Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Nyse  >  Diamond Offshore Drilling Inc    DO   US25271C1027

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Sales2 9872 9202 8152 4122 0672 153
Operating income (EBITDA)1 3391 2571 120923699783
Operating profit (EBIT)946869663418191275
Pre-Tax Profit (EBT)918774----
Net income720720387-10,165,2135
EPS ( $)5,183,952,810,070,280,78
Dividend per Share ( $)3,513,503,500,500,500,50
Yield13,8%13,8%13,8%1,96%1,96%1,96%
Announcement Date02/05/2013
11:00am
02/06/2014
11:00am
02/09/2015
11:00am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period December 201220132014201520162017
Debt10,53971 9952 1802 3762 181
Finance------
Operating income (EBITDA)1 3391 2571 120923699783
Leverage
(Debt/EBITDA)
0,01x0,32x1,78x2,36x3,40x2,79x
Capital Expenditure7029582 033903814316
Book Value Per Share (BVPS)32,9 $33,4 $32,5 $31,7 $31,6 $31,7 $
Cash Flow per Share9,43 $7,67 $7,22 $5,69 $4,49 $4,51 $
Announcement Date02/05/2013
11:00am
02/06/2014
11:00am
02/09/2015
11:00am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 3 491 M$ -
Entreprise Value (EV) 5 670 M$ 5 867 M$
Valuation 2015e 2016e
PER (Price / EPS) 375x 91,7x
Capitalization / Revenue 1,45x 1,69x
EV / Revenue 2,35x 2,84x
EV / EBITDA 6,15x 8,39x
Yield (DPS / Price) 1,96% 1,96%
Price to book (Price / BVPS) 0,80x 0,81x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 17,3% 9,24%
operating Leverage (Delta EBIT / Delta Sales) -2,59x -3,79x
Net Margin (Net Profit / Revenue) -0,42% 3,15%
ROA (Net Profit / Asset) 2,44% 4,19%
ROE (Net Profit / Equities) 4,40% 1,03%
Rate of Dividend 737% 180%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   37,4% 39,4%
Cash Flow / Sales (Taux d'autofinancement) 32,3% 29,8%
Capital Intensity (Assets / Sales) -0,17x 0,75x
Financial Leverage (Net Debt / EBITDA) 2,36x 3,40x
Price Earning Ratio
EPS & Dividend