Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Iliad    ILD   FR0004035913

ILIAD (ILD)
Mes dernières consult.
Most popular
Report
Delayed Quote. Delayed  - 11/24 05:35:12 pm
196.65 EUR   +0.69%
11/16 Iliad posts higher quarterly sales as it prepares Italian launch
11/16 ILIAD : Q3 2017 Revenues
11/16 ILIAD : Q3 2017 Revenues
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales4 1684 4144 7225 0165 3675 776
EBITDA1 2841 4901 6761 8191 9422 153
Operating profit (EBIT)570666740841860988
Pre-Tax Profit (EBT)480580648801803970
Net income283335401443452546
P/E ratio42,039,427,425,024,221,0
EPS ( € )4,735,586,677,828,069,30
Dividend per Share ( € )0,390,410,440,560,610,65
Yield0,20%0,19%0,24%0,29%0,31%0,34%
Reference price ( € )198.7220182.65195.3195.3195.3
Announcement Date03/10/2015
07:12am
03/10/2016
06:30am
03/07/2017
06:31am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt1 0841 1911 6432 1752 5942 435
Finance------
Operating income (EBITDA)1 2841 4901 6761 8191 9422 153
Leverage
(Debt/EBITDA)
0,84x0,80x0,98x1,20x1,34x1,13x
Capital Expenditure9781 2351 7771 6371 7391 518
Book Value Per Share (BVPS)38,6 €45,0 €51,1 €57,7 €64,4 €72,6 €
Cash Flow per Share16,1 €19,4 €23,1 €24,7 €26,4 €29,3 €
Announcement Date03/10/2015
07:12am
03/10/2016
06:30am
03/07/2017
06:31am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 11 470 M€ -
Entreprise Value (EV) 13 645 M€ 14 064 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 25,0x 24,2x
Capitalization / Revenue 2,29x 2,14x
EV / Revenue 2,72x 2,62x
EV / EBITDA 7,50x 7,24x
Yield (DPS / Price) 0,29% 0,31%
Price to book (Price / BVPS) 3,39x 3,03x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 16,8% 16,0%
operating Leverage (Delta EBIT / Delta Sales) 2,20x 0,32x
Net Margin (Net Profit / Revenue) 8,83% 8,43%
ROA (Net Profit / Asset) 7,29% 6,70%
ROE (Net Profit / Equities) 14,7% 12,9%
Rate of Dividend 7,15% 7,59%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   32,6% 32,4%
Cash Flow / Sales 28,9% 28,8%
Capital Intensity (Assets / Sales) 1,21x 1,26x
Financial Leverage (Net Debt / EBITDA) 1,20x 1,34x
EPS & Dividend