Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Iliad    ILD   FR0004035913

ILIAD (ILD)

SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales4 1684 4144 7224 9835 2945 563
Operating income (EBITDA)1 2841 4901 6761 8342 0082 191
Operating profit (EBIT)5706667408489621 070
Pre-Tax Profit (EBT)480580648751842930
Net income283335401441502608
P/E ratio42,039,427,427,523,520,2
EPS ( € )4,735,586,677,739,0710,5
Dividend per Share ( € )0,390,410,440,560,610,66
Yield0,20%0,19%0,24%0,26%0,29%0,31%
Reference price ( € )198.7220182.65212.95212.95212.95
Announcement Date03/10/2015
07:12am
03/10/2016
06:30am
03/07/2017
06:31am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt1 0841 1911 6431 5951 7061 150
Finance------
Operating income (EBITDA)1 2841 4901 6761 8342 0082 191
Leverage
(Debt/EBITDA)
0,84x0,80x0,98x0,87x0,85x0,52x
Capital Expenditure9781 2351 7771 4941 5201 369
Book Value Per Share (BVPS)38,6 €45,0 €51,1 €57,3 €65,3 €74,5 €
Cash Flow per Share16,1 €19,4 €23,1 €25,3 €27,4 €29,7 €
Announcement Date03/10/2015
07:12am
03/10/2016
06:30am
03/07/2017
06:31am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 12 507 M€ -
Entreprise Value (EV) 14 102 M€ 14 213 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 27,5x 23,5x
Capitalization / Revenue 2,51x 2,36x
EV / Revenue 2,83x 2,68x
EV / EBITDA 7,69x 7,08x
Yield (DPS / Price) 0,26% 0,29%
Price to book (Price / BVPS) 3,71x 3,26x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 17,0% 18,2%
operating Leverage (Delta EBIT / Delta Sales) 2,66x 2,14x
Net Margin (Net Profit / Revenue) 8,85% 9,47%
ROA (Net Profit / Asset) 7,46% 8,33%
ROE (Net Profit / Equities) 14,5% 15,1%
Rate of Dividend 7,20% 6,76%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   30,0% 28,7%
Cash Flow / Sales 29,9% 30,4%
Capital Intensity (Assets / Sales) 1,19x 1,14x
Financial Leverage (Net Debt / EBITDA) 0,87x 0,85x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend