FREMONT, Calif., Nov. 5, 2015 /PRNewswire/ -- Exar Corporation (NYSE: EXAR) a leading supplier of analog mixed-signal semiconductor components and system solutions serving the industrial, high-end consumer and infrastructure markets, today announced financial results for the Company's second fiscal quarter of 2016, which ended on September 27, 2015.

Richard Leza, Exar's chairman and interim president and CEO, commented, "As expected, while the September quarter was challenging with weakness persisting in China, we delivered solid non-GAAP results within our revenue and EPS expectation ranges. Non-GAAP gross margin was adversely affected by softness within our Industrial customers; however, we were able to implement cost controls to ensure we delivered improved profitability from a year ago." Mr. Leza continued, "We are engaged in multiple initiatives to restore focus, revenue growth and higher levels of profitability to Exar. This includes implementing a strategy built on Exar's core strengths, a restructuring of our sales and marketing efforts, and continuing to implement steps to target a reduction in our cost of goods."

Second Quarter Fiscal Year 2016 Highlights

The following highlights the Company's financial performance on both a GAAP and supplemental non-GAAP basis. The Company provides supplemental information regarding its operating performance on a non-GAAP basis that excludes certain gains, losses, and charges which occur relatively infrequently and which management considers to be outside our core operating results. Non-GAAP results are not in accordance with GAAP and may not be comparable to non-GAAP information provided by other companies. Non-GAAP information should be considered a supplement to, not a substitute for, financial statements prepared in accordance with GAAP. A complete reconciliation of GAAP to non-GAAP results from continuing operations is attached to this press release.

Second Quarter Fiscal Year 2016 Highlights on a Non-GAAP Basis:


    --  Quarterly revenues of $37.2 million decreased $6.1 million or 14% from
        $43.3 million reported a year ago and decreased $3.2 million or 8% from
        the previous quarter's revenue of $40.4 million.
    --  Gross margin of 45.6% decreased from the 46.8% reported a year ago and
        the 49.5% from the previous quarter.
    --  Operating expenses of $14.1 million decreased $3.7 million from the same
        quarter a year ago and $0.6 million from the previous quarter's expenses
        of $14.7 million.
    --  Net income of $2.8 million increased $0.3 million or 11% from the second
        quarter of fiscal year 2015 and decreased $2.3 million or 45% from the
        previous quarter's net income of $5.1 million.
    --  Diluted earnings per share of $0.06 per share increased $0.01 per share
        from a year ago and decreased $0.04 per share from the previous quarter.

Second Quarter Fiscal Year 2016 Highlights on a GAAP Basis:


    --  Quarterly revenues for the second quarter of fiscal year 2016 were $34.7
        million.
    --  Gross margin of 36.4% increased from the 9.6% reported in the second
        quarter of fiscal year 2015 and decreased from the 43.1% reported a
        quarter ago.
    --  Operating expenses of $17.9 million decreased $9.1 million from the same
        quarter a year ago and $1.9 million from the previous quarter's expenses
        of $19.8 million.
    --  Net loss of $4.2 million compared to the previous quarter's $2.5 million
        net loss.
    --  Loss per share of $0.09 compared with $0.05 a quarter ago.
    --  GAAP results were impacted by charges of (i) $3.4 million related to
        amortization, (ii) $2.5 million for a dispute resolution related to our
        Data Compression products, which was classified as a reduction in
        revenue, (iii) $2.1 million related to ongoing restructuring activities
        and (iv) $1.5 million related to stock-based compensation. Additionally,
        GAAP results reflect credits of $1.5 million decrease in cost of goods
        sold due to proceeds from a legal settlement related to our Data
        Compression products, and $1.2 million due to the expiration of the
        statute of limitations related to certain U.S. federal tax reserves.

Third Quarter and Full Fiscal Year 2016 Non-GAAP Guidance

Mr. Leza continued, "While the industry is bracing for a tough environment into the 2015 calendar year end, we are not anticipating any further decline in revenue. As we refocus Exar's resources on our core strengths, we expect full fiscal year profitability to be higher than the previous year."

For the third quarter ending December 27, 2015, the Company expects revenue to be flat to up 3% sequentially, non-GAAP gross margin to be in the range of 46% to 48%, and non-GAAP EPS on a fully diluted basis to be in the range of $0.06 to $0.08. For fiscal year 2016 the Company expects non-GAAP revenue to be in the range of $153 million to $156 million and Non-GAAP EPS on a fully diluted basis to be in the range of $0.30 to $0.34.

Conference Call and Prepared Remarks

Exar is providing a copy of the prepared remarks in conjunction with its press release. These remarks are offered to provide stockholders and analysts with additional time and detail for analyzing results in advance of the Company's quarterly conference call. The remarks will be available at Exar's Investor webpage in conjunction with the press release.

As previously scheduled, the conference call will begin today, November 5, 2015 at 4:45 p.m. EST (1:45 p.m. PST). To access the conference call, please dial (719) 457-2628 or (888) 364-3108. The passcode for the live call is 1680954. In addition, a live webcast will be available on Exar's Investor webpage.

An archive of the conference call webcast will be available on Exar's Investor webpage after the conference call's conclusion.

About Exar

Exar Corporation designs, develops and markets high performance integrated circuits and system solutions for the industrial, high-end consumer and infrastructure markets. Exar's broad product portfolio includes analog, display, LED lighting, mixed-signal, power management, connectivity, data management and video processing solutions. Exar has locations worldwide providing real-time customer support.

For more information, visit http://www.exar.com.

-Tables follow-



                                                                                                  FINANCIAL COMPARISON

                                                                                  (In thousands, except per share amounts) (Unaudited)


    Non-GAAP Results                   THREE MONTHS ENDED                                          SIX MONTHS ENDED
                                       ------------------                                          ----------------

                           SEPTEMBER 27, 2015                       JUNE 28, 2015                      SEPTEMBER 28, 2014                              SEPTEMBER 27, 2015                 SEPTEMBER 28, 2014
                           ------------------                      -------------                      ------------------                               ------------------                ------------------

    Industrial                                     $17,925     48%                         $20,575        51%                              $19,656         45%                $38,500        50%                   $38,523        51%

    High-End Consumer                               13,163     35%                          13,536        33%                               16,362         38%                 26,699        34%                    21,694        28%

    Infrastructure                                   6,154     17%                           6,311        16%                                7,304         17%                 12,465        16%                    15,732        21%
                                                     -----     ---                            -----        ---                                 -----         ---                  ------        ---                     ------        ---

    Net Sales                                      $37,242    100%                         $40,422       100%                              $43,322        100%                $77,664       100%                   $75,949       100%


    Gross Profit                                   $16,974   45.6%                         $19,992      49.5%                              $20,283       46.8%                $36,966      47.6%                   $36,015      47.4%

    Operating Expenses                             $14,072   37.8%                         $14,723      36.4%                              $17,797       41.1%                $28,795      37.1%                   $32,837      43.2%

    Income from operations                          $2,902    7.8%                          $5,269      13.0%                               $2,486        5.7%                 $8,171      10.5%                    $3,178       4.2%

    Net income                                      $2,768    7.4%                          $5,078      12.6%                               $2,496        5.8%                 $7,846      10.1%                    $3,356       4.4%

    Net income per share

      Basic                                          $0.06                                   $0.11                                           $0.05                              $0.16                                $0.07

      Diluted                                        $0.06                                   $0.10                                           $0.05                              $0.16                                $0.07



    GAAP Results                       THREE MONTHS ENDED                                        SIX MONTHS ENDED
                                       ------------------                                        ----------------

                           SEPTEMBER 27, 2015                       JUNE 28, 2015                    SEPTEMBER 28, 2014                           SEPTEMBER 27, 2015              SEPTEMBER 28, 2014
                           ------------------                      -------------                    ------------------                           ------------------              ------------------

    Industrial                                     $15,425     44%                         $20,575        51%                              $19,656         46%                $36,000        48%                   $38,523        52%

    High-End Consumer                               13,163     38%                          13,536        33%                               16,199         38%                $26,699        35%                   $19,623        27%

    Infrastructure                                   6,154     18%                           6,311        16%                                7,304         16%                $12,465        17%                   $15,732        21%
                                                     -----     ---                            -----        ---                                 -----         ---                 -------        ---                    -------        ---

    Net Sales                                      $34,742    100%                         $40,422       100%                              $43,159        100%                $75,164       100%                   $73,878       100%


    Gross Profit                                   $12,656   36.4%                         $17,437      43.1%                               $4,132        9.6%                $30,093      40.0%                   $15,088      20.4%

    Operating Expenses                             $17,907   51.5%                         $19,776      48.9%                              $26,962       62.5%                $37,683      50.1%                   $49,270      66.7%

    Loss from operations                          $(5,251) -15.1%                        $(2,339)     -5.8%                            $(22,830)     -52.9%               $(7,590)    -10.1%                 $(34,182)    -46.3%

    Net loss                                      $(4,197) -12.1%                        $(2,510)     -6.2%                            $(23,352)     -54.1%               $(6,707)     -8.9%                 $(35,457)    -48.0%

    Net loss per share

      Basic                                        $(0.09)                                $(0.05)                                        $(0.50)                           $(0.14)                             $(0.75)

      Diluted                                      $(0.09)                                $(0.05)                                        $(0.50)                           $(0.14)                             $(0.75)

Except for historical information contained herein, this press release and matters discussed on the conference call contain forward-looking statements within the meaning of the "safe harbor" provisions of the Private Securities Litigation Reform Act of 1995. These statements are based on management's current expectations and beliefs and are subject to a number of factors and uncertainties that could cause actual results to differ materially from those described in the forward-looking statements. In particular, the statements regarding the demand for our products and the anticipated trends in our sales and profits, future opportunities that are available to the Company, the Company's financial outlook expectations for the third quarter and year ending December 27, 2015 and March 27, 2016, respectively, existence of any viable strategic alternatives and whether any future decisions by the Company will enhance stockholder value, are forward-looking statements. The forward-looking statements are dependent on certain risks and uncertainties. Therefore, actual outcomes and results may differ materially from what is expressed herein. For a discussion of these risks and uncertainties, the Company urges investors to review in detail the risks and uncertainties and other factors described in its Securities and Exchange Commission (SEC) filings, including, but not limited to, the "Risk Factors", "Forward-Looking Statements" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of our public reports filed with the SEC, including our Annual Report on Form 10-K for the fiscal year ended March 29, 2015, which is on file with the SEC and available on our Investor webpage and on the SEC website at www.sec.gov, and the risks and uncertainties of whether any strategic alternative will be identified by the Board of Directors, whether it will be pursued, whether it will receive Board of Directors and stockholder approval if necessary, whether it will be consummated and, if consummated, whether it will enhance value for all stockholders of Exar. The Company assumes no obligation to update any forward-looking statements or information, which speak as of their respective dates.

There can be no assurance that Exar's review of strategic alternatives will result in any specific action. Exar does not currently intend to disclose further developments with respect to this process unless and until its Board of Directors approves a specific action or otherwise concludes the review of strategic alternatives.

The Company's non-GAAP measures exclude charges related to stock-based compensation, amortization of acquired intangible assets and inventory step-up, impairment charges, technology licenses, restructuring charges and exit costs which include costs for personnel whose positions have been eliminated as part of a restructuring or are in the process of being eliminated as part of the discontinuation of a product line, provisions for & proceeds received from dispute resolutions, merger and acquisition and related integration costs, certain income tax benefits and credits, certain warranty charges, net change in the fair value of contingent consideration, the write-down of deferred revenue under business combination accounting, and related income tax effects on certain excluded items. The Company excludes these items primarily because they are significant special expense and gain estimates, which management separates for consideration when evaluating and managing business operations. The Company's management uses non-GAAP net income and non-GAAP earnings per share to evaluate its current operating results and financial results and to compare them against historical financial results. Additionally, we disclose below the non-GAAP measure of free cash flow, which is derived from our net cash provided (used) by operations, less purchases of fixed assets and IP, plus proceeds from the sale of IP. Management believes these non-GAAP measures are useful to investors because they are frequently used by securities analysts, investors and other interested parties in evaluating the Company and provides further clarity on its profitability.

In addition, the Company believes that providing investors with these non-GAAP measurements enhances their ability to compare the Company's business against that of its many competitors who employ and disclose similar non-GAAP measures. This financial measure may be different from non-GAAP methods of accounting and reporting used by the Company's competitors to the extent their non-GAAP measures include or exclude other items. The presentation of this additional information should not be considered a substitute for net income or net income per diluted share or other measures prepared in accordance with GAAP.



                                                                                         EXAR CORPORATION AND SUBSIDIARIES

                                                                                  CONDENSED CONSOLIDATED STATEMENTS OF OPERATIONS

                                                                                      (In thousands, except per share amounts)

                                                                                                    (Unaudited)


                                                  THREE MONTHS ENDED                                   SIX MONTHS ENDED
                                                ------------------                                  ----------------

                                              SEPTEMBER 27,                 JUNE 28,                                              SEPTEMBER 28,             SEPTEMBER 27,             SEPTEMBER 28,

                                                                       2015                     2015                                                   2014                      2015                        2014
                                                                       ----                     ----                                                   ----                      ----                        ----


    Net sales                                                       $26,037                  $29,045                                                $34,369                   $55,082                     $56,067

    Net sales, related party                                          8,705                   11,377                                                  8,790                    20,082                      17,811

              Total net sales                                        34,742                   40,422                                                 43,159                    75,164                      73,878
                                                                     ------                   ------                                                 ------                    ------                      ------


    Cost of sales:

         Cost of sales (1)                                           16,447                   15,601                                                 19,747                    32,048                      32,100

         Cost of sales, related party                                 3,906                    4,916                                                  3,471                     8,822                       7,309

         Amortization of purchased
          intangible assets and inventory
          step-up costs                                               2,493                    2,468                                                  3,137                     4,961                       6,682

         Restructuring charges and exit
          costs                                                         740                        -                                                 4,305                       740                       4,332

      Proceeds from legal settlement                                (1,500)                       -                                                     -                  (1,500)                          -

      Impairment of intangibles                                           -                       -                                                 8,367                         -                      8,367

              Total cost of sales                                    22,086                   22,985                                                 39,027                    45,071                      58,790
                                                                     ------                   ------                                                 ------                    ------                      ------

    Gross profit                                                     12,656                   17,437                                                  4,132                    30,093                      15,088
                                                                     ------                   ------                                                  -----                    ------                      ------

    Operating expenses:

         Research and development(2)                                  7,499                    9,477                                                 10,369                    16,976                      18,612

         Selling, general and
          administrative (3)                                          9,092                   10,299                                                 11,597                    19,391                      21,674

         Restructuring charges and exit
          costs                                                       1,316                        -                                                 2,265                     1,316                       2,634

         Merger and acquisition costs                                     -                       -                                                 2,726                         -                      6,776

         Impairment of intangibles                                        -                       -                                                 3,917                         -                      3,917

         Net change in fair value of
          contingent consideration                                        -                       -                                               (3,912)                        -                    (4,343)

              Total operating expenses                               17,907                   19,776                                                 26,962                    37,683                      49,270

    Loss from operations                                            (5,251)                 (2,339)                                              (22,830)                  (7,590)                   (34,182)


    Other income and expense, net:

         Interest income and other, net                                (19)                    (14)                                                   177                      (33)                        467

         Interest expense                                              (49)                    (52)                                                 (494)                    (101)                      (980)
                                                                        ---                      ---                                                   ----                      ----                        ----

              Total other income and expense,
               net                                                     (68)                    (66)                                                 (317)                    (134)                      (513)


    Loss before income taxes                                        (5,319)                 (2,405)                                              (23,147)                  (7,724)                   (34,695)

    Provision for (benefit from)
     income taxes                                                   (1,122)                     105                                                    107                   (1,017)                        799
                                                                     ------                      ---                                                    ---                    ------                         ---


    Net loss before noncontrolling
     interest                                                       (4,197)                 (2,510)                                              (23,254)                  (6,707)                   (35,494)


    Net income (loss) attributable
     to noncontrolling interest                                           -                       -                                                    98                         -                       (37)
                                                                        ---                     ---                                                   ---                       ---                        ---


    Net loss attributable to Exar                                  $(4,197)                $(2,510)                                             $(23,352)                 $(6,707)                  $(35,457)
                                                                    =======                  =======                                               ========                   =======                    ========


    Net loss per share:

         Basic                                                      $(0.09)                 $(0.05)                                               $(0.50)                  $(0.14)                    $(0.75)
                                                                     ======                   ======                                                 ======                    ======                      ======

         Diluted                                                    $(0.09)                 $(0.05)                                               $(0.50)                  $(0.14)                    $(0.75)
                                                                     ======                   ======                                                 ======                    ======                      ======


    Shares used in the computation
     of net loss per share:

         Basic                                                       48,121                   47,927                                                 47,139                    48,024                      47,188
                                                                     ======                   ======                                                 ======                    ======                      ======

         Diluted                                                     48,121                   47,927                                                 47,139                    48,024                      47,188
                                                                     ======                   ======                                                 ======                    ======                      ======


    (1)Stock-based compensation
     included in cost of sales                                          $85                      $87                                                   $227                      $172                        $487

    (2)Stock-based compensation
     included in R&D                                                    205                      449                                                    870                       654                       1,682

    (3)Stock-based compensation
     included in SG&A                                                 1,162                    1,401                                                  2,503                     2,563                       4,558


                                                  EXAR CORPORATION AND SUBSIDIARIES

                                                CONDENSED CONSOLIDATED BALANCE SHEETS

                                                           (In thousands)

                                                             (Unaudited)


                                             SEPTEMBER 27,                            JUNE 28,          MARCH 29,

                                                                   2015                            2015               2015
                                                                   ----                            ----               ----

                          ASSETS


    Current assets:

    Cash and cash equivalents                                   $53,484                         $55,760            $55,233

    Accounts receivable, net                                     26,527                          25,434             27,459

    Accounts receivable, related party,
     net                                                          5,520                             541              1,663

    Inventories                                                  32,398                          33,333             30,767

    Other current assets                                          2,515                           3,973              3,090
                                                                  -----                           -----              -----

    Total current assets                                        120,444                         119,041            118,212


    Property, plant and equipment, net                           23,327                          24,637             26,077

    Goodwill                                                     44,871                          44,871             44,871

    Intangible assets, net                                       79,327                          82,732             86,102

    Other non-current assets                                        790                           7,821              7,838
                                                                    ---                           -----              -----


    Total assets                                               $268,759                        $279,102           $283,100
                                                               ========                        ========           ========


               LIABILITIES AND STOCKHOLDERS'
                           EQUITY


    Current liabilities:

    Accounts payable                                            $16,545                         $16,437            $13,526

    Accrued compensation and related
     benefits                                                     3,601                           4,736              5,649

    Deferred income and allowances on
     sales to distributors                                        2,595                           3,597              3,362

    Deferred income and allowances on
     sales to distributors, related
     party                                                        4,156                           3,596              6,982

    Other current liabilities                                    15,306                          20,124             21,287
                                                                 ------                          ------             ------

           Total current liabilities                             42,203                          48,490             50,806


    Long-term lease financing
     obligations                                                  4,188                           4,629              5,069

    Other non-current obligations                                 3,364                           4,420              4,393
                                                                  -----                           -----              -----


    Total liabilities                                            49,755                          57,539             60,268


    Stockholders' equity                                        219,004                         221,563            222,832
                                                                -------                         -------            -------

    Total liabilities and stockholders'
     equity                                                    $268,759                        $279,102           $283,100
                                                               ========                        ========           ========


                                                                                    EXAR CORPORATION AND SUBSIDIARIES

                                                                         SUPPLEMENTAL RECONCILIATION OF GAAP TO NON-GAAP RESULTS

                                                                                (In thousands, except per share amounts)

                                                                                               (Unaudited)


                                        THREE MONTHS ENDED                              SIX MONTHS ENDED
                                      ------------------                             ----------------

                                    SEPTEMBER 27,               JUNE 28,                                                    SEPTEMBER 28,             SEPTEMBER 27,             SEPTEMBER 28,

                                                           2015                  2015                                                            2014                      2015                        2014
                                                           ----                  ----                                                            ----                      ----                        ----


    GAAP net sales                                      $34,742               $40,422                                                         $43,159                   $75,164                     $73,878

       Provision for dispute                              2,500                     -                                                              -                    2,500                           -

       Deferred revenue write-down                            -                    -                                                            163                         -                      2,071
                                                            ---                                                                                                          ---                      -----

    Non-GAAP net sales                                  $37,242               $40,422                                                         $43,322                   $77,664                     $75,949
                                                        =======               =======                                                         =======                   =======                     =======


     GAAP gross profit                                  $12,656               $17,437                                                          $4,132                   $30,093                     $15,088

     GAAP gross margin                                    36.4%                43.1%                                                           9.6%                    40.0%                      20.4%

       Provision for dispute                              2,500                     -                                                              -                    2,500                           -

       Amortization of purchased
        intangible assets and
        inventory step-up costs                           2,493                 2,468                                                           3,137                     4,961                       6,682

       Restructuring charges and
        exit costs                                          740                     -                                                          4,305                       740                       4,332

       Stock-based compensation                              85                    87                                                             227                       172                         487

       Proceeds from legal
        settlement                                      (1,500)                    -                                                              -                  (1,500)                          -

       Deferred revenue write-down
        and associated costs                                  -                    -                                                            115                         -                      1,059

       Impairment of intangibles                              -                    -                                                          8,367                         -                      8,367

    Non-GAAP gross profit                               $16,974               $19,992                                                         $20,283                   $36,966                     $36,015
                                                        =======               =======                                                         =======                   =======                     =======

    Non-GAAP gross margin                                 45.6%                49.5%                                                          46.8%                    47.6%                      47.4%
                                                           ====                  ====                                                            ====                      ====                        ====


    GAAP operating expenses                             $17,907               $19,776                                                         $26,962                   $37,683                     $49,270

       Restructuring charges and
        exit costs, net                                   1,316                 1,637                                                           2,265                     2,953                       2,634

       Stock-based compensation -
        R&D                                                 205                   449                                                             870                       654                       1,682

       Stock-based compensation -
        SG&A                                              1,162                 1,401                                                           2,503                     2,563                       4,558

       Amortization of purchased
        intangible assets                                   908                   898                                                             796                     1,806                       1,209

       Legal settlement associated
        costs                                               201                     -                                                              -                      201                           -

       Merger and acquisition costs                          43                   668                                                           2,726                       711                       6,776

       Impairment of intangibles                              -                    -                                                          3,917                         -                      3,917

       Net change in fair value of
        contingent consideration                              -                    -                                                        (3,912)                        -                    (4,343)

    Non-GAAP operating expenses                         $14,072               $14,723                                                         $17,797                   $28,795                     $32,837
                                                        =======               =======                                                         =======                   =======                     =======


    GAAP operating loss                                $(5,251)             $(2,339)                                                      $(22,830)                 $(7,590)                  $(34,182)

       Amortization of purchased
        intangible assets and
        inventory step-up costs                           3,401                 3,366                                                           3,933                     6,767                       7,891

       Provision for dispute                              2,500                     -                                                              -                    2,500                           -

       Restructuring charges and
        exit costs, net                                   2,056                 1,637                                                           6,570                     3,693                       6,966

       Stock-based compensation                           1,452                 1,937                                                           3,600                     3,389                       6,727

       Merger and acquisition costs                          43                   668                                                           2,726                       711                       6,776

       Proceeds from legal
        settlement and associated
        costs                                           (1,299)                    -                                                              -                  (1,299)                          -

       Deferred revenue write-down
        and associated costs                                  -                    -                                                            115                         -                      1,059

       Impairment of intangibles                              -                    -                                                         12,284                         -                     12,284

       Net change in fair value of
        contingent consideration                              -                    -                                                        (3,912)                        -                    (4,343)

    Non-GAAP operating income                            $2,902                $5,269                                                          $2,486                    $8,171                      $3,178
                                                         ======                ======                                                          ======                    ======                      ======


    GAAP net loss                                      $(4,197)             $(2,510)                                                      $(23,352)                 $(6,707)                  $(35,457)

       Amortization of purchased
        intangible assets and
        inventory step-up cost                            3,401                 3,366                                                           3,933                     6,767                       7,891

       Provision for dispute                              2,500                     -                                                              -                    2,500                           -

       Restructuring charges and
        exit costs, net                                   2,056                 1,637                                                           6,570                     3,693                       6,966

       Stock-based compensation                           1,452                 1,937                                                           3,600                     3,389                       6,727

       Merger and acquisition costs                          43                   668                                                           3,181                       711                       7,678

       Proceeds from legal
        settlement and associated
        costs                                           (1,299)                    -                                                              -                  (1,299)                          -

       Deferred revenue write-down
        and associated costs                                  -                    -                                                            115                         -                      1,059

       Impairment Charges                                     -                    -                                                         12,284                         -                     12,284

       Net change in fair value of
        contingent consideration                              -                    -                                                        (3,912)                        -                    (4,343)

       Net loss attributable to
        noncontrolling interest                               -                    -                                                             98                         -                       (37)

       Income tax effects                               (1,188)                 (20)                                                           (21)                  (1,208)                        588

    Non-GAAP net income
     attributable to Exar                                $2,768                $5,078                                                          $2,496                    $7,846                      $3,356
                                                         ======                ======                                                          ======                    ======                      ======


    GAAP net loss per share

      Basic                                             $(0.09)              $(0.05)                                                        $(0.50)                  $(0.14)                    $(0.75)

      Diluted                                           $(0.09)              $(0.05)                                                        $(0.50)                  $(0.14)                    $(0.75)


    Non-GAAP net income per share

      Basic                                               $0.06                 $0.11                                                           $0.05                     $0.16                       $0.07

      Diluted                                             $0.06                 $0.10                                                           $0.05                     $0.16                       $0.07


    Shares used in the
     computation of Non-GAAP net
     income per share:

      Basic                                              48,121                47,927                                                          47,139                    48,024                      47,188
                                                         ======                ======                                                          ======                    ======                      ======

      Diluted                                            49,172                50,167                                                          49,520                    49,661                      49,850
                                                         ======                ======                                                          ======                    ======                      ======



    Net cash provided (used) by
     operations                                        $(1,539)               $1,562                                                        $(1,960)                      $23                   $(10,097)

       Less purchases of fixed
        assets and IP                                     (462)                (105)                                                          (105)                    (567)                      (656)
                                                           ----                  ----                                                            ----

    Free cash flow                                     $(2,001)               $1,457                                                        $(2,065)                   $(544)                  $(10,753)
                                                        =======                ======                                                         =======                     =====                    ========

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/exar-corporation-announces-second-quarter-fiscal-year-2016-financial-results-300173518.html

SOURCE Exar Corporation