Member access

4-Traders Homepage  >  Shares  >  Euronext Paris  >  ILIAD    ILD   FR0004035913

ILIAD (ILD)

1311
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales2 1223 1533 7484 1584 4824 753
Operating income (EBITDA)8339211 2041 2781 4771 694
Operating profit (EBIT)498412541600752954
Pre-Tax Profit (EBT)413314453537712920
Net income252189269324428545
EPS ( €)4,443,244,535,567,369,40
Dividend per Share ( €)0,370,370,370,440,440,47
Yield0,22%0,22%0,22%0,26%0,26%0,28%
Announcement Date03/08/2012
06:34am
03/19/2013
06:30am
03/10/2014
08:00am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt9691 0641 023953738433
Finance------
Operating income (EBITDA)8339211 2041 2781 4771 694
Leverage
(Debt/EBITDA)
1,16x1,16x0,85x0,75x0,50x0,26x
Capital Expenditure1 180964913896897962
Book Value Per Share (BVPS)26,7 €29,8 €34,7 €38,4 €44,8 €52,7 €
Cash Flow per Share13,2 €15,8 €17,2 €16,6 €19,2 €22,1 €
Announcement Date03/08/2012
06:34am
03/19/2013
06:30am
03/10/2014
08:00am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 9 818 M€ -
Entreprise Value (EV) 10 771 M€ 10 556 M€
Valuation 2014e 2015e
PER (Price / EPS) 30,4x 23,0x
Capitalization / Revenue 2,36x 2,19x
EV / Revenue 2,59x 2,35x
EV / EBITDA 8,43x 7,15x
Yield (DPS / Price) 0,26% 0,26%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 14,4% 16,8%
operating Leverage (Delta EBIT / Delta Sales) 1,00x 3,24x
Net Margin (Net Profit / Revenue) 7,80% 9,56%
ROA (Net Profit / Asset) 8,75% 10,5%
ROE (Net Profit / Equities) 14,7% 16,3%
Rate of Dividend 7,90% 5,93%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   21,6% 20,0%
Cash Flow / Sales (Taux d'autofinancement) 23,3% 25,0%
Capital Intensity (Assets / Sales) 0,89x 0,91x
Financial Leverage (Net Debt / EBITDA) 0,75x 0,50x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF