Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Iliad    ILD   FR0004035913

ILIAD (ILD)
Mes dernières consult.
Most popular
  Report  
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
OFFRE ETE Zonebourse : Jusqu'à 6 mois offerts sur tous les portefeuilles
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Sales4 4144 7224 9885 0485 3875 733
EBITDA1 4901 6761 7771 7921 9462 129
Operating profit (EBIT)666740-753827962
Pre-Tax Profit (EBT)580648771700745832
Net income335401405405461593
P/E ratio39,427,430,318,516,913,5
EPS ( € )5,586,676,597,137,839,82
Dividend per Share ( € )0,410,440,680,730,770,84
Yield0,19%0,24%0,34%0,55%0,58%0,64%
Reference price ( € )220182.65199.75132.3132.3132.3
Announcement Date03/10/2016
06:30am
03/07/2017
06:31am
03/13/2018
06:38am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201520162017201820192020
Debt1 1911 6432 4493 4173 7053 501
Finance------
Operating income (EBITDA)1 4901 6761 7771 7921 9462 129
Leverage
(Debt/EBITDA)
0,80x0,98x1,38x1,91x1,90x1,64x
Capital Expenditure1 2351 777-1 7831 6241 451
Book Value Per Share (BVPS)45,0 €51,1 €57,1 €62,8 €68,5 €78,3 €
Cash Flow per Share19,4 €23,1 €-24,5 €27,5 €30,3 €
Announcement Date03/10/2016
06:30am
03/07/2017
06:31am
03/13/2018
06:38am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2018e 2019e
Capitalization 7 799 M€ -
Entreprise Value (EV) 11 215 M€ 11 503 M€
Valuation 2018e 2019e
P/E ratio (Price / EPS) 18,5x 16,9x
Capitalization / Revenue 1,54x 1,45x
EV / Revenue 2,22x 2,14x
EV / EBITDA 6,26x 5,91x
Yield (DPS / Price) 0,55% 0,58%
Price to book (Price / BVPS) 2,11x 1,93x
Profitability 2018e 2019e
Operating Margin (EBIT / Sales) 14,9% 15,3%
operating Leverage (Delta EBIT / Delta Sales) - 1,45x
Net Margin (Net Profit / Revenue) 8,02% 8,55%
ROA (Net Profit / Asset) 5,78% 5,31%
ROE (Net Profit / Equities) 11,8% 11,7%
Rate of Dividend 10,2% 9,80%
Balance Sheet Analysis 2018e 2019e
CAPEX / CA   35,3% 30,1%
Cash Flow / Sales 28,6% 30,0%
Capital Intensity (Assets / Sales) 1,39x 1,61x
Financial Leverage (Net Debt / EBITDA) 1,91x 1,90x
EPS & Dividend