Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Iliad    ILD   FR0004035913

ILIAD (ILD)

Delayed Quote. Delayed  - 08/26 05:35:08 pm
176.55 EUR   +1.29%
08/26ILIAD SA : half-yearly earnings release
08/02ILIAD : The support can be expected to break
07/27 SFR plans to shed 5,000 jobs from 2017 to 2019 - unions
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales3 7484 1684 4144 6934 9465 172
Operating income (EBITDA)1 2041 2841 4901 6661 8672 057
Operating profit (EBIT)541570666736921995
Pre-Tax Profit (EBT)453480580664780945
Net income269283335398483572
P/E ratio32,942,039,426,021,518,1
EPS ( € )4,534,735,586,808,209,74
Dividend per Share ( € )0,370,39-0,470,620,78
Yield0,25%0,20%-0,26%0,35%0,44%
Reference price ( € )148.9198.7220176.55176.55176.55
Announcement Date03/10/2014
08:00am
03/10/2015
07:12am
03/10/2016
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt1 0231 0841 1911 4881 4231 255
Finance------
Operating income (EBITDA)1 2041 2841 4901 6661 8672 057
Leverage
(Debt/EBITDA)
0,85x0,84x0,80x0,89x0,76x0,61x
Capital Expenditure9139781 2351 3211 2181 159
Book Value Per Share (BVPS)34,7 €38,6 €45,0 €50,9 €58,8 €68,2 €
Cash Flow per Share17,2 €16,1 €-22,9 €25,7 €28,0 €
Announcement Date03/10/2014
08:00am
03/10/2015
07:12am
03/10/2016
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 10 369 M€ -
Entreprise Value (EV) 11 857 M€ 11 792 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 26,0x 21,5x
Capitalization / Revenue 2,21x 2,10x
EV / Revenue 2,53x 2,38x
EV / EBITDA 7,12x 6,32x
Yield (DPS / Price) 0,26% 0,35%
Price to book (Price / BVPS) 3,47x 3,00x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 15,7% 18,6%
operating Leverage (Delta EBIT / Delta Sales) 1,65x 4,67x
Net Margin (Net Profit / Revenue) 8,48% 9,76%
ROA (Net Profit / Asset) 7,73% 8,91%
ROE (Net Profit / Equities) 14,6% 15,5%
Rate of Dividend 6,87% 7,53%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   28,2% 24,6%
Cash Flow / Sales 28,7% 30,4%
Capital Intensity (Assets / Sales) 1,10x 1,10x
Financial Leverage (Net Debt / EBITDA) 0,89x 0,76x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend