Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Iliad    ILD   FR0004035913

ILIAD (ILD)
Mes dernières consult.
Most popular
Real-time Quote. Real-time Tradegate - 09/22 08:16:02 am
222.761 EUR   -0.15%
09/01 Results boost European shares, Indivior plunge puts pressure on U..
09/01 ILIAD : Slide-Show
09/01 ILIAD : Press Release
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales4 1684 4144 7225 0105 3685 746
EBITDA1 2841 4901 6761 8301 9722 178
Operating profit (EBIT)5706667407528861 025
Pre-Tax Profit (EBT)480580648786803949
Net income283335401440459556
P/E ratio42,039,427,429,127,023,5
EPS ( € )4,735,586,677,798,389,62
Dividend per Share ( € )0,390,410,440,560,610,67
Yield0,20%0,19%0,24%0,25%0,27%0,30%
Reference price ( € )198.7220182.65226.25226.25226.25
Announcement Date03/10/2015
07:12am
03/10/2016
06:30am
03/07/2017
06:31am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt1 0841 1911 6432 1042 4202 256
Finance------
Operating income (EBITDA)1 2841 4901 6761 8301 9722 178
Leverage
(Debt/EBITDA)
0,84x0,80x0,98x1,15x1,23x1,04x
Capital Expenditure9781 2351 7771 5411 6751 498
Book Value Per Share (BVPS)38,6 €45,0 €51,1 €57,4 €64,9 €73,9 €
Cash Flow per Share16,1 €19,4 €23,1 €25,1 €27,0 €29,5 €
Announcement Date03/10/2015
07:12am
03/10/2016
06:30am
03/07/2017
06:31am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 13 288 M€ -
Entreprise Value (EV) 15 392 M€ 15 708 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 29,1x 27,0x
Capitalization / Revenue 2,65x 2,48x
EV / Revenue 3,07x 2,93x
EV / EBITDA 8,41x 7,96x
Yield (DPS / Price) 0,25% 0,27%
Price to book (Price / BVPS) 3,94x 3,48x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 15,0% 16,5%
operating Leverage (Delta EBIT / Delta Sales) 0,28x 2,49x
Net Margin (Net Profit / Revenue) 8,79% 8,55%
ROA (Net Profit / Asset) 7,40% 7,23%
ROE (Net Profit / Equities) 14,7% 13,5%
Rate of Dividend 7,21% 7,33%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   30,8% 31,2%
Cash Flow / Sales 29,4% 29,5%
Capital Intensity (Assets / Sales) 1,19x 1,18x
Financial Leverage (Net Debt / EBITDA) 1,15x 1,23x
EPS & Dividend