NASHVILLE, Tenn., Sept. 3, 2015 /PRNewswire/ -- Genesco Inc. (NYSE: GCO) today reported earnings from continuing operations for the second quarter ended August 1, 2015, of $7.6 million, or $0.32 per diluted share, compared to earnings from continuing operations of $4.8 million, or $0.20 per diluted share, for the second quarter ended August 2, 2014. Fiscal 2016 second quarter results reflect pretax items of $1.8 million, or $0.04 per share after tax, including $0.6 million of expenses related to deferred purchase price payments in connection with the acquisition of Schuh Group Limited, which are required to be expensed as compensation because the payment is contingent upon the payees' continued employment; and $1.2 million for asset impairment charges and network intrusion expenses. Fiscal 2015 second quarter results reflected pretax items of $3.6 million, or $0.14 per share after tax, including $2.2 million of expenses related to deferred purchase price payments in connection with the acquisition of Schuh Group Limited and $1.4 million in network intrusion expenses, asset impairment charges and other legal matters.

Adjusted for the items described above in both periods, earnings from continuing operations were $8.5 million, or $0.36 per diluted share, for the second quarter of Fiscal 2016, compared to $8.0 million, or $0.34 per diluted share, for the second quarter of Fiscal 2015. For consistency with Fiscal 2016's previously announced earnings expectations and with previously reported adjusted results for the prior year period, the Company believes that the disclosure of the results from continuing operations adjusted for these items will be useful to investors. A reconciliation of earnings and earnings per share from continuing operations in accordance with U.S. Generally Accepted Accounting Principles with the adjusted earnings and earnings per share numbers presented in this paragraph is set forth on Schedule B to this press release.

Net sales for the second quarter of Fiscal 2016 increased 7% to $656 million from $615 million in the second quarter of Fiscal 2015. Comparable sales in the second quarter of 2016 increased 7% for the Company, with a 4% increase in the Journeys Group, an 8% increase in the Lids Sports Group, an 8% increase in the Schuh Group, and a 10% increase in the Johnston & Murphy Group. Comparable sales for the Company reflected a 5% increase in same store sales and a 26% increase in e-commerce sales.

"The second quarter saw strong comparable sales growth despite the later start to the back-to-school selling season," said Robert J. Dennis, chairman, president and chief executive officer of Genesco. "Our top-line performance helped offset expected gross margin pressure from our continued efforts to right size the Lids Sports Group's inventory levels.

"The third quarter is off to a strong start in spite of a later Labor Day, aided by the ramp up in the start of school in many areas of the country and the corresponding tax free shopping periods. Comparable sales for the month of August increased 6%.

"Based on our second quarter results and start to the third quarter balanced with some uncertainty around the extent of gross margin pressure that will be necessary to complete the right-sizing of the Lids Sports Group's inventory, we are reiterating our outlook for Fiscal 2016, which calls for adjusted earnings per share in the range of $4.70 to $4.80. Consistent with previous guidance, these expectations do not include expected non-cash asset impairments and other charges, estimated in the range of $8.1 million to $8.6 million pretax, or $0.22 to $0.23 per share after tax, for the full fiscal year. These expectations also do not reflect expenses related to Schuh deferred purchase price payments as described above, which are $1.5 million, or $0.06 per diluted share, for the full year. This guidance assumes comparable sales increases in the 4% to 5% range for the full year." A reconciliation of the adjusted financial measures cited in the guidance to their corresponding measures as reported pursuant to U.S. Generally Accepted Accounting Principles is included in Schedule B to this press release.

Conference Call and Management Commentary

The Company has posted detailed financial commentary in writing on its website, www.genesco.com, in the investor relations section. The Company's live conference call on September 3, 2015 at 7:30 a.m. (Central time), may be accessed through the Company's internet website, www.genesco.com. To listen live, please go to the website at least 15 minutes early to register, download and install any necessary software.

Cautionary Note Concerning Forward-Looking Statements

This release contains forward-looking statements, including those regarding the performance outlook for the Company and its individual businesses (including, without limitation, sales, expenses, margins and earnings) and all other statements not addressing solely historical facts or present conditions. Actual results could vary materially from the expectations reflected in these statements. A number of factors could cause differences. These include adjustments to estimates reflected in forward-looking statements, including the timing, costs and effectiveness of our initiatives to improve performance in the Lids Sports Group; the timing and amount of non-cash asset impairments related to retail store fixed assets or to intangible assets of acquired businesses; the effectiveness of our omnichannel initiatives; weakness in the consumer economy; competition in the Company's markets; inability of customers to obtain credit; fashion trends that affect the sales or product margins of the Company's retail product offerings; changes in buying patterns by significant wholesale customers; bankruptcies or deterioration in financial condition of significant wholesale customers; disruptions in product supply or distribution; unfavorable trends in fuel costs, foreign exchange rates, foreign labor and material costs, and other factors affecting the cost of products; the Company's ability to continue to complete and integrate acquisitions, expand its business and diversify its product base; changes in the timing of holidays or in the onset of seasonal weather affecting period-to-period sales comparisons; and the performance of athletic teams, the participants in major sporting events such as the Super Bowl and World Series, developments with respect to certain individual athletes, and other sports-related events or changes that may affect period-to-period comparisons in the Company's Lids Sports Group retail business. Additional factors that could affect the Company's prospects and cause differences from expectations include the ability to build, open, staff and support additional retail stores and to renew leases in existing stores and control occupancy costs, and to conduct required remodeling or refurbishment on schedule and at expected expense levels; deterioration in the performance of individual businesses or of the Company's market value relative to its book value, resulting in impairments of fixed assets or intangible assets or other adverse financial consequences; unexpected changes to the market for the Company's shares; variations from expected pension-related charges caused by conditions in the financial markets; and the cost and outcome of litigation, investigations and environmental matters involving the Company. Additional factors are cited in the "Risk Factors," "Legal Proceedings" and "Management's Discussion and Analysis of Financial Condition and Results of Operations" sections of, and elsewhere in, our SEC filings, copies of which may be obtained from the SEC website, www.sec.gov, or by contacting the investor relations department of Genesco via our website, www.genesco.com. Many of the factors that will determine the outcome of the subject matter of this release are beyond Genesco's ability to control or predict. Genesco undertakes no obligation to release publicly the results of any revisions to these forward-looking statements that may be made to reflect events or circumstances after the date hereof or to reflect the occurrence of unanticipated events. Forward-looking statements reflect the expectations of the Company at the time they are made. The Company disclaims any obligation to update such statements.

About Genesco Inc.

Genesco Inc., a Nashville-based specialty retailer, sells footwear, headwear, sports apparel and accessories in 2,800 retail stores and leased departments throughout the U.S., Canada, the United Kingdom and the Republic of Ireland, principally under the names Journeys, Journeys Kidz, Shi by Journeys, Schuh, Schuh Kids, Lids, Locker Room by Lids, Lids Clubhouse, Johnston & Murphy, and on internet websites www.journeys.com, www.journeyskidz.com, www.shibyjourneys.com, www.schuh.co.uk, www.johnstonmurphy.com, www.lids.com, www.lids.ca, www.lidslockerroom.com, www.lidsteamsports.com, www.lidsclubhouse.com, www.trask.com, www.suregripfootwear.com and www.dockersshoes.com . The Company's Lids Sports Group division operates the Lids headwear stores, the Locker Room by Lids and other team sports fan shops and single team clubhouse stores, and the Lids Team Sports team dealer business. In addition, Genesco sells wholesale footwear under its Johnston & Murphy brand, the Trask brand, the licensed Dockers brand, SureGrip, and other brands. For more information on Genesco and its operating divisions, please visit www.genesco.com.



                                                                                    GENESCO INC.


       Consolidated Earnings Summary
       =============================



                                                                                                            Three Months Ended                 Six Months Ended
                                                                                                            ------------------                 ----------------

                                                                                     Aug. 1,                        Aug. 2,              Aug. 1,                     Aug. 2,

       In Thousands                                                                                         2015                   2014                         2015                      2014
       ------------                                                                                         ----                   ----                         ----                      ----

       Net sales                                                                                        $655,525               $615,474                   $1,316,122                $1,244,299

       Cost of sales                                                                                     335,434                313,729                      669,698                   626,610

        Selling and administrative
        expenses*                                                                         306,422                     290,239                613,855                      583,576

       Asset impairments and other, net                                                     1,173                       1,422                  3,819                          311
       --------------------------------                                                     -----                       -----                  -----                          ---

       Earnings from operations                                                            12,496                      10,084                 28,750                       33,802

       Interest expense, net                                                                  928                         782                  1,573                        1,483
       ---------------------                                                                  ---                         ---                  -----                        -----

       Earnings from continuing operations

           before income taxes                                                             11,568                       9,302                 27,177                       32,319


       Income tax expense                                                                   3,975                       4,534                  9,639                       13,453
       ------------------                                                                   -----                       -----                  -----                       ------

       Earnings from continuing operations                                                  7,593                       4,768                 17,538                       18,866


        Provision for discontinued
        operations                                                                           (73)                       (74)                 (140)                       (199)
       ---------------------------                                                            ---                         ---                   ----                         ----

       Net Earnings                                                                                       $7,520                 $4,694                      $17,398                   $18,667
       ============                                                                                       ======                 ======                      =======                   =======


     *  Includes $0.6 million and $1.5 million in deferred payments related to the Schuh acquisition in the
        second quarter and first six months ended August 1, 2015, respectively, and $2.2 million and $5.3
        million for the second quarter and first six months ended August 2, 2014, respectively.






       Earnings Per Share Information
       ==============================



                                                                                                    Three Months Ended                  Six Months Ended
                                                                                                    ------------------                  ----------------

                                                                                     Aug. 1,                        Aug. 2,              Aug. 1,                     Aug. 2,

        In Thousands (except per share
        amounts)                                                                             2015                        2014                   2015                         2014
       -------------------------------                                                       ----                        ----                   ----                         ----


       Average common shares - Basic EPS                                                   23,538                      23,496                 23,544                       23,432


       Basic earnings per share:

            Before discontinued operations                                                  $0.32                       $0.20                  $0.74                        $0.81

            Net earnings                                                                    $0.32                       $0.20                  $0.74                        $0.80


       Average common and common

           equivalent shares - Diluted EPS                                                 23,616                      23,622                 23,695                       23,657


       Diluted earnings per share:

            Before discontinued operations                                                  $0.32                       $0.20                  $0.74                        $0.80

            Net earnings                                                                    $0.32                       $0.20                  $0.73                        $0.79




                                                                                GENESCO INC.


       Consolidated Earnings Summary
       =============================



                                                                                                    Three Months Ended                  Six Months Ended
                                                                                                    ------------------                  ----------------

                                                                                     Aug. 1,                        Aug. 2,              Aug. 1,                     Aug. 2,

       In Thousands                                                                                         2015                   2014                         2015                      2014
       ------------                                                                                         ----                   ----                         ----                      ----

       Sales:

           Journeys Group                                                                $247,177                    $236,838               $525,809                     $498,961

           Schuh Group                                                                                   103,204                 99,770                      181,766                   181,046

           Lids Sports Group                                                              222,218                     199,317                428,547                      388,583

           Johnston & Murphy Group                                                         60,822                      54,995                127,184                      118,392

           Licensed Brands                                                                 21,942                      24,292                 52,519                       56,754

           Corporate and Other                                                                162                         262                    297                          563
       -------------------                                                                    ---                         ---                    ---                          ---

           Net Sales                                                                                    $655,525               $615,474                   $1,316,122                $1,244,299
       =========                                                                                        ========               ========                   ==========                ==========

       Operating Income (Loss):

           Journeys Group                                                                  $9,228                      $6,820                $33,650                      $26,497

           Schuh Group (1)                                                                  4,892                       (197)                 2,231                      (5,338)

           Lids Sports Group                                                                5,593                       8,474                  2,196                       16,611

           Johnston & Murphy Group                                                            846                       (424)                 4,823                        4,072

           Licensed Brands                                                                  1,158                       1,873                  4,181                        5,394

           Corporate and Other (2)                                                        (9,221)                    (6,462)              (18,331)                    (13,434)
       ----------------------                                                              ------                      ------                -------                      -------

          Earnings from operations                                                         12,496                      10,084                 28,750                       33,802

          Interest, net                                                                                      928                    782                        1,573                     1,483
       -------------                                                                                         ---                    ---                        -----                     -----

       Earnings from continuing operations

           before income taxes                                                             11,568                       9,302                 27,177                       32,319

       Income tax expense                                                                   3,975                       4,534                  9,639                       13,453
       ------------------                                                                   -----                       -----                  -----                       ------

       Earnings from continuing operations                                                  7,593                       4,768                 17,538                       18,866


        Provision for discontinued
        operations                                                                           (73)                       (74)                 (140)                       (199)
       ---------------------------                                                            ---                         ---                   ----                         ----

       Net Earnings                                                                                       $7,520                 $4,694                      $17,398                   $18,667
       ============                                                                                       ======                 ======                      =======                   =======


        (1) Includes $0.6 million and $1.5 million in deferred payments related to the Schuh acquisition in
        the second quarter and first six months ended August 1, 2015, respectively, and $2.2 million and
        $5.3 million for the second quarter and first six months ended August 2, 2014, respectively.




       (2) Includes a $1.2 million charge in the second quarter of Fiscal 2016 which includes $1.0 million
        for asset impairments and $0.2 million for network intrusion expenses.  Includes a $3.8 million
        charge for the first six months of Fiscal 2016 which includes $2.0 million for network intrusion
        expenses, $1.7 million for asset impairments and $0.1 million for other legal matters.  Includes a
        $1.4 million charge in the second quarter of Fiscal 2015 which includes $0.6 million for network
        intrusion expenses, $0.4 million for asset impairments and $0.6 million for other legal matters,
        partially offset by a $0.2 million gain for a lease termination.  Includes a $0.3 million charge for
        the first six months of Fiscal 2015 which includes a $3.3 million gain on a lease termination,
        offset by $1.8 million for network intrusion expenses, $1.2 million for asset impairments and $0.6
        million for other legal matters.










                                                                                GENESCO INC.



       Consolidated Balance Sheet
       ==========================


                                                                                                                                           Aug. 1,                     Aug. 2,

       In Thousands                                                                                                                                           2015                      2014
       ------------                                                                                                                                           ----                      ----

       Assets

       Cash and cash equivalents                                                                                                           $48,997                      $59,303

       Accounts receivable                                                                                                                  58,385                       54,142

       Inventories                                                                                                                                         734,803                   669,388

       Other current assets                                                                                                                 99,836                       96,414
       --------------------                                                                                                                 ------                       ------

       Total current assets                                                                                                                942,021                      879,247
       --------------------                                                                                                                -------                      -------

       Property and equipment                                                                                                              310,415                      296,407

       Goodwill and other intangibles                                                                                                      393,155                      379,925

       Other non-current assets                                                                                                             38,710                       25,258
       ------------------------                                                                                                             ------                       ------

       Total Assets                                                                                                                                     $1,684,301                $1,580,837
       ============                                                                                                                                     ==========                ==========

       Liabilities and  Equity

       Accounts payable                                                                                                                   $271,021                     $237,777

       Current portion long-term debt                                                                                                       18,764                       29,284

       Other current liabilities                                                                                                           135,986                      172,991
       -------------------------                                                                                                           -------                      -------

       Total current liabilities                                                                                                           425,771                      440,052
       -------------------------                                                                                                           -------                      -------

       Long-term debt                                                                                                                                       94,694                    47,083

       Pension liability                                                                                                                    21,686                        8,793

        Deferred rent and other long-term
        liabilities                                                                                                                        146,135                      139,618

       Equity                                                                                                                                              996,015                   945,291
       ------                                                                                                                                              -------                   -------

       Total Liabilities and Equity                                                                                                     $1,684,301                   $1,580,837
       ============================                                                                                                     ==========                   ==========

                                                                                GENESCO INC.


     Retail Units Operated - Six Months Ended August 1, 2015
     =======================================================

                                                              Balance Acquisi-                         Balance                         Balance

                                                             02/01/14    tions  Open         Close    01/31/15     Open     Close     08/01/15
                                                             --------    -----  ----         -----    --------     ----     -----     --------

     Journeys Group                                             1,168         0     34             20        1,182        9        20          1,171

         Journeys                                                 827         0     16              9          834        4         4            834

         Underground by Journeys                                  117         0      0              7          110        0         8            102

         Journeys Kidz                                            174         0     18              3          189        5         5            189

         Shi by Journeys                                           50         0      0              1           49        0         3             46

     Schuh Group                                                   99         0     13              4          108        5         0            113

          Schuh UK                                                 90         0     12              4           98        4         0            102

          Schuh Germany                                             0         0      0              0            0        1         0              1

          Schuh ROI                                                 9         0      1              0           10        0         0             10

     Lids Sports Group*                                         1,133        56    218             43        1,364        9        29          1,344

     Johnston & Murphy Group                                      168         0      8              6          170        4         2            172

         Shops                                                    106         0      3              4          105        1         2            104

         Factory Outlets                                           62         0      5              2           65        3         0             68

     Total Retail Units                                         2,568        56    273             73        2,824       27        51          2,800
     ==================                                         =====       ===    ===            ===        =====      ===       ===          =====

      Retail Units Operated -Three Months Ended
      August 1, 2015
      =========================================

                                                    Balance Acquisi-                   Balance

                                                   05/02/15    tions  Open   Close    08/01/15
                                                   --------    -----  ----   -----    --------

     Journeys Group                                   1,171         0      5        5        1,171

         Journeys                                       833         0      2        1          834

         Underground by Journeys                        104         0      0        2          102

         Journeys Kidz                                  187         0      3        1          189

         Shi by Journeys                                 47         0      0        1           46

     Schuh Group                                        111         0      2        0          113

          Schuh UK                                      100         0      2        0          102

          Schuh Germany                                   1         0      0        0            1

          Schuh ROI                                      10         0      0        0           10

     Lids Sports Group*                               1,351         0      3       10        1,344

     Johnston & Murphy Group                            172         0      2        2          172

         Shops                                          105         0      1        2          104

         Factory Outlets                                 67         0      1        0           68

     Total Retail Units                               2,805         0     12       17        2,800
     ==================                               =====       ===    ===      ===        =====


      * Includes 184 Locker Room by Lids in Macy's
      stores as of August 1, 2015.



      Comparable Sales (including same store and comparable direct
      sales)
     =============================================================



                                                             Three Months Ended

                                                                                       Six Months Ended
                                                                                ----------------

                                                                        Aug. 1,                 Aug. 2,  Aug. 1,   Aug. 2,

                                                                           2015                     2014      2015       2014
                                                                           ----                     ----      ----       ----

     Journeys Group                                                          4%                      5%       5%        3%

     Schuh Group                                                             8%                      1%       6%        0%

     Lids Sports Group                                                       8%                     -2%       6%       -1%

     Johnston & Murphy Group                                                10%                      2%       6%        1%

     Total Comparable Sales                                                  7%                      2%       6%        1%
     ======================                                                 ===                      ===       ===        ===

                                                                                                                                                                                                                               Schedule B


                                                                                                                      Genesco Inc.

                                                                                              Adjustments to Reported Earnings from Continuing Operations

                                                                                                  Three Months Ended August 1, 2015 and August 2, 2014


                                                                                                                                   Three                            Impact on                           Three                Impact on

                                                                                                                                   Months                             Diluted                           Months                Diluted

    In Thousands (except per share amounts)                                                                                       Jul 2015                             EPS                             Jul 2014                 EPS
                                                                                                                                 --------                              ---                            --------                 ---

    Earnings from continuing operations, as reported                                                                                            $7,593                             $0.32                              $4,768              $0.20


    Adjustments:  (1)

    Impairment charges                                                                                                                             594                              0.03                                 260               0.01

    Deferred payment - Schuh acquisition                                                                                                           553                              0.02                               2,227               0.09

    Gain on lease termination                                                                                                                        -                                -                              (113)                 -

    Other legal matters                                                                                                                             10                                 -                                386               0.02

    Network intrusion expenses                                                                                                                     147                              0.01                                 360               0.02

    Higher (lower) effective tax rate                                                                                                            (417)                           (0.02)                                129                  -


    Adjusted earnings from continuing operations (2)                                                                                            $8,480                             $0.36                              $8,017              $0.34
                                                                                                                                                ------                             -----                              ------              -----



    (1) All adjustments are net of tax where applicable.  The tax rate for the second quarter of Fiscal 2016 is 36.0% excluding a FIN 48 discrete item of less than $0.1 million.  The tax rate for the second quarter of
     Fiscal 2015 is 37.9% excluding a FIN 48 discrete item of less than $0.1 million.


    (2) EPS reflects 23.6 million share count for Fiscal 2016 and 2015, which includes common stock equivalents in both

         years.


    The Company believes that disclosure of earnings and earnings per share from continuing operations adjusted

    for the items not reflected in the previously announced expectations will be meaningful to investors, especially

    in light of the impact of such items on the results.





                                                                                                                    Genesco Inc.

                                                                                                      Adjustments to Reported Operating Income

                                                                                                Three Months Ended August 1, 2015 and August 2, 2014


                                                                                                                     Three Months Ended August 1, 2015
                                                                                                                    ---------------------------------

                                                                                                                                 Operating                                                          Adj Operating

    In Thousands                                                                                                                   Income                           Other Adj                          Income
                                                                                                                                  ------                            ---------                          ------

    Journeys Group                                                                                                                              $9,228                     $           -                             $9,228

    Schuh Group*                                                                                                                                 4,892                               553                               5,445

    Lids Sports Group                                                                                                                            5,593                                 -                              5,593

    Johnston & Murphy Group                                                                                                                        846                                 -                                846

    Licensed Brands                                                                                                                              1,158                                 -                              1,158

    Corporate and Other                                                                                                                        (9,221)                            1,173                             (8,048)
                                                                                                                                                ------                             -----                              ------

    Total Operating Income                                                                                                                     $12,496                            $1,726                             $14,222
                                                                                                                                               -------                            ------                             -------


    *Schuh Group adjustments include $0.6 million in deferred purchase price payments.


                                                                                                                     Three Months Ended August 2, 2014
                                                                                                                    ---------------------------------

                                                                                                                                 Operating                                                          Adj Operating

    In Thousands                                                                                                                   Income                           Other Adj                          Income
                                                                                                                                  ------                            ---------                          ------

    Journeys Group                                                                                                                              $6,820                     $           -                             $6,820

    Schuh Group*                                                                                                                                 (197)                            2,227                               2,030

    Lids Sports Group                                                                                                                            8,474                                 -                              8,474

    Johnston & Murphy Group                                                                                                                      (424)                                -                              (424)

    Licensed Brands                                                                                                                              1,873                                 -                              1,873

    Corporate and Other                                                                                                                        (6,462)                            1,422                             (5,040)
                                                                                                                                                ------                             -----                              ------

    Total Operating Income                                                                                                                     $10,084                            $3,649                             $13,733
                                                                                                                                               -------                            ------                             -------


    *Schuh Group adjustments include $2.2 million in deferred purchase price payments.

                                                                                                                                                                                                               Schedule B


                                                                                                             Genesco Inc.

                                                                                     Adjustments to Reported Earnings from Continuing Operations

                                                                                          Six Months Ended August 1, 2015 and August 2, 2014


                                                                                                                      Six                            Impact on                           Six                 Impact on

                                                                                                                     Months                            Diluted                          Months                 Diluted

    In Thousands (except per share amounts)                                                                         Jul 2015                            EPS                            Jul 2014                 EPS
                                                                                                                   --------                             ---                           --------                  ---

    Earnings from continuing operations, as reported                                                                            $17,538                             $0.74                            $18,866              $0.80


    Adjustments:  (1)

    Impairment charges                                                                                                            1,081                              0.05                                779               0.03

    Deferred payment - Schuh acquisition                                                                                          1,490                              0.06                              5,329               0.22

    Gain on lease termination                                                                                                         -                                -                           (2,104)            (0.09)

    Change in accounting for bonus awards                                                                                             -                                -                             3,575               0.15

    Other legal matters                                                                                                              75                                 -                               399               0.02

    Network intrusion expenses                                                                                                    1,277                              0.05                              1,121               0.05

    Higher (lower) effective tax rate                                                                                             (812)                           (0.03)                             (654)            (0.03)


    Adjusted earnings from continuing operations (2)                                                                            $20,649                             $0.87                            $27,311              $1.15
                                                                                                                                -------                             -----                            -------              -----



    (1) All adjustments are net of tax where applicable.  The tax rate for the first six months of Fiscal 2016 is 36.3% excluding a FIN 48 discrete item of less than $0.1 million. The tax rate for the
     first six months of Fiscal 2015 is 37.3% excluding a FIN 48 discrete item of less than $0.1 million.


    (2) EPS reflects 23.7 million share count for Fiscal 2016 and 2015, which includes common stock equivalents in both

         years.


    The Company believes that disclosure of earnings and earnings per share from continuing operations adjusted

    for the items not reflected in the previously announced expectations will be meaningful to investors, especially

    in light of the impact of such items on the results.





                                                                                                          Genesco Inc.

                                                                                            Adjustments to Reported Operating Income

                                                                                       Six Months Ended August 1, 2015 and August 2, 2014


                                                                                                        Six Months Ended August 1, 2015
                                                                                                       -------------------------------

                                                                                                                   Operating                                                        Adj Operating

    In Thousands                                                                                                     Income                          Other Adj                         Income
                                                                                                                    ------                           ---------                         ------

    Journeys Group                                                                                                              $33,650                     $           -                           $33,650

    Schuh Group*                                                                                                                  2,231                             1,490                              3,721

    Lids Sports Group                                                                                                             2,196                                 -                             2,196

    Johnston & Murphy Group                                                                                                       4,823                                 -                             4,823

    Licensed Brands                                                                                                               4,181                                 -                             4,181

    Corporate and Other                                                                                                        (18,331)                            3,819                           (14,512)
                                                                                                                                -------                             -----                            -------

    Total Operating Income                                                                                                      $28,750                            $5,309                            $34,059
                                                                                                                                -------                            ------                            -------


    *Schuh Group adjustments include $1.5 million in deferred purchase price payments.


                                                                                                        Six Months Ended August 2, 2014
                                                                                                       -------------------------------

                                                                                                                   Operating                         Bonus Adj                      Adj Operating

    In Thousands                                                                                                     Income                          and Other                         Income
                                                                                                                    ------                           ---------                         ------

    Journeys Group                                                                                                              $26,497                            $4,919                            $31,416

    Schuh Group*                                                                                                                (5,338)                            5,329                                (9)

    Lids Sports Group                                                                                                            16,611                                 -                            16,611

    Johnston & Murphy Group                                                                                                       4,072                                25                              4,097

    Licensed Brands                                                                                                               5,394                                 -                             5,394

    Corporate and Other                                                                                                        (13,434)                            1,046                           (12,388)
                                                                                                                                -------                             -----                            -------

    Total Operating Income                                                                                                      $33,802                           $11,319                            $45,121
                                                                                                                                -------                           -------                            -------


    *Schuh Group adjustments include $5.3 million in deferred purchase price payments.

                                                                                                                                                                                             Schedule B


                                                                                                                        Genesco Inc.

                                                                                                Adjustments to Forecasted Earnings from Continuing Operations

                                                                                                             Fiscal Year Ending January 30, 2016


    In Thousands (except per share amounts)                                                                                               High Guidance          Low Guidance

                                                                                                                                           Fiscal 2016            Fiscal 2016
                                                                                                                                           -----------            -----------

    Forecasted earnings from continuing operations                                                                                                      $106,464              $4.52 $103,789            $4.41


    Adjustments:  (1)

    Asset impairment and other charges                                                                                                                     5,116               0.22    5,432             0.23

    Deferred payment - Schuh acquisition                                                                                                                   1,490               0.06    1,490             0.06
                                                                                                                                                           -----               ----    -----             ----


    Adjusted forecasted earnings from continuing operations (2)                                                                                         $113,070              $4.80 $110,711            $4.70
                                                                                                                                                        --------              ----- --------            -----


    (1) All adjustments are net of tax where applicable.  The forecasted tax rate for Fiscal 2016 is approximately 36.7%

        excluding a FIN 48 discrete item of $0.1 million.


    (2) EPS reflects 23.5 million share count for Fiscal 2016 which includes common stock equivalents.


    This reconciliation reflects estimates and current expectations of future results. Actual results may vary

    materially from these expectations and estimates, for reasons including those included in the discussion

    of forward-looking statements elsewhere in this release. The Company disclaims any obligation to update

    such expectations and estimates.

To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/genesco-reports-second-quarter-fiscal-2016-results-300137552.html

SOURCE Genesco Inc.