Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Eros International plc    EROS   GB00B13JS954

SummaryQuotesNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period March 201220132014201520162017
Sales206215235271326388
Operating income (EBITDA)15016116192,1110130
Operating profit (EBIT)61,456,959,977,593,4116
Pre-Tax Profit (EBT)53,645,650,071,686,1-
Net income37,427,129,942,455,4-
EPS ( $)--0,650,680,99-
Dividend per Share ( $)------
Yield------
Announcement Date07/13/2012
06:00am
06/20/2013
06:00am
06/12/2014
11:05am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period March 201220132014201520162017
Debt104136113127157105
Finance------
Operating income (EBITDA)15016116192,1110130
Leverage
(Debt/EBITDA)
0,69x0,85x0,70x1,38x1,43x0,81x
Capital Expenditure1,220,090,1075,167,3-
Book Value Per Share (BVPS)---10,8 $12,5 $14,7 $
Cash Flow per Share--2,86 $2,34 $2,59 $1,50 $
Announcement Date07/13/2012
06:00am
06/20/2013
06:00am
06/12/2014
11:05am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 037 M$ -
Entreprise Value (EV) 1 164 M$ 1 194 M$
Valuation 2015e 2016e
PER (Price / EPS) 27,3x 18,8x
Capitalization / Revenue 3,83x 3,19x
EV / Revenue 4,30x 3,67x
EV / EBITDA 12,6x 10,9x
Yield (DPS / Price) - -
Price to book (Price / BVPS) 1,71x 1,48x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 28,6% 28,7%
operating Leverage (Delta EBIT / Delta Sales) 1,95x 1,02x
Net Margin (Net Profit / Revenue) 15,6% 17,0%
ROA (Net Profit / Asset) 6,81% 7,36%
ROE (Net Profit / Equities) 7,78% 9,28%
Rate of Dividend - -
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   27,7% 20,7%
Cash Flow / Sales (Taux d'autofinancement) 49,5% 45,6%
Capital Intensity (Assets / Sales) 2,30x 2,31x
Financial Leverage (Net Debt / EBITDA) 1,38x 1,43x
Price Earning Ratio
EPS & Dividend