Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Euronext Paris  >  ILIAD    ILD   FR0004035913

ILIAD (ILD)

1416
Delayed Quote. Delayed Euronext Paris - 07/03 11:36:40 am
197.45 EUR   -0.50%
06/30 ILIAD : Roaming communications from Latvia now included in the Free ..
06/29DJEU Backs Diluted Net Neutrality Law
06/25DJMARTIN BOUYGUES : Altice Defends Offer for Bouygues Telecom
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales3 1533 7484 1684 4494 7685 112
Operating income (EBITDA)9211 2041 2841 4421 6911 926
Operating profit (EBIT)4125415706908811 083
Pre-Tax Profit (EBT)3144534806378491 064
Net income189269283369499643
EPS ( €)3,244,534,736,448,6010,6
Dividend per Share ( €)0,370,370,390,450,461,15
Yield0,19%0,19%0,20%0,23%0,23%0,58%
Announcement Date03/19/2013
06:30am
03/10/2014
08:00am
03/10/2015
07:12am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt1 0641 023-1 218947366
Finance------
Operating income (EBITDA)9211 2041 2841 4421 6911 926
Leverage
(Debt/EBITDA)
1,16x0,85x-0,84x0,56x0,19x
Capital Expenditure964913978949888904
Book Value Per Share (BVPS)29,8 €34,7 €38,6 €44,5 €52,0 €61,9 €
Cash Flow per Share15,8 €17,2 €16,1 €18,9 €22,1 €24,9 €
Announcement Date03/19/2013
06:30am
03/10/2014
08:00am
03/10/2015
07:12am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 11 600 M€ -
Entreprise Value (EV) 12 818 M€ 12 547 M€
Valuation 2015e 2016e
PER (Price / EPS) 30,8x 23,1x
Capitalization / Revenue 2,61x 2,43x
EV / Revenue 2,88x 2,63x
EV / EBITDA 8,89x 7,42x
Yield (DPS / Price) 0,23% 0,23%
Price to book (Price / BVPS) 4,46x 3,82x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 15,5% 18,5%
operating Leverage (Delta EBIT / Delta Sales) 3,12x 3,87x
Net Margin (Net Profit / Revenue) 8,29% 10,5%
ROA (Net Profit / Asset) 8,17% 10,0%
ROE (Net Profit / Equities) 15,0% 17,7%
Rate of Dividend 6,97% 5,39%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   21,3% 18,6%
Cash Flow / Sales (Taux d'autofinancement) 24,8% 27,1%
Capital Intensity (Assets / Sales) 1,01x 1,05x
Financial Leverage (Net Debt / EBITDA) 0,84x 0,56x
Price Earning Ratio
EPS & Dividend