Embargoed for release till 7


GLOBAL LOGISTIC PROPERTIES LIMITED

(Registration Number : 200715832Z)



UNAUDITED FINANCIAL STATEMENTS AND ANNOUNCEMENT FOR THE PERIOD ENDED DECEMBER 31, 2015


TABLE OF CONTENTS


Item No.

Description

Page No.


1 (a)(i)

Summary of Group Results

2

Consolidated Income Statements

3

1 (a)(ii)

Explanatory Notes to Consolidated Income Statement

4 - 6

1 (a)(iii)

Consolidated Statements of Comprehensive Income

7

1 (b)(i)

Statements of Financial Position

8 - 9

1 (b)(ii)

Group's Borrowings and Debt Securities

10

1 (c)

Consolidated Statements of Cash Flows

11 - 13

1 (d)(i)

Statements of Changes in Equity

14 - 16

1 (d)(ii)

Changes in the Company's Issued Share Capital

17

1 (d)(iii)

Treasury Shares

17

2 & 3

Audit Statement

18

4 & 5

Accounting Policies

18 - 19

6

Earnings per Share

19 - 20

7

Net Assets Value and Net Tangible Assets per Share

20

8 & 15

Review of Performance

21 - 25 & 29

9

Variance from Prospect Statement

25

10

Outlook & Prospect

26 - 27

11

Dividend

28

12

Interested Person Transactions ("IPT")

28

13

Negative Confirmation Pursuant to Rule 705(5) of the Listing Manual

28

14

Segmental Information

29

Appendix I

Review Report


Summary of Group Results


Three- month period ended Dec. 31,

2015

US$'000

Three- month period ended Dec. 31,

2014

US$'000


Increase / (Decrease)

%


Nine-month period ended Dec. 31,

2015

US$'000


Nine-month period ended Dec. 31,

2014

US$'000


Increase / (Decrease)

%

Revenue

198,875

179,022

11.1

578,352

541,252

6.9

Profit from operating activities after share of results of associate and joint ventures


150,843


127,539


18.3


492,505


392,119


25.6

EBIT

426,733

223,107

91.3

1,109,273

696,403

59.3

PATMI

184,226

112,448

63.8

566,334

381,340

48.5

Profit for the period

269,084

166,018

62.1

801,959

493,114

62.6

Earnings Per Share (cents) - Basic


3.76


2.16


74.1


11.36


7.40


53.5

Earnings Per Share (cents) - Diluted


3.74


2.15


74.0


11.32


7.38


53.4


1(a)(i) Consolidated Income Statements


Group


Note

Three- month period ended Dec. 31,

2015

US$'000

Three- month period ended Dec. 31,

2014

US$'000


Change

%

Nine- month period ended Dec. 31,

2015

US$'000

Nine- month period ended Dec. 31,

2014

US$'000


Change

%

Continuing operations


A

Revenue

198,875

179,022

11.1

578,352

541,252

6.9

Other income

B

3,534

2,954

19.6

4,462

4,532

(1.5)

Property-related expenses

C

(39,215)

(35,062)

11.8

(115,735)

(101,823)

13.7

Other expenses

D

(60,811)

(41,741)

45.7

(176,412)

(122,587)

43.9


Share of results (net of income tax) of associate and joint ventures


E

102,383

105,173

(2.7)

290,667

321,374

(9.6)

48,460

22,366

116.7

201,838

70,745

185.3

Profit from operating activities after share of results of associate and joint ventures


F

150,843

127,539

18.3

492,505

392,119

25.6

Net finance costs

(44,660)

(9,921)

350.2

(61,757)

(62,300)

(0.9)

Non-operating income/(costs)

G

55,799

(1,362)

N.M.

55,437

(54,105)

N.M.

Profit before changes in fair value of subsidiaries' investment properties


H

161,982

116,256

39.3

486,185

275,714

76.3

Changes in fair value of subsidiaries' investment properties

187,084

96,930

93.0

528,324

358,389

47.4

Profit before income tax


I

349,066

213,186

63.7

1,014,509

634,103

60.0

Income tax expense

(94,554)

(47,168)

100.5

(227,122)

(140,989)

61.1

Profit from continuing operations


J

254,512

166,018

53.3

787,387

493,114

59.7


Discontinued operation

Profit from discontinued operation (net of tax)

14,572

-

N.M.

14,572

-

N.M.

Profit for the period


K

269,084

166,018

62.1

801,959

493,114

62.6


Attributable to:

Owners of the Company ("PATMI")

184,226

112,448

63.8

566,334

381,340

48.5

Non-controlling interests ("NCI")

84,858

53,570

58.4

235,625

111,774

110.8

Profit for the period

269,084

166,018

62.1

801,959

493,114

62.6


  1. .: Not meaningful


    1(a)(ii) Explanatory Notes to Consolidated Income Statement - Three-month Period ended December 31, 2015 compared to Three-month Period ended December 31, 2014
    1. Revenue


      Revenue increased by 11.1% from US$179.0 million during the three-month period ended December 31, 2014 to US$198.9 million during the three-month period ended December 31, 2015. The increase was mainly attributable to completion and stabilisation of development projects in China with increasing rents and inclusion of management fee income from GLP US Income Partners I, partially offset by the syndication of 60% of GLP Brazil Income Partners II portfolio in October 2014, the sale of 5 properties in September 2015 in Japan to GLP J-REIT and the weakening of the Japanese Yen and Chinese Renminbi against the U.S. Dollar.


    2. Other income


      Other income consists mainly of net gain from tenant expense recoveries and government subsidies received.


    3. Property-related expenses


      Property-related expenses increased by 11.8% from US$35.1 million during the three-month period ended December 31, 2014 to US$39.2 million during the three-month period ended December 31, 2015. The increase was mainly attributable to an increased property portfolio and completion of development projects which increased the leasable area and attributable expenses of the Group's properties, partially offset by the syndication of 60% of GLP Brazil Income Partners II portfolio in October 2014, and the sale of 5 properties in September 2015 in Japan to GLP J-REIT.


      Three-month period ended Dec.

      31,

      2015 US$'000

      Three-month period ended Dec. 31,

      2014 US$'000

      Included in other expenses:

      Depreciation and amortisation

      (2,869)

      (2,928)

      Reversal of impairment loss on trade and other receivables


      536


      2,250

    4. Other expenses


    Other expenses increased by 45.7% from US$41.7 million during the three-month period ended December 31, 2014 to US$60.8 million during the three-month period ended December 31, 2015. The increase was mainly due to inclusion of the US asset management platform and higher staff and business costs in the Group arising from an increased property portfolio and business expansion, partially offset by the syndication of 60% of GLP Brazil Income Partners II portfolio in October 2014.

    Global Logistic Properties Limited issued this content on 04 February 2016 and is solely responsible for the information contained herein. Distributed by Public, unedited and unaltered, on 03 February 2016 22:47:28 UTC

    Original Document: http://phx.corporate-ir.net/external.file?t=2&item=o8hHt16027g9XhJTr8+weNRYaV9bFc2rMd0Q/AXw4zuZptbj7PxE/L/s0GuO6qeP+jjlRTp4fklTmNJieC14quSHFKzrCrhID2EIjnQRb5k6KTQjv6vaCzFwlud/tv5SJJAIoYRoKPKKoIyZHwGBeA==&cb=635901356130133991