Member access

4-Traders Homepage  >  Shares  >  Nasdaq  >  Dendreon Corporation    DNDN   US24823Q1076

SummaryQuotesChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Dendreon Corporation : Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Sales214326284302351384
Operating income (EBITDA)-255-300-212-65,511,259,5
Operating profit (EBIT)-292-340-243-93,1-32,14,44
Pre-Tax Profit (EBT)-338-394-297---
Net income-338-394-297-142-88,5-40,8
EPS ( $)-2,31-2,65-1,95-0,88-0,52-0,20
Dividend per Share ( $)------
Yield------
Announcement Date02/27/2012
01:30pm
02/25/2013
12:30pm
03/03/2014
12:30pm
---
Finances - Leverage
Dendreon Corporation : Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201120122013201420152016
Debt109372494352455404
Finance------
Operating income (EBITDA)-255-300-212-65,511,259,5
Leverage
(Debt/EBITDA)
-0,43x-1,24x-2,33x-5,37x40,6x6,79x
Capital Expenditure25,418,85,6219,616,718,9
Book Value Per Share (BVPS)2,36 $0,22 $-1,57 $-1,13 $-1,29 $-1,16 $
Cash Flow per Share-1,66 $-1,40 $-1,43 $---
Announcement Date02/27/2012
01:30pm
02/25/2013
12:30pm
03/03/2014
12:30pm
---
Balance Sheet Analysis
Dendreon Corporation : Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 421 M$ -
Company Value 773 M$ 876 M$
Valuation 2014e 2015e
PER (Price / EPS)
Capitalization / Revenue 1,40x 1,20x
EV / Revenue 2,56x 2,50x
EV / EBITDA -11,8x 78,2x
Yield (DPS / Price) - -
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) -30,9% -9,14%
operating Leverage (Delta EBIT / Delta Sales) 9,73x 4,04x
Net Margin (Net Profit / Revenue) -47,1% -25,2%
ROA (Net Profit / Asset) -27,4% -4,70%
ROE (Net Profit / Equities) 69,5% 56,5%
Rate of Dividend - -
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   6,50% 4,75%
Cash Flow / Sales (Taux d'autofinancement) - -
Capital Intensity (Assets / Sales) 1,72x 5,37x
Financial Leverage (Net Debt / EBITDA) -5,37x 40,6x
EPS & Dividend
Dendreon Corporation : EPS Dividend
Dynamic quotes  
ON
| OFF