Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Iliad    ILD   FR0004035913

ILIAD (ILD)

Real-time Quote. Real-time Tradegate - 07/26 08:03:32 pm
174.578 EUR   -0.24%
07/19DJTELECOM ITALIA : Xavier Niel Cuts Stake in Telecom Italia
07/19DJXAVIER NIEL : Xavier Niel Cuts Stake in Telecom Italia
07/09 FREEBOX : Free making monthly plans even better by adding more inclu..
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales3 7484 1684 4144 6934 9475 172
Operating income (EBITDA)1 2041 2841 4901 6651 8692 064
Operating profit (EBIT)5415706667359281 004
Pre-Tax Profit (EBT)453480580671808971
Net income269283335399485581
P/E ratio32,942,039,425,721,317,9
EPS ( € )4,534,735,586,818,219,76
Dividend per Share ( € )0,370,39-0,470,620,78
Yield0,25%0,20%-0,27%0,35%0,45%
Reference price ( € )148.9198.7220175175175
Announcement Date03/10/2014
08:00am
03/10/2015
07:12am
03/10/2016
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt1 0231 0841 1911 4891 4111 259
Finance------
Operating income (EBITDA)1 2041 2841 4901 6651 8692 064
Leverage
(Debt/EBITDA)
0,85x0,84x0,80x0,89x0,76x0,61x
Capital Expenditure9139781 2351 3551 2251 160
Book Value Per Share (BVPS)34,7 €38,6 €45,0 €50,9 €58,9 €68,3 €
Cash Flow per Share17,2 €16,1 €-23,1 €25,8 €28,0 €
Announcement Date03/10/2014
08:00am
03/10/2015
07:12am
03/10/2016
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 10 278 M€ -
Entreprise Value (EV) 11 767 M€ 11 689 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 25,7x 21,3x
Capitalization / Revenue 2,19x 2,08x
EV / Revenue 2,51x 2,36x
EV / EBITDA 7,07x 6,26x
Yield (DPS / Price) 0,27% 0,35%
Price to book (Price / BVPS) 3,44x 2,97x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 15,7% 18,8%
operating Leverage (Delta EBIT / Delta Sales) 1,63x 4,87x
Net Margin (Net Profit / Revenue) 8,50% 9,81%
ROA (Net Profit / Asset) 7,73% 8,91%
ROE (Net Profit / Equities) 14,7% 15,5%
Rate of Dividend 6,86% 7,52%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   28,9% 24,8%
Cash Flow / Sales 28,9% 30,6%
Capital Intensity (Assets / Sales) 1,10x 1,10x
Financial Leverage (Net Debt / EBITDA) 0,89x 0,76x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend