Log in
Login
Password
Remember
Lost password
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Shares  >  Euronext Paris  >  ILIAD    ILD

ILIAD (ILD)

Delayed Quote. Delayed  - 08/03 10:55:39 am
219.3 EUR   +1.50%
07/28DJIsraeli Spy Pollard Will Be Released by U.S. in November
07/28 Orange confirms annual targets as recovery signs grow
07/28DJOrange's Sales Beat Expectations --Update
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Sales3 1533 7484 1684 4634 7675 066
Operating income (EBITDA)9211 2041 2841 4551 6911 915
Operating profit (EBIT)4125415706908791 078
Pre-Tax Profit (EBT)3144534806328361 044
Net income189269283367495639
EPS ( €)3,244,534,736,378,5110,6
Dividend per Share ( €)0,370,370,390,450,461,03
Yield0,17%0,17%0,18%0,21%0,21%0,48%
Announcement Date03/19/2013
06:30am
03/10/2014
08:00am
03/10/2015
07:12am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201220132014201520162017
Debt1 0641 0231 0841 167905361
Finance------
Operating income (EBITDA)9211 2041 2841 4551 6911 915
Leverage
(Debt/EBITDA)
1,16x0,85x0,84x0,80x0,54x0,19x
Capital Expenditure964913978956895891
Book Value Per Share (BVPS)29,8 €34,7 €38,6 €44,6 €52,5 €62,2 €
Cash Flow per Share15,8 €17,2 €16,1 €19,1 €22,4 €25,2 €
Announcement Date03/19/2013
06:30am
03/10/2014
08:00am
03/10/2015
07:12am
---
Balance Sheet Analysis
Assessed data source :
© 2015 Thomson Reuters
Advertisement
Financial Ratios

Size 2015e 2016e
Capitalization 12 629 M€ -
Entreprise Value (EV) 13 796 M€ 13 534 M€
Valuation 2015e 2016e
PER (Price / EPS) 33,9x 25,4x
Capitalization / Revenue 2,83x 2,65x
EV / Revenue 3,09x 2,84x
EV / EBITDA 9,48x 8,00x
Yield (DPS / Price) 0,21% 0,21%
Price to book (Price / BVPS) 4,85x 4,11x
Profitability 2015e 2016e
Operating Margin (EBIT / Sales) 15,4% 18,4%
operating Leverage (Delta EBIT / Delta Sales) 2,96x 4,04x
Net Margin (Net Profit / Revenue) 8,23% 10,4%
ROA (Net Profit / Asset) 10,4% 12,6%
ROE (Net Profit / Equities) 15,5% 18,2%
Rate of Dividend 7,00% 5,45%
Balance Sheet Analysis 2015e 2016e
CAPEX / Sales   21,4% 18,8%
Cash Flow / Sales (Taux d'autofinancement) 25,1% 27,5%
Capital Intensity (Assets / Sales) 0,79x 0,82x
Financial Leverage (Net Debt / EBITDA) 0,80x 0,54x
Price Earning Ratio
EPS & Dividend