Member access

4-Traders Homepage  >  Shares  >  London Stock Exchange  >  Eros International plc    EROS   GB00B13JS954

SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M $ Estimates in M $
Fiscal Period March 201220132014201520162017
Sales206215235275331414
Operating income (EBITDA)15016116195,2112146
Operating profit (EBIT)61,456,959,984,4101131
Pre-Tax Profit (EBT)53,645,650,078,395,5-
Net income37,427,129,953,467,2-
EPS ( $)--0,650,931,16-
Dividend per Share ( $)---0,540,670,70
Yield---2,90%3,55%3,73%
Announcement Date07/13/2012
06:00am
06/20/2013
06:00am
06/12/2014
11:05am
---
Finances - Leverage
Actuals in M $ Estimates in M $
Fiscal Period March 201220132014201520162017
Debt10413611311287,6-
Finance-----128
Operating income (EBITDA)15016116195,2112146
Leverage
(Debt/EBITDA)
0,69x0,85x0,70x1,17x0,78x-
Capital Expenditure1,220,090,1075,167,3-
Book Value Per Share (BVPS)---12,4 $14,9 $18,2 $
Cash Flow per Share--2,86 $2,61 $2,83 $1,94 $
Announcement Date07/13/2012
06:00am
06/20/2013
06:00am
06/12/2014
11:05am
---
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 1 050 M$ -
Entreprise Value (EV) 1 162 M$ 1 138 M$
Valuation 2015e 2016e
PER (Price / EPS) 20,2x 16,2x
Capitalization / Revenue 3,81x 3,18x
EV / Revenue 4,22x 3,44x
EV / EBITDA 12,2x 10,2x
Yield (DPS / Price) 2,90% 3,55%
Price to book (Price / BVPS) 1,51x 1,26x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 30,7% 30,7%
operating Leverage (Delta EBIT / Delta Sales) 2,42x 1,01x
Net Margin (Net Profit / Revenue) 19,4% 20,3%
ROA (Net Profit / Asset) 7,99% 8,57%
ROE (Net Profit / Equities) 8,96% 9,74%
Rate of Dividend 58,4% 57,5%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   27,3% 20,4%
Cash Flow / Sales (Taux d'autofinancement) 52,9% 47,9%
Capital Intensity (Assets / Sales) 2,43x 2,37x
Financial Leverage (Net Debt / EBITDA) 1,17x 0,78x
EPS & Dividend
Dynamic quotes  
ON
| OFF