Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Euronext Paris  >  ILIAD    ILD   FR0004035913

ILIAD (ILD)

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales3 1533 7484 1684 4354 7245 000
Operating income (EBITDA)9211 2041 2841 4691 6781 897
Operating profit (EBIT)412541570674793954
Pre-Tax Profit (EBT)314453480611744920
Net income189269283359435552
P/E ratio40,132,942,036,029,724,2
EPS ( € )3,244,534,736,067,359,02
Dividend per Share ( € )0,370,370,390,410,500,64
Yield0,28%0,25%0,20%0,19%0,23%0,29%
Reference price ( € )130.05148.9198.7218.6218.6218.6
Announcement Date03/19/2013
06:30am
03/10/2014
08:00am
03/10/2015
07:12am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt1 0641 0231 0841 4221 4651 276
Finance------
Operating income (EBITDA)9211 2041 2841 4691 6781 897
Leverage
(Debt/EBITDA)
1,16x0,85x0,84x0,97x0,87x0,67x
Capital Expenditure9649139781 3671 2291 142
Book Value Per Share (BVPS)29,8 €34,7 €38,6 €44,3 €51,0 €59,7 €
Cash Flow per Share15,8 €17,2 €16,1 €19,6 €22,7 €25,5 €
Announcement Date03/19/2013
06:30am
03/10/2014
08:00am
03/10/2015
07:12am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 12 828 M€ -
Entreprise Value (EV) 14 251 M€ 14 293 M€
Valuation 2015e 2016e
P/E ratio (Price / EPS) 36,0x 29,7x
Capitalization / Revenue 2,89x 2,72x
EV / Revenue 3,21x 3,03x
EV / EBITDA 9,70x 8,52x
Yield (DPS / Price) 0,19% 0,23%
Price to book (Price / BVPS) 4,94x 4,28x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 15,2% 16,8%
operating Leverage (Delta EBIT / Delta Sales) 2,85x 2,70x
Net Margin (Net Profit / Revenue) 8,10% 9,20%
ROA (Net Profit / Asset) 8,95% 10,0%
ROE (Net Profit / Equities) 14,5% 15,4%
Rate of Dividend 6,77% 6,81%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   30,8% 26,0%
Cash Flow / Sales 25,8% 28,1%
Capital Intensity (Assets / Sales) 0,90x 0,92x
Financial Leverage (Net Debt / EBITDA) 0,97x 0,87x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend