| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period June |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | - | 197 | 359 | 436 | 572 | 695 | | Operating income (EBITDA) | - | 22,9 | 50,8 | 46,5 | 58,9 | 92,5 | | Operating profit (EBIT) | - | 18,3 | 41,8 | 32,4 | 44,1 | 56,6 | | Pre-Tax Profit (EBT) | - | - | -4,97 | - | - | - | | Net income | - | 4,56 | -5,58 | -27,5 | -15,0 | -32,2 | | EPS ( $) | - | 0,06 | -0,06 | -0,29 | -0,26 | -0,24 | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 12/31/1969
07:00pm | 08/04/2011
05:22pm | 08/09/2012
08:14pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period June |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | - | - | - | - | - | - | | Finance | - | 220 | 321 | 237 | 253 | 440 | | Operating income (EBITDA) | - | 22,9 | 50,8 | 46,5 | 58,9 | 92,5 | Leverage
(Debt/EBITDA) | - | - | - | - | - | - | | Capital Expenditure | - | 13,0 | 24,0 | 14,7 | 17,6 | 22,5 | | Book Value Per Share (BVPS) | - | 3,38 $ | 4,94 $ | 4,97 $ | 5,36 $ | 7,33 $ | | Cash Flow per Share | - | - | 0,33 $ | 0,37 $ | 0,62 $ | 0,90 $ | | Announcement Date | 12/31/1969
07:00pm | 08/04/2011
05:22pm | 08/09/2012
08:14pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
