Member access

4-Traders Homepage  >  Shares  >  Euronext Paris  >  ILIAD    ILD   FR0004035913

ILIAD (ILD)

1342
Real-time Quote. Real-time Tradegate - 12/22 03:36:29 pm
196.882 EUR   +3.03%
3h agoDJEUROPE MARKETS : European Oil Shares Pull Back, But Benchmark Logs G..
1d ago Fear factor fades as global M&A hits seven-year high
4d agoDJXaviel Niel to Buy Orange Switzerland -- 2nd Update
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales2 1223 1533 7484 1544 4724 744
Operating income (EBITDA)8339211 2041 2651 4581 672
Operating profit (EBIT)498412541583727921
Pre-Tax Profit (EBT)413314453511670867
Net income252189269310411524
EPS ( €)4,443,244,535,387,089,15
Dividend per Share ( €)0,370,370,370,420,450,50
Yield0,19%0,19%0,19%0,22%0,23%0,26%
Announcement Date03/08/2012
06:34am
03/19/2013
06:30am
03/10/2014
08:00am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt9691 0641 023970889590
Finance------
Operating income (EBITDA)8339211 2041 2651 4581 672
Leverage
(Debt/EBITDA)
1,16x1,16x0,85x0,77x0,61x0,35x
Capital Expenditure1 180964913899953966
Book Value Per Share (BVPS)26,7 €29,8 €34,7 €38,7 €44,9 €53,0 €
Cash Flow per Share13,2 €15,8 €17,2 €16,9 €19,3 €22,6 €
Announcement Date03/08/2012
06:34am
03/19/2013
06:30am
03/10/2014
08:00am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 11 098 M€ -
Entreprise Value (EV) 12 069 M€ 11 988 M€
Valuation 2014e 2015e
PER (Price / EPS) 35,5x 27,0x
Capitalization / Revenue 2,67x 2,48x
EV / Revenue 2,91x 2,68x
EV / EBITDA 9,54x 8,22x
Yield (DPS / Price) 0,22% 0,23%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 14,0% 16,3%
operating Leverage (Delta EBIT / Delta Sales) 0,72x 3,23x
Net Margin (Net Profit / Revenue) 7,46% 9,18%
ROA (Net Profit / Asset) 7,73% 9,50%
ROE (Net Profit / Equities) 14,4% 16,1%
Rate of Dividend 7,73% 6,29%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   21,6% 21,3%
Cash Flow / Sales (Taux d'autofinancement) 23,7% 25,2%
Capital Intensity (Assets / Sales) 0,96x 0,97x
Financial Leverage (Net Debt / EBITDA) 0,77x 0,61x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF