Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Iliad    ILD   FR0004035913

ILIAD (ILD)

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales3 7484 1684 4144 6894 9405 180
Operating income (EBITDA)1 2041 2841 4901 6651 8432 019
Operating profit (EBIT)541570666718835956
Pre-Tax Profit (EBT)453480580674780907
Net income269283335411485573
P/E ratio32,942,039,427,823,519,5
EPS ( € )4,534,735,586,878,149,77
Dividend per Share ( € )0,370,390,410,460,570,62
Yield0,25%0,20%0,19%0,24%0,30%0,32%
Reference price ( € )148.9198.7220191.05191.05191.05
Announcement Date03/10/2014
08:00am
03/10/2015
07:12am
03/10/2016
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt1 0231 0841 1911 5561 6161 556
Finance------
Operating income (EBITDA)1 2041 2841 4901 6651 8432 019
Leverage
(Debt/EBITDA)
0,85x0,84x0,80x0,93x0,88x0,77x
Capital Expenditure9139781 2351 3641 3191 306
Book Value Per Share (BVPS)34,7 €38,6 €45,0 €50,5 €58,2 €67,3 €
Cash Flow per Share17,2 €16,1 €19,4 €23,1 €25,5 €27,3 €
Announcement Date03/10/2014
08:00am
03/10/2015
07:12am
03/10/2016
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 11 220 M€ -
Entreprise Value (EV) 12 776 M€ 12 837 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 27,8x 23,5x
Capitalization / Revenue 2,39x 2,27x
EV / Revenue 2,72x 2,60x
EV / EBITDA 7,67x 6,96x
Yield (DPS / Price) 0,24% 0,30%
Price to book (Price / BVPS) 3,78x 3,28x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 15,3% 16,9%
operating Leverage (Delta EBIT / Delta Sales) 1,24x 3,04x
Net Margin (Net Profit / Revenue) 8,76% 9,81%
ROA (Net Profit / Asset) 7,11% 7,76%
ROE (Net Profit / Equities) 14,5% 14,8%
Rate of Dividend 6,76% 7,03%
Balance Sheet Analysis 2016e 2017e
CAPEX / CA   29,1% 26,7%
Cash Flow / Sales 28,9% 30,2%
Capital Intensity (Assets / Sales) 1,23x 1,27x
Financial Leverage (Net Debt / EBITDA) 0,93x 0,88x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend