIONS


                                                 Q2                   Q1                      Q4                    Q3                    Q2

                                                   2015                 2015                      2014                  2014                 2014
                                                   ----                 ----                      ----                  ----                 ----

    MANAGED CARE MEMBERSHIP

    Arizona                                     210,900                          202,200                            204,000                         202,500   189,200

    Arkansas                                     45,400                           43,200                             38,400                          36,600    31,100

    California                                  178,700                          171,200                            163,900                         144,700   131,100

    Florida                                     470,300                          463,100                            425,700                         411,200   313,800

    Georgia                                     405,000                          405,600                            389,100                         382,600   373,000

    Illinois                                    209,100                          184,800                             87,800                          31,300    29,500

    Indiana                                     250,400                          227,700                            197,700                         199,500   200,500

    Kansas                                      143,000                          143,700                            143,300                         144,200   146,100

    Louisiana                                   358,900                          359,500                            152,900                         150,800   148,600

    Massachusetts                                61,500                           64,500                             48,400                          46,600    47,200

    Michigan                                      2,700                                -                                 -                              -        -

    Minnesota                                    10,900                            9,500                              9,500                           9,500     9,400

    Mississippi                                 250,600                          141,900                            108,700                          99,300    97,400

    Missouri                                     82,600                           75,600                             71,000                          64,900    58,700

    New Hampshire                                70,800                           67,500                             62,700                          56,600    39,500

    Ohio                                        287,100                          296,000                            280,100                         261,000   225,900

    South Carolina                              112,600                          106,000                            109,700                         106,500   101,800

    Tennessee                                    21,400                           20,800                             21,000                          21,200    21,300

    Texas                                       969,700                          974,900                            971,000                         961,100   921,500

    Vermont                                       2,800                            1,600                                  -                              -        -

    Washington                                  214,100                          207,100                            194,400                         192,500   193,800

    Wisconsin                                    78,600                           82,100                             83,200                          74,700    67,300
                                                 ------                           ------                             ------                          ------    ------

    Total at-risk
     membership                               4,437,100                        4,248,500                          3,762,500                       3,597,300 3,346,700
                                              ---------                        ---------                          ---------                       --------- ---------

    Non-risk membership                         176,600                          153,200                            298,400                         303,500         -
                                                -------                          -------                            -------                         -------       ---

    TOTAL                                     4,613,700                        4,401,700                          4,060,900                       3,900,800 3,346,700
                                              =========                        =========                          =========                       ========= =========


    Medicaid                                  3,300,600                        3,133,900                          2,754,900                       2,578,300 2,385,500

    CHIP & Foster Care                          230,500                          233,600                            222,700                         247,700   261,800

    ABD, Medicare & Duals                       414,300                          410,400                            392,700                         383,400   329,700

    LTC                                          72,800                           71,200                             60,800                          55,200    53,500

    Health Insurance
     Marketplaces                               167,400                          161,700                             74,500                          76,000    75,700

    Hybrid Programs                                   -                               -                            18,900                          19,900    17,000

    Behavorial Health                           203,900                          195,100                            197,000                         195,500   182,200

    Correctional
     Healthcare Services                         47,600                           42,600                             41,000                          41,300    41,300

    Total at-risk
     membership                               4,437,100                        4,248,500                          3,762,500                       3,597,300 3,346,700
                                              ---------                        ---------                          ---------                       --------- ---------

    Non-risk membership                         176,600                          153,200                            298,400                         303,500         -
                                                -------                          -------                            -------                         -------       ---

    TOTAL                                     4,613,700                        4,401,700                          4,060,900                       3,900,800 3,346,700
                                              =========                        =========                          =========                       ========= =========



    REVENUE PER MEMBER PER
     MONTH(a)                                               $356                                          $349                                        $360            $354 $344


    CLAIMS(a)

    Period-end inventory                      1,501,600                        1,217,000                          1,086,600                       1,021,200   771,900

    Average inventory                           946,500                          841,000                            806,000                         660,200   603,700

    Period-end inventory
     per member                                    0.34                             0.29                               0.29                            0.28      0.23

    (a) Revenue per member and claims information are presented for the Managed Care at-risk members.


    NUMBER OF EMPLOYEES                          15,800                           14,800                             13,400                          12,900    12,300



                                                      Q2                     Q1                     Q4                    Q3                     Q2

                                                       2015                     2015                   2014                    2014                   2014
                                                       ----                     ----                   ----                    ----                   ----


    DAYS IN CLAIMS PAYABLE (b)                         45.5                               45.5                                44.2                             43.1             42.9

    (b) Days in Claims Payable is a calculation of Medical Claims Liabilities at the end of the period divided by average claims expense per calendar day for such period.


    CASH, INVESTMENTS AND RESTRICTED DEPOSITS (in millions)

    Regulated                                                  $3,667                                         $3,345                                        $3,082                   $2,829 $2,353

    Unregulated                                          82                                 97                                  85                               70               50
                                                        ---                                ---                                 ---                              ---              ---

    TOTAL                                                      $3,749                                         $3,442                                        $3,167                   $2,899 $2,403
                                                               ======                                         ======                                        ======                   ====== ======


    DEBT TO CAPITALIZATION                            37.1%                             38.0%                              33.5%                           36.4%           35.3%

    DEBT TO CAPITALIZATION
     EXCLUDING NON-RECOURSE
     DEBT(c)                                          35.7%                             36.6%                              31.7%                           34.6%           33.4%

    (c) The non-recourse debt represents the Company's mortgage note payable ($69 million at June 30, 2015).

    Debt to Capitalization is calculated as follows: total debt divided by (total debt + total equity).


    Operating Ratios:


                         Three Months Ended June          Six Months Ended June
                                 30,                        30,
                        ------------------------          ----------------------

                          2015                   2014                 2015           2014
                          ----                   ----                 ----           ----

    Health Benefits
     Ratios:

    Medicaid, CHIP,
     Foster Care &
     Health Insurance
     Marketplaces        85.6%                        84.7%                      86.5%    85.8%

    ABD, LTC & Medicare   93.7                          94.9                        93.4      94.0

    Specialty Services    86.9                          80.4                        86.0      84.0

      Total               89.1                          88.9                        89.4      89.1


    Total General &
     Administrative
     Expense Ratio        8.5%                         8.6%                       8.5%     8.7%


    MEDICAL CLAIMS LIABILITY (In millions)


    The changes in medical claims liability
     are summarized as follows:


    Balance, June 30, 2014                         $1,394

    Incurred related to:

      Current period                        15,216

      Prior period                           (199)
                                              ----

      Total incurred                        15,017
                                            ======

    Paid related to:

      Current period                        13,193

      Prior period                           1,126
                                             -----

      Total paid                            14,319
                                            ======

    Balance, June 30, 2015                         $2,092
                                                   ======

Centene's claims reserving process utilizes a consistent actuarial methodology to estimate Centene's ultimate liability. Any reduction in the "Incurred related to: Prior period" amount may be offset as Centene actuarially determines "Incurred related to: Current period." As such, only in the absence of a consistent reserving methodology would favorable development of prior period claims liability estimates reduce medical costs. Centene believes it has consistently applied its claims reserving methodology in each of the periods presented. Additionally, as a result of minimum HBR and other state return of premium programs, approximately $65 million of the "Incurred related to: Prior period" was reclassified to Return of Premium Payable.

The amount of the "Incurred related to: Prior period" above represents favorable development and includes the effects of reserving under moderately adverse conditions, new markets where we use a conservative approach in setting reserves during the initial periods of operations, receipts from other third party payors related to coordination of benefits and lower medical utilization and cost trends for dates of service prior to June 30, 2014.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/centene-corporation-reports-2015-second-quarter-results-300119561.html

SOURCE Centene Corporation