| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | 12 302 | 12 854 | 12 801 | 12 954 | 12 351 | 12 269 | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | 2 548 | 2 633 | 2 629 | 2 808 | 3 004 | 3 264 | Leverage (Debt/EBITDA) | 4,83x | 4,88x | 4,87x | 4,61x | 4,11x | 3,76x | | Capital Expenditure | 1 209 | 1 311 | 1 745 | 1 714 | 1 637 | 1 503 | | Book Value Per Share (BVPS) | 12,9 $ | 4,07 $ | 1,47 $ | 0,69 $ | 3,03 $ | -1,62 $ | | Cash Flow per Share | 16,9 $ | - | 18,8 $ | 18,7 $ | 20,7 $ | 23,6 $ | | Announcement Date | 03/01/2011 01:02pm | 02/27/2012 01:00pm | 02/22/2013 01:00pm | - | - | - |
|
Assessed data source : © 2013 Thomson Reuters |
|
|
|
|