Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Iliad    ILD   FR0004035913

ILIAD (ILD)

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales3 7484 1684 4144 6834 9325 175
Operating income (EBITDA)1 2041 2841 4901 6751 8532 021
Operating profit (EBIT)541570666722844962
Pre-Tax Profit (EBT)453480580680792968
Net income269283335415493583
P/E ratio32,942,039,425,821,517,9
EPS ( € )4,534,735,586,938,3010,0
Dividend per Share ( € )0,370,390,410,470,580,63
Yield0,25%0,20%0,19%0,26%0,32%0,35%
Reference price ( € )148.9198.7220178.75178.75178.75
Announcement Date03/10/2014
08:00am
03/10/2015
07:12am
03/10/2016
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt1 0231 0841 1911 5481 5621 464
Finance------
Operating income (EBITDA)1 2041 2841 4901 6751 8532 021
Leverage
(Debt/EBITDA)
0,85x0,84x0,80x0,92x0,84x0,72x
Capital Expenditure9139781 2351 3701 2981 263
Book Value Per Share (BVPS)34,7 €38,6 €45,0 €50,5 €58,5 €67,8 €
Cash Flow per Share17,2 €16,1 €19,4 €23,2 €25,6 €27,4 €
Announcement Date03/10/2014
08:00am
03/10/2015
07:12am
03/10/2016
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 10 498 M€ -
Entreprise Value (EV) 12 046 M€ 12 060 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 25,8x 21,5x
Capitalization / Revenue 2,24x 2,13x
EV / Revenue 2,57x 2,45x
EV / EBITDA 7,19x 6,51x
Yield (DPS / Price) 0,26% 0,32%
Price to book (Price / BVPS) 3,54x 3,06x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 15,4% 17,1%
operating Leverage (Delta EBIT / Delta Sales) 1,38x 3,17x
Net Margin (Net Profit / Revenue) 8,86% 10,0%
ROA (Net Profit / Asset) 7,28% 7,86%
ROE (Net Profit / Equities) 14,7% 15,2%
Rate of Dividend 6,74% 6,99%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   29,3% 26,3%
Cash Flow / Sales 29,0% 30,5%
Capital Intensity (Assets / Sales) 1,22x 1,27x
Financial Leverage (Net Debt / EBITDA) 0,92x 0,84x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend