| Income Statement Evolution | |
|
|
| Annual Income Statement Data |
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Sales | 657 | 655 | 710 | 959 | 1 103 | 1 047 | | Operating income (EBITDA) | 171 | 154 | 165 | 334 | 439 | 402 | | Operating profit (EBIT) | -20,0 | -18,7 | -0,98 | 156 | 253 | 215 | | Pre-Tax Profit (EBT) | - | - | -150 | - | - | - | | Net income | -135 | -76,1 | -127 | 67,6 | 123 | 108 | | EPS ( $) | -1,17 | -0,58 | -0,83 | 0,44 | 0,77 | 0,74 | | Dividend per Share ( $) | - | - | - | - | - | - | | Yield | - | - | - | - | - | - | | Announcement Date | 03/09/2011
12:00pm | 02/09/2012
12:38pm | 02/12/2013
01:00pm | - | - | - |
|
|
|
|
Actuals in M $ |
Estimates in M $ |
|
Fiscal Period December |
2010 | 2011 | 2012 | 2013 | 2014 | 2015 |
| Debt | 721 | 706 | 606 | 622 | 448 | 234 | | Finance | - | - | - | - | - | - | | Operating income (EBITDA) | 171 | 154 | 165 | 334 | 439 | 402 | Leverage
(Debt/EBITDA) | 4,21x | 4,59x | 3,66x | 1,86x | 1,02x | 0,58x | | Capital Expenditure | 22,0 | 39,5 | 127 | 162 | 119 | 106 | | Book Value Per Share (BVPS) | 7,43 $ | 6,59 $ | 5,56 $ | 5,88 $ | 6,59 $ | 7,07 $ | | Cash Flow per Share | 0,21 $ | 0,40 $ | 0,44 $ | 1,40 $ | 1,96 $ | 1,78 $ | | Announcement Date | 03/09/2011
12:00pm | 02/09/2012
12:38pm | 02/12/2013
01:00pm | - | - | - |
|
Assessed data source :
© 2013 Thomson Reuters |
|
|
|
|
