Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Iliad    ILD   FR0004035913

ILIAD (ILD)

Delayed Quote. Delayed  - 06/24 05:35:15 pm
175.45 EUR   -6.50%
06/21 ILIAD : ex-dividend day for annual dividend
06/18 ILIAD : Roaming from Norway now included in the Free Mobile Plan
06/15 ILIAD : Free Mobile and Orange have signed an addendum to their 2G/3..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales3 7484 1684 4144 6934 9515 155
Operating income (EBITDA)1 2041 2841 4901 6641 8662 039
Operating profit (EBIT)541570666738927975
Pre-Tax Profit (EBT)453480580661786908
Net income269283335404488554
P/E ratio32,942,039,425,521,218,5
EPS ( € )4,534,735,586,888,279,47
Dividend per Share ( € )0,370,39-0,470,620,88
Yield0,25%0,20%-0,27%0,35%0,50%
Reference price ( € )148.9198.7220175.45175.45175.45
Announcement Date03/10/2014
08:00am
03/10/2015
07:12am
03/10/2016
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt1 0231 0841 1911 4591 3801 228
Finance------
Operating income (EBITDA)1 2041 2841 4901 6641 8662 039
Leverage
(Debt/EBITDA)
0,85x0,84x0,80x0,88x0,74x0,60x
Capital Expenditure9139781 2351 3411 2181 130
Book Value Per Share (BVPS)34,7 €38,6 €45,0 €50,8 €58,9 €68,4 €
Cash Flow per Share17,2 €16,1 €-23,1 €25,8 €27,7 €
Announcement Date03/10/2014
08:00am
03/10/2015
07:12am
03/10/2016
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 10 300 M€ -
Entreprise Value (EV) 11 760 M€ 11 681 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 25,5x 21,2x
Capitalization / Revenue 2,20x 2,08x
EV / Revenue 2,51x 2,36x
EV / EBITDA 7,07x 6,26x
Yield (DPS / Price) 0,27% 0,35%
Price to book (Price / BVPS) 3,45x 2,98x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 15,7% 18,7%
operating Leverage (Delta EBIT / Delta Sales) 1,72x 4,63x
Net Margin (Net Profit / Revenue) 8,62% 9,86%
ROA (Net Profit / Asset) 7,80% 8,97%
ROE (Net Profit / Equities) 14,7% 15,4%
Rate of Dividend 6,78% 7,45%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   28,6% 24,6%
Cash Flow / Sales 28,8% 30,5%
Capital Intensity (Assets / Sales) 1,10x 1,10x
Financial Leverage (Net Debt / EBITDA) 0,88x 0,74x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend