| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period July |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 680 | 966 | 981 | 853 | 900 | 941 | | Operating income (EBITDA) | 81,7 | 139 | 71,2 | 97,5 | 110 | 122 | | Operating profit (EBIT) | 64,5 | 110 | 42,9 | 60,4 | 73,6 | 85,8 | | Pre-Tax Profit (EBT) | - | - | -84,6 | - | - | - | | Net income | 26,2 | 50,2 | -86,3 | -16,7 | 12,2 | 22,6 | | EPS ( $) | 1,36 | 2,22 | -3,98 | -1,18 | 0,52 | 0,96 | | Dividend per Share ( $) | 0,18 | 0,18 | 0,09 | - | - | - | | Yield | 0,90% | 0,90% | 0,45% | - | - | - | | Announcement Date | 10/05/2010
08:01pm | 09/15/2011
08:20pm | 12/07/2012
09:11pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period July |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | 550 | 529 | 602 | 563 | 535 | 497 | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | 81,7 | 139 | 71,2 | 97,5 | 110 | 122 | Leverage
(Debt/EBITDA) | 6,74x | 3,80x | 8,45x | 5,78x | 4,84x | 4,08x | | Capital Expenditure | 11,8 | 27,7 | 45,0 | 19,2 | 22,0 | 22,0 | | Book Value Per Share (BVPS) | 17,4 $ | 20,6 $ | 14,7 $ | 14,2 $ | 15,0 $ | - | | Cash Flow per Share | -0,08 $ | 2,95 $ | -2,10 $ | 1,22 $ | 0,63 $ | - | | Announcement Date | 10/05/2010
08:01pm | 09/15/2011
08:20pm | 12/07/2012
09:11pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
