Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Dendreon Corporation    DNDN   US24823Q1076

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Dendreon Corporation : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales214326284293341379
Operating income (EBITDA)-255-300-212-62,2-9,7845,3
Operating profit (EBIT)-292-340-243-76,1-42,33,48
Pre-Tax Profit (EBT)-338-394-297---
Net income-338-394-297-127-91,0-43,7
EPS ( $)-2,31-2,65-1,95-0,80-0,53-0,23
Dividend per Share ( $)------
Yield------
Announcement Date02/27/2012
01:30pm
02/25/2013
12:30pm
03/03/2014
12:30pm
---
Finances - Leverage
Dendreon Corporation : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt109372494343430380
Finance------
Operating income (EBITDA)-255-300-212-62,2-9,7845,3
Leverage
(Debt/EBITDA)
-0,43x-1,24x-2,33x-5,51x-44,0x8,40x
Capital Expenditure25,418,85,6212,513,018,0
Book Value Per Share (BVPS)2,36 $0,22 $-1,57 $-1,87 $-1,40 $-1,46 $
Cash Flow per Share-1,66 $-1,40 $-1,43 $-0,40 $-0,06 $0,16 $
Announcement Date02/27/2012
01:30pm
02/25/2013
12:30pm
03/03/2014
12:30pm
---
Balance Sheet Analysis
Dendreon Corporation : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 342 M$ -
Entreprise Value (EV) 685 M$ 772 M$
Valuation 2014e 2015e
PER (Price / EPS)
Capitalization / Revenue 1,17x 1,00x
EV / Revenue 2,34x 2,26x
EV / EBITDA -11,0x -79,0x
Yield (DPS / Price) - -
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) -26,0% -12,4%
operating Leverage (Delta EBIT / Delta Sales) 21,1x 2,69x
Net Margin (Net Profit / Revenue) -43,4% -26,6%
ROA (Net Profit / Asset) -28,9% -11,5%
ROE (Net Profit / Equities) 73,5% -59,4%
Rate of Dividend - -
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,27% 3,81%
Cash Flow / Sales (Taux d'autofinancement) -21,6% -2,67%
Capital Intensity (Assets / Sales) 1,50x 2,32x
Financial Leverage (Net Debt / EBITDA) -5,51x -44,0x
EPS & Dividend
Dendreon Corporation : EPS Dividend
Dynamic quotes  
ON
| OFF