Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Euronext Paris  >  ILIAD    ILD   FR0004035913

ILIAD (ILD)

Delayed Quote. Delayed  - 09/03 11:35:01 am
197.25 EUR   +1.15%
08/31 European shares dip, set for weakest month since August 2011
08/31 ILIAD : Consolidated Accounts
08/31 ILIAD : Management Discussion & Analysis
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales3 1533 7484 1684 4434 7445 029
Operating income (EBITDA)9211 2041 2841 4651 7031 931
Operating profit (EBIT)4125415706918771 075
Pre-Tax Profit (EBT)3144534806248281 052
Net income189269283369490634
PER---30,523,318,7
EPS ( €)3,244,534,736,388,3810,4
Dividend per Share ( €)0,370,370,390,450,461,00
Yield0,19%0,19%0,20%0,23%0,24%0,51%
Announcement Date03/19/2013
06:30am
03/10/2014
08:00am
03/10/2015
07:12am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt1 0641 0231 0841 2621 051698
Finance------
Operating income (EBITDA)9211 2041 2841 4651 7031 931
Leverage
(Debt/EBITDA)
1,16x0,85x0,84x0,86x0,62x0,36x
Capital Expenditure9649139781 068973899
Book Value Per Share (BVPS)29,8 €34,7 €38,6 €44,5 €52,2 €61,5 €
Cash Flow per Share15,8 €17,2 €16,1 €19,4 €22,5 €25,2 €
Announcement Date03/19/2013
06:30am
03/10/2014
08:00am
03/10/2015
07:12am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 11 399 M€ -
Entreprise Value (EV) 12 660 M€ 12 449 M€
Valuation 2015e 2016e
PER (Price / EPS) 30,5x 23,3x
Capitalization / Revenue 2,57x 2,40x
EV / Revenue 2,85x 2,62x
EV / EBITDA 8,64x 7,31x
Yield (DPS / Price) 0,23% 0,24%
Price to book (Price / BVPS) 4,39x 3,74x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 15,5% 18,5%
operating Leverage (Delta EBIT / Delta Sales) 3,21x 3,99x
Net Margin (Net Profit / Revenue) 8,31% 10,3%
ROA (Net Profit / Asset) 10,1% 12,7%
ROE (Net Profit / Equities) 15,4% 17,9%
Rate of Dividend 6,99% 5,54%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   24,0% 20,5%
Cash Flow / Sales (Taux d'autofinancement) 25,5% 27,7%
Capital Intensity (Assets / Sales) 0,82x 0,81x
Financial Leverage (Net Debt / EBITDA) 0,86x 0,62x
Price Earning Ratio
EPS & Dividend