Member access

4-Traders Homepage  >  Shares  >  Copenhagen Stock Exchange  >  DSV A/S       DK0060079531

End-of-day quote. End-of-day quote Copenhagen Stock Exchange - 05/24
138.9 DKK   +0.22%
05/14 DSV A/S: DSV, 496 - Statement of insiders' trading in DSV shares
05/08 DSV A/S: DSV, 495 - Share buy-back in DSV A/S
04/30 DSV A/S: DSV, 493 - Interim Financial Report First quarter 2013
SummaryChart AnalysisNewsCalendarCompanyFinancialsConsensusRevisionsForum 
Income Statement Evolution
DSV A_S : Income Statement Evolution
Annual Income Statement Data
Actuals in M DKK Estimates in M DKK
Fiscal Period December 201020112012201320142015
Sales42 56243 71044 91246 31048 30250 451
Operating income (EBITDA)2 7212 9753 0743 1523 3543 527
Operating profit (EBIT)2 2022 4262 2652 6172 8072 964
Pre-Tax Profit (EBT)1 6601 9952 0192 3122 5422 770
Net income1 1841 4401 4271 7051 8682 044
EPS ( DKK)5,707,297,769,6911,012,3
Dividend per Share ( DKK)0,501,001,251,501,812,16
Yield0,36%0,72%0,90%1,08%1,30%1,56%
Announcement Date02/24/2011
10:17am		02/21/2012
06:50am		02/20/2013
06:57am		---
Finances - Leverage
DSV A_S : Finances - Leverage
Actuals in M DKK Estimates in M DKK
Fiscal Period December 201020112012201320142015
Debt5 8726 5856 5615 8905 1344 179
Finance------
Operating income (EBITDA)2 7212 9753 0743 1523 3543 527
Leverage
(Debt/EBITDA)		2,16x2,21x2,13x1,87x1,53x1,18x
Capital Expenditure334330446415461506
Book Value Per Share (BVPS)31,7  DKK28,4  DKK30,0  DKK34,0  DKK37,8  DKK43,4  DKK
Cash Flow per Share7,94  DKK9,43  DKK8,97  DKK11,9  DKK13,8  DKK15,1  DKK
Announcement Date02/24/2011
10:17am		02/21/2012
06:50am		02/20/2013
06:57am		---
Balance Sheet Analysis
DSV A_S : Balance Sheet Analysis
Assessed data source :
© 2013 Thomson Reuters
Advertisement
Financial Ratios

Size 2013e 2014e
Capitalization 24 812 M DKK -
Company Value 30 701 M DKK 29 946 M DKK
Valuation 2013e 2014e
PER (Price / EPS) 14,3x 12,6x
Capitalization / Revenue 0,54x 0,51x
EV / Revenue 0,66x 0,62x
EV / EBITDA 9,74x 8,93x
Yield (DPS / Price) 1,08% 1,30%
Profitability 2013e 2014e
Operating Margin (EBIT / Sales) 5,65% 5,81%
operating laverage (Delta EBIT / Delta Sales) 4,99x 1,69x
Net Margin (Net Profit / Revenue) 3,68% 3,87%
ROA (Net Profit / Asset) 6,88% 10,6%
ROE (Net Profit / Equities) 29,8% 29,9%
Rate of Dividend 15,5% 16,4%
Balance Sheet Analysis 2013e 2014e
CAPEX / Sales   0,90% 0,95%
Cash Flow / Sales (Taux d'autofinancement) 4,37% 4,88%
Capital Intensity (Assets / Sales) 0,53x 0,36x
Financial Leverage (Net Debt / EBITDA) 1,87x 1,53x
Price Earning Ratio
DSV A_S : Price Earning Ratio
EPS & Dividend
DSV A_S : EPS Dividend
Dynamic quotes  
ON
| OFF
My Watchlist|My Portfolio
4-traders.com :
About :
Copyright © 2013 Surperformance. All rights reserved.