CHINA RECYCLING ENERGY CORP. XI'AN, China, Aug. 14, 2014 /PRNewswire-FirstCall/ -- China Recycling Energy Corp. (NASDAQ: CREG; "CREG" or "the Company"), a leading industrial waste-to-energy solution provider in China, today announced its unaudited financial results for the second quarter ended June 30, 2014.
Second Quarter 2014 Financial Highlights
-- Sales of systems increased by 39.1% to US$18.95 million.
-- Interest income on sales-type leases increased by 29.3% to US$6.12
million.
-- Total sales were US$19.16 million, increased by 37.7%.
-- Net income was US$6.59 million, increased by 76.5%.
-- Basic and fully diluted earnings per share (EPS) was US$0.11.
Summary of Financial Results:
(US$ in thousands, except for per share data) Three Months
Ended June 30
--------------------------------------------- -------------
2014 2013
---- ----
Total Sales (1) + (2) 19,157 13,913
-------------------- ------ ------
(1) Sales of Systems 18,946 13,623
-------------------- ------ ------
(2) Contingent Rental Income 211 290
---------------------------- --- ---
Gross Profit 4,562 3,411
------------ ----- -----
Interest Income on Sales-Type Leases 6,115 4,729
------------------------------------ ----- -----
Total Operating Income 10,677 8,139
---------------------- ------ -----
Net Income 6,589 3,733
---------- ----- -----
Basic EPS 0.11 0.07
--------- ---- ----
Diluted EPS 0.11 0.07
----------- ---- ----
Mr. Guohua Ku, Chairman and CEO of CREG commented, "We are very happy to report strong growth in our top and bottom lines for the second quarter of 2014. We are particularly pleased with the substantial growth in net income and our progress in systems sales. During the quarter, we sold a 15 MW coke oven gas power generation station through a sales-type lease to Qitaihe City Boli Yida Coal Selection Co., Ltd. ("Qitaihe Yida"), which has been converted from a 15 MW coal gangue power generation station. It has brought us a one-time sales of systems revenue of about US$19 million and will generate recurring interest income on sales-type lease during the leasing period of 15 years. It's important to note that system sales revenue on the project is recognized at the point of system delivery and monthly lease payments, based on our off-take agreements with the customer, beginning immediately thereafter."
"While we see substantial opportunities ahead of us, the extent to which we grow our business, especially energy saving and recycling projects, depends on our ability to raise capital on economically attractive terms. We have recently entered into a Standby Equity Distribution Agreement with YA Global Master SPV Ltd. ("YA Global"). Under the terms of the agreement, YA Global is committed to purchase up to US$50 million of our common stock over a period of 2 years. This should help us expand our business more rapidly. However, we have absolute discretion to determine the timing of the capital raise at the right price."
"Looking ahead, we expect that our interest income on sales-type leases will remain strong through the rest of 2014. In addition, we currently have six projects under construction and we expect two projects to be completed in 2014 and three projects to be completed in 2015. In addition, we have two contracts for CDQ waste heat power generation systems and several framework agreements for CDQ waste heat power generation systems signed recently. With such a strong backlog, we believe we are well positioned to capitalize on the increasing demand in China's energy saving and recycling markets as long as we can continue to obtain appropriate funding."
Second Quarter 2014 Financial Results
SALES. Total sales, including sales of systems and contingent rental income, were US$19.16 million for the second quarter of 2014, as compared with US$13.91 million for the same period of 2013, an increase of US$5.24 million, or 37.7%, as a result of an increase in the sales of systems in the second quarter of 2014.
Sales of systems for the second quarter of 2014 were US$18.95 million, increased by 39.1% as compared with US$13.62 million for the same period of 2013. For the three months ended June 30, 2014, Yida project - a 15MW WGPG power generation system was sold. In comparison, in the same period of 2013, Shanxi Datong Phase I project - two 3MW BPRT power generation systems were completed and sold. For the three months ended June 30, 2014, the Company received contingent rental income of US$0.21 million from the usage of electricity in addition to the minimum lease payments, compared to US$0.29 million for the comparable period in 2013. For sales-type leases, sales and cost of sales are recorded at the time of the lease commencement; in addition to systems sales revenue, CREG's other major source of revenues is interest income from sales-type leases.
COST OF SALES. Cost of sales for the second quarter of 2014 was US$14.59 million, an increase of 39.0% as compared with US$10.50 million in the same period of 2013. This increase was mainly due to the sale of the Yida project.
GROSS PROFIT and GROSS MARGIN. Gross profit was US$4.56 million for the second quarter of 2014, an increase of 33.8% compared with US$3.41 million for the same period of 2013. Blended gross margin for the second quarter of 2014 was 24%, compared with 25% for the same period of 2013. The decreased profit margin for the second quarter of 2014 was mainly attributable to less contingent rental income received in the quarter.
INTEREST INCOME ON SALES TYPE LEASES. Interest income on sales-type leases, which is a major and consistent regular revenue for the Company, was US$6.12 million for the second quarter of 2014, an increase of 29.3% from US$4.73 million for the same period of 2013. During the second quarter of 2014, interest income was derived from fifteen sales-type leases, including TRT system to Zhangzhi (13 year term), CHPG systems to Jing Yang Shengwei (5 year term), BMPG systems to Pucheng Phase I and II (15 year and 11.9 year, respectively), BMPG systems to Shenqiu Phase I (11 year term) and Shenqiu Phase II (9.5 year term), WHPG system of Zhongbao (9 year term), WHPG systems of Jitie (24 year term), two BPRT systems to Datong (30 year term), and five power and steam generating systems to Erdos (20 year term). In comparison, during the same period of 2013, interest income was derived from twelve systems.
OPERATING EXPENSES. Operating expenses totaled US$0.76 million for the second quarter of 2014, an increase of 11.6% as compared with US$0.68 million in the same period of 2013. The increase was mainly due to an increase of US$0.14 million consulting expense, but offset with certain office expenses.
NON-OPERATING INCOME (EXPENSES). Non-operating expenses consisted of non-sales-type lease interest income, interest expenses, bank charges and miscellaneous expenses. For the second quarter of 2014, net non-operating expenses were US$1.35 million, compared with US$1.23 million for the same period of 2013.
INCOME TAX EXPENSE. Income tax expense was US$2.00 million for the three months ended June 30, 2014, decreased by 15.4% compared with US$2.37 million for the same period of 2013. The decrease in income tax expense was mainly due to a decrease in consolidated effective income tax rate, which was 23.4% for the three months ended June 30, 2014, compared with 38.0% for the same period of 2013. This is mainly due to the 15% preferential income tax rate of the Company's wholly owned subsidiary Xi'an TCH in 2014, and income tax rate of Xi'an TCH for the second quarter of 2013 was 25%. In July 2013, Xi'an TCH was re-approved for high-tech enterprise status and enjoyed 15% preferential income tax rate effective on January 1, 2013.
NET INCOME. Net income for the second quarter of 2014 was US$6.59 million, an increase of US$2.86 million, or 76.5% compared with US$3.73 million for the same period of 2013. This increase in net income was mainly due to the increased sales, interest income on sales-type leases, and decreased income tax expenses compared with the same period of 2013.
For the second quarter of 2014, basic and fully diluted EPS was US$0.11, compared with US$0.07 in the same period of 2013.
Financial Position as of June 30, 2014
As of June 30, 2014, the Company had cash and cash equivalents of US$6.62 million. Other current assets were US$18.71 million and current liabilities were US$52.04 million. Total shareholders' equity was US$162.91 million, as compared with US$154.68 million as of December 31, 2013.The net tangible asset per share was US$2.67 as of June 30, 2014.
Net Investment in Sales-Type Leases as of June 30, 2014
The components of the net investment in sales-type leases as of June 30, 2014 and December 31, 2013 are as follows:
(US$) June 30, 2014 December 31, 2013
---- ------------- -----------------
Total
future
minimum
lease
payments
receivable 611,006,335 560,187,391
----------- ----------- -----------
Less:
executory
cost (128,947,539) (134,447,605)
---------- ------------ ------------
Less:
unearned
interest
income (285,665,316) (241,234,839)
--------- ------------ ------------
Net
investment
in sales -
type
leases 196,393,480 184,504,947
----------- ----------- -----------
Current
portion 7,772,144 9,063,386
-------- --------- ---------
Noncurrent
portion 188,621,336 175,441,561
---------- ----------- -----------
As of June 30, 2014, the future minimum rentals to be received on non-cancelable sales-type leases by years were as follows:
2014 45,950,886
---- ----------
2015 44,636,372
---- ----------
2016 44,636,372
---- ----------
2017 44,636,372
---- ----------
2018 44,452,417
---- ----------
Thereafter 386,693,916
---------- -----------
Total US$611,006,335
----- --------------
Recent Business Development
By the end of June, 2014, the Company leased a new 15MW WGPG system to Qitaihe City Boli Yida Coal Selection Co., Ltd. A CHPG system leased by Jing Yang Shengwei expired on June 30, 2014 and the Company has transferred the system to the customer according to the agreement
On July 8, 2014, the Company entered into a Standby Equity Distribution Agreement with YA Global Master SPV Ltd. ("YA Global"). Under the terms of the agreement, YA Global is committed to purchasing up to US$50 million of the Company's common stock over a period of 2 years.
Systems under Sales-Type Leases
The Company currently have 15 sales-type leases for energy saving and recycling systems with a total capacity of 141 MW. These 15 systems are summarized in the table below.
System Type Project Name Project Period Capacity (MW) Investment Minimum Annual Recurring
Cash Flow Receipts (US$
in Millions)*
(US$ in Millions)*
--- --- ---
From To Project Life
(Year)
--- ----- -----
TRT Zhangzhi Q2 2007 Q2 2020 13 9.0 4 2.1
--- -------- ------- ------- --- --- --- ---
BMPG Pucheng Phase I Q3 2010 Q2 2024 15 12.0 19 3.7
---- ---------------- ------- ------- --- ---- --- ---
Pucheng Phase II Q3 2013 Q2 2025 11.9 12.0 17 3.7
---------------- ------- ------- ---- ---- --- ---
WHPG Zhongbao Q4 2010 Q3 2019 9 7.0 9 2.9
---- -------- ------- ------- --- --- --- ---
BMPG Shenqiu Phase I Q3 2011 Q3 2022 11 12.0 14 3.5
---- --------------- ------- ------- --- ---- --- ---
Shenqiu Phase II Q2 2013 Q3 2022 9.5 12.0 11 2.9
---------------- ------- ------- --- ---- --- ---
BPRT Shanxi Datong No.1 Q3 2013 Q2 2043 30 3.0 6 1.2
---- ------------------ ------- ------- --- --- --- ---
Shanxi Datong No.2 Q3 2013 Q2 2043 30 3.0 6 1.2
------------------ ------- ------- --- --- --- ---
Power and steam Erdos Phase I-No.1 Q1 2010 Q4 2029 20 9.0 10 2.9
generating system
----------------- ---
Erdos Phase I-No.2 Q2 2010 Q1 2030 20 9.0 10 2.9
------------------ ------- ------- --- --- --- ---
Erdos Phase II-No.1 Q1 2011 Q4 2030 20 9.0 11 2.9
------------------- ------- ------- --- --- --- ---
Erdos Phase II-No.2 Q2 2011 Q1 2030 20 9.0 9 2.9
------------------- ------- ------- --- --- --- ---
Erdos Phase II-No.3 Q1 2011 Q4 2030 20 9.0 13 2.9
------------------- ------- ------- --- --- --- ---
WHPG Jitie Q1 2014 Q1 2038 24 11.0 10 3.5
---- ----- ------- ------- --- ---- --- ---
WGPG Yida Q3 2014 Q2 2029 15 15.0 19 5.9
---- ---- ------- ------- --- ---- --- ---
Total 141.0 168 45.1
----- ----- --- ----
*Note: exchange rate of RMB 6.1528 to US $1.00 as of June 30, 2014
Systems under Construction
In addition, the Company currently has 6 projects under construction, with a total capacity of 135MW. All 6 projects are progressing well and on schedule. By the time they are completed, the total capacity of projects in operation will be nearly doubled.
System
Type Project Name Capacity (MW) Investment Expected Completion
(US$ in Millions)**
--- --- ---
WGPG Shanxi Datong Coal Group 15.0 20 Second Half of 2014
---- ------------------------ ---- --- -------------------
CDQ Xuzhou Tian'an 25.0 33 Second Half of 2015
--- -------------- ---- --- -------------------
CDQ Xuzhou Huayu 25.0 33 Second Half of 2015
--- ------------ ---- --- -------------------
CDQ Shandong Boxing 25.0 33 Second Half of 2014
--- --------------- ---- --- -------------------
CDQ Xuzhou Zhongtai 25.0 34 Second Half of 2015
--- --------------- ---- --- -------------------
CDQ Tangshan Rongfeng 20.0 24 First Half of 2016
--- ----------------- ---- --- ------------------
Total 135.0 177 -
----- ----- --- ---
**Note: exchange rate of RMB 6.1528 to US $1.00 as of June 30, 2014
Financial Results Conference Call
The Company will host a conference call at 8:30 a.m. EDT on Friday, August 15, 2014, to discuss the Company's second quarter 2014 financial results. Mr. Guohua Ku, Chief Executive Officer, and Mr. David Chong, Chief Financial Officer, will be hosting the call.
Listeners may access the call by dialing:
International: +1-412-317-0790
US Toll Free: 1877-870-4263
China Toll Free: 4001-201203
Conference Reference: China Recycling Energy Corp. conference call
A telephone replay will be available shortly after the call until August 22, 2014 by dialing the following numbers:
International: +1-412-317-0088
US Toll Free: 1877-344-7529
Replay Access Code: 04021401
10Q Filing
For more information regarding China Recycling Energy Corp.'s financial performance during the second quarter ended June 30, 2014, please refer to the Quarterly Report on Form 10-Q, which was filed with the Securities and Exchange Commission on August 14, 2014.
About China Recycling Energy Corp.
China Recycling Energy Corp. (NASDAQ: CREG or "the Company") is based in Xi'an, China and provides environmentally friendly waste-to-energy technologies to recycle industrial byproducts for steel mills, cement factories and coke plants in China. Byproducts include heat, steam, pressure, and exhaust to generate large amounts of lower-cost electricity and reduce the need for outside electrical sources. The Chinese government has adopted policies to encourage the use of recycling technologies to optimize resource allocation and reduce pollution. Currently, recycled energy represents only an estimated 1 percent of total energy consumption and this renewable energy resource is viewed as a growth market due to intensified environmental concerns and rising energy costs as the Chinese economy continues to expand. The management and engineering teams have over 20 years of experience in industrial energy recovery in China. For more information about CREG, please visit http://www.creg-cn.com.
Safe Harbor Statement
This press release may contain certain "forward-looking statements" relating to the business of China Recycling Energy Corp. and its subsidiary companies. All statements, other than statements of historical fact included herein are "forward-looking statements." These forward-looking statements are often identified by the use of forward-looking terminology such as "believes," "expects" or similar expressions, involve known and unknown risks and uncertainties. Although the Company believes that the expectations reflected in these forward-looking statements are reasonable, they do involve assumptions, risks and uncertainties, and these expectations may prove to be incorrect. Investors should not place undue reliance on these forward-looking statements, which speak only as of the date of this press release. The Company's actual results could differ materially from those anticipated in these forward-looking statements as a result of a variety of factors, including those discussed in the Company's periodic reports that are filed with the Securities and Exchange Commission and available on its website at http://www.sec.gov. All forward-looking statements attributable to the Company or persons acting on its behalf are expressly qualified in their entirety by these factors. Other than as required under the securities laws, the Company does not assume a duty to update these forward-looking statements.
For more information, please contact:
Mr. David Chong, Chief Financial Officer
China Recycling Energy Corp.
Tel: +86-1370-1813139; +65-9721 6163
Email: chongscd@creg-cn.com
Christensen
Mr. Rene Vanguestaine (China and US)
Chairman and CEO
Tel: +86 135 2160 9333
Email: rvanguestaine@christensenIR.com
Mr. Christian Arnell (China)
Vice President
Phone: +86-10-5900-1548
E-mail: carnell@christensenir.com
CHINA RECYCLING ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED BALANCE SHEETS
AS OF JUNE 30, 2014 AND DECEMBER 31, 2013
2014 2013
(UNAUDITED)
----------
ASSETS
CURRENT ASSETS
Cash & equivalents $6,615,642 $7,701,530
Restricted cash 7,720,062 2,296,249
Accounts receivable 61,083 71,573
Current portion of investment in sales type leases, net 7,772,144 9,063,386
Interest receivable on sales type leases 977,156 765,010
Prepaid expenses 310,527 1,045,802
Other receivables 1,788,957 1,813,220
Notes receivable - 656,071
Prepaid loan fees - current 82,899 83,649
------ ------
Total current assets 25,328,470 23,496,490
NON-CURRENT ASSETS
Prepaid loan fees - noncurrent 82,879 125,474
Investment in sales type leases, net 188,621,336 175,441,561
Long term investment 726,167 738,513
Long term deposit 381,574 385,073
Property and equipment, net 28,274 44,243
Construction in progress 140,311,888 83,719,596
----------- ----------
Total non-current assets 330,152,118 260,454,459
TOTAL ASSETS $355,480,588 $283,950,949
============ ============
LIABILITIES AND STOCKHOLDERS' EQUITY
CURRENT LIABILITIES
Accounts payable $1,423,526 $2,642,662
Notes payable - bank acceptances 15,115,070 5,740,622
Taxes payable 1,678,481 1,560,829
Accrued liabilities and other payables 1,663,985 1,517,191
Due to related parties 11,854,300 2,420,391
Deferred tax liability 1,296,735 1,442,317
Loans payable - current 17,268,561 14,925,618
Interest payable on entrusted loans 257,900 287,887
Current portion of long term payable 1,485,175 1,441,051
--------- ---------
Total current liabilities 52,043,733 31,978,568
NONCURRENT LIABILITIES
Deferred tax liability, net 13,371,788 11,884,068
Refundable deposit from customers for systems leasing 1,153,946 1,164,526
Shares to be issued 14,491,450 -
Long term payable 1,606,577 2,385,422
Loans payable 47,514,953 18,862,045
Entrusted loan payable 62,085,555 62,654,792
---------- ----------
Total noncurrent liabilities 140,224,269 96,950,852
----------- ----------
Total liabilities 192,268,002 128,929,421
CONTINGENCIES AND COMMITMENTS - -
STOCKHOLDERS' EQUITY
Common stock, $0.001 par value; 100,000,000 shares 60,946 60,910
authorized, 60,946,182 and 60,910,058 shares issued and
outstanding as of June 30, 2014 and December 31, 2013, respectively
Additional paid in capital 78,130,017 78,130,053
Statutory reserve 10,760,463 9,672,754
Accumulated other comprehensive income 14,735,130 16,209,403
Retained earnings 59,227,665 50,603,291
---------- ----------
Total Company stockholders' equity 162,914,221 154,676,411
Noncontrolling interest 298,365 345,117
------- -------
Total equity 163,212,586 155,021,528
TOTAL LIABILITIES AND EQUITY $355,480,588 $283,950,949
============ ============
CHINA RECYCLING ENERGY CORPORATION
AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF INCOME AND COMPREHENSIVE INCOME (LOSS)
SIX MONTHS ENDED JUNE 30, THREE MONTHS ENDED JUNE 30,
2014 2013 2014 2013
(UNAUDITED) (UNAUDITED)
---------- ----------
Revenue
Sales of systems $18,946,044 $27,702,800 $18,946,044 $13,623,004
Contingent rental income 388,154 550,334 210,547 $289,559
------- ------- ------- --------
Total revenue 19,334,198 28,253,134 19,156,591 13,912,563
Cost of sales
Cost of contingent rental income and systems 14,616,592 21,402,848 14,594,688 10,501,936
---------- ---------- ---------- ----------
Total cost of sales 14,616,592 21,402,848 14,594,688 10,501,936
---------- ---------- ---------- ----------
Gross profit 4,717,606 6,850,286 4,561,903 3,410,627
Interest income on sales-type leases 12,421,000 8,553,546 6,115,284 4,728,706
---------- --------- --------- ---------
Total operating income 17,138,606 15,403,832 10,677,187 8,139,333
Operating expenses
General and administrative 1,608,203 1,766,560 763,228 684,114
--------- --------- ------- -------
Total operating expenses 1,608,203 1,766,560 763,228 684,114
Income from operations 15,530,403 13,637,272 9,913,959 7,455,219
Non-operating income (expenses)
Interest income 56,800 153,232 17,511 60,644
Interest expense (1,861,593) (2,787,689) (949,020) (1,293,193)
Investment income 13,268 - 1,955 -
Other income (expenses) (831,491) 2,873 (416,100) 3,853
-------- -----
Total non-operating expenses, net (2,623,016) (2,631,584) (1,345,654) (1,228,696)
---------- ---------- ---------- ----------
Income before income tax 12,907,387 11,005,688 8,568,305 6,226,523
Income tax expense 3,239,169 3,726,870 2,001,640 2,366,816
--------- --------- --------- ---------
Income before noncontrolling interest 9,668,218 7,278,818 6,566,665 3,859,707
Less: income (loss) attributable to noncontrolling interest (43,864) 247,284 (22,393) 126,363
------- ------- ------- -------
Net income attributable to China Recycling Energy Corp 9,712,082 7,031,534 6,589,058 3,733,344
Other comprehensive items
Foreign currency translation gain (loss) (1,474,273) 2,360,535 (61,788) 2,035,201
attributable to China Recycling Energy Corp
---
Foreign currency translation gain (loss) (2,888) 78,153 90 66,379
attributable to noncontrolling interest
---
Comprehensive income attributable to China Recycling Energy Corp $8,237,809 $9,392,069 $6,527,270 $5,768,545
========== ========== ========== ==========
Comprehensive income (loss) attributable to noncontrolling interest $(46,752) $325,437 $(22,303) $192,742
======== ======== ======== ========
Basic weighted average shares outstanding 61,066,042 50,224,350 61,217,625 50,224,350
========== ========== ========== ==========
Diluted weighted average shares outstanding 61,181,229 50,857,523 61,299,932 50,770,461
========== ========== ========== ==========
Basic earnings per share $0.16 $0.14 $0.11 $0.07
===== ===== ===== =====
Diluted earnings per share $0.16 $0.14 $0.11 $0.07
===== ===== ===== =====
CHINA RECYCLING ENERGY CORPORATION AND SUBSIDIARIES
CONSOLIDATED STATEMENTS OF CASH FLOWS
SIX MONTHS ENDED JUNE 30,
2014 2013
(UNAUDITED)
----------
CASH FLOWS FROM OPERATING ACTIVITIES:
Income including noncontrolling interest $9,668,218 $7,278,818
Adjustments to reconcile income including noncontrolling
interest to net cash used in operating activities:
Changes in sales type leases receivables (18,946,044) (27,702,800)
Shares to be issued for cost of Yida project 14,491,450 -
Depreciation and amortization 16,211 23,143
Amortization of prepaid loan fees 41,680 40,857
Changes in deferred tax 1,471,536 1,419,815
Changes in assets and liabilities:
Interest receivable on sales type lease (220,343) 262,055
Collection of principal on sales type leases 5,304,071 4,751,915
Prepaid expenses 729,902 433
Accounts receivable 9,895 17,251
Other receivables 13,502 (49,562)
Construction in progress (57,679,140) 5,257,935
Accounts payable 8,278,300 (1,842,164)
Taxes payable 132,582 154,630
Interest payable (27,528) 1,964,953
Accrued liabilities and other payables 156,908 255,153
Accrued interest on convertible notes - (202,975)
Long term refundable deposit from customer - 240,335
--- -------
Net cash used in operating activities (36,558,800) (8,130,208)
----------- ----------
CASH FLOWS FROM INVESTING ACTIVITIES:
Changes of restricted cash (5,475,646) 1,863,073
Acquisition of property & equipment (556) (20,741)
Long term investment - (640,892)
--- --------
Net cash provided by (used in) investing activities (5,476,202) 1,201,440
---------- ---------
CASH FLOWS FROM FINANCING ACTIVITIES:
Notes receivable 653,808 (801,115)
Proceeds from loans 41,860,085 4,806,691
Repayment of loans (10,379,209) (9,453,159)
Long term payable (703,938) (637,889)
Advance from related parties 9,509,112 -
--------- ---
Net cash provided by (used in) financing activities 40,939,858 (6,085,472)
---------- ----------
EFFECT OF EXCHANGE RATE CHANGE ON CASH & EQUIVALENTS 9,256 641,174
----- -------
NET DECREASE IN CASH & EQUIVALENTS (1,085,888) (12,373,066)
CASH & EQUIVALENTS, BEGINNING OF PERIOD 7,701,530 45,004,304
--------- ----------
CASH & EQUIVALENTS, END OF PERIOD $6,615,642 $32,631,238
========== ===========
Supplemental cash flow data:
Income tax paid $1,632,341 $2,203,339
========== ==========
Interest paid $6,986,923 $1,518,052
========== ==========
SOURCE China Recycling Energy Corp.
