Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Iliad    ILD   FR0004035913

ILIAD (ILD)
Mes dernières consult.
Most popular
  Report  
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Sales4 4144 7224 9885 2625 6485 945
EBITDA1 4901 6761 7771 8872 0622 272
Operating profit (EBIT)666740-8349291 062
Pre-Tax Profit (EBT)580648771787849950
Net income335401405452516646
P/E ratio39,427,430,322,019,816,5
EPS ( € )5,586,676,597,938,8410,6
Dividend per Share ( € )0,410,440,680,680,740,85
Yield0,19%0,24%0,34%0,39%0,42%0,49%
Reference price ( € )220182.65199.75174.55174.55174.55
Announcement Date03/10/2016
06:30am
03/07/2017
06:31am
03/13/2018
06:38am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Debt1 1911 6432 4493 1853 1443 253
Finance------
Operating income (EBITDA)1 4901 6761 7771 8872 0622 272
Leverage
(Debt/EBITDA)
0,80x0,98x1,38x1,69x1,52x1,43x
Capital Expenditure1 2351 777-1 7921 6471 444
Book Value Per Share (BVPS)45,0 €51,1 €57,1 €63,8 €71,1 €78,8 €
Cash Flow per Share19,4 €23,1 €-25,4 €28,3 €30,9 €
Announcement Date03/10/2016
06:30am
03/07/2017
06:31am
03/13/2018
06:38am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 10 289 M€ -
Entreprise Value (EV) 13 474 M€ 13 433 M€
Valuation 2018e 2019e
P/E ratio (Price / EPS) 22,0x 19,8x
Capitalization / Revenue 1,96x 1,82x
EV / Revenue 2,56x 2,38x
EV / EBITDA 7,14x 6,51x
Yield (DPS / Price) 0,39% 0,42%
Price to book (Price / BVPS) 2,73x 2,45x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 15,8% 16,4%
operating Leverage (Delta EBIT / Delta Sales) - 1,55x
Net Margin (Net Profit / Revenue) 8,60% 9,13%
ROA (Net Profit / Asset) 6,28% 5,70%
ROE (Net Profit / Equities) 12,7% 12,7%
Rate of Dividend 8,54% 8,36%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   34,1% 29,2%
Cash Flow / Sales 28,4% 29,5%
Capital Intensity (Assets / Sales) 1,37x 1,60x
Financial Leverage (Net Debt / EBITDA) 1,69x 1,52x
EPS & Dividend