Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Dendreon Corporation    DNDN   US24823Q1076

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales214326284303351383
Operating income (EBITDA)-255-300-212-51,6-11,238,7
Operating profit (EBIT)-292-340-243-65,3-35,821,0
Pre-Tax Profit (EBT)-338-394-297---
Net income-338-394-297-124-90,1-33,5
EPS ( $)-2,31-2,65-1,95-0,74-0,52-0,20
Dividend per Share ( $)------
Yield------
Announcement Date02/27/2012
01:30pm
02/25/2013
12:30pm
03/03/2014
12:30pm
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt109372494411376321
Finance------
Operating income (EBITDA)-255-300-212-51,6-11,238,7
Leverage
(Debt/EBITDA)
-0,43x-1,24x-2,33x-7,95x-33,7x8,30x
Capital Expenditure25,418,85,6212,513,018,0
Book Value Per Share (BVPS)2,36 $0,22 $-1,57 $-1,73 $-1,68 $-1,38 $
Cash Flow per Share-1,66 $-1,40 $-1,43 $-0,31 $-0,05 $0,12 $
Announcement Date02/27/2012
01:30pm
02/25/2013
12:30pm
03/03/2014
12:30pm
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 231 M$ -
Entreprise Value (EV) 642 M$ 607 M$
Valuation 2014e 2015e
PER (Price / EPS)
Capitalization / Revenue 0,76x 0,66x
EV / Revenue 2,12x 1,73x
EV / EBITDA -12,4x -54,4x
Yield (DPS / Price) - -
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) -21,6% -10,2%
operating Leverage (Delta EBIT / Delta Sales) 11,0x 2,83x
Net Margin (Net Profit / Revenue) -40,8% -25,7%
ROA (Net Profit / Asset) -20,9% -9,50%
ROE (Net Profit / Equities) 70,4% -5,47%
Rate of Dividend - -
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   4,13% 3,70%
Cash Flow / Sales (Taux d'autofinancement) -16,5% -2,42%
Capital Intensity (Assets / Sales) 1,95x 2,70x
Financial Leverage (Net Debt / EBITDA) -7,95x -33,7x
EPS & Dividend
Dynamic quotes  
ON
| OFF