Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Iliad    ILD   FR0004035913

ILIAD (ILD)

Delayed Quote. Delayed  - 05/26 05:35:21 pm
230.5 EUR   -0.30%
05/18 ILIAD : Q1 2017 Revenues
05/18 ILIAD : Q1 2017 Revenues
04/14 ILIAD : Registration document and financial report
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales4 1684 4144 7225 0025 3435 682
EBITDA1 2841 4901 6761 8311 9922 174
Operating profit (EBIT)5706667407629391 034
Pre-Tax Profit (EBT)480580648733830950
Net income283335401433490590
P/E ratio42,039,427,430,827,223,4
EPS ( € )4,735,586,677,488,479,84
Dividend per Share ( € )0,390,410,440,560,620,71
Yield0,20%0,19%0,24%0,24%0,27%0,31%
Reference price ( € )198.7220182.65230.5230.5230.5
Announcement Date03/10/2015
07:12am
03/10/2016
06:30am
03/07/2017
06:31am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt1 0841 1911 6431 7141 8711 645
Finance------
Operating income (EBITDA)1 2841 4901 6761 8311 9922 174
Leverage
(Debt/EBITDA)
0,84x0,80x0,98x0,94x0,94x0,76x
Capital Expenditure9781 2351 7771 4831 5591 439
Book Value Per Share (BVPS)38,6 €45,0 €51,1 €57,3 €64,9 €73,7 €
Cash Flow per Share16,1 €19,4 €23,1 €25,1 €27,0 €29,6 €
Announcement Date03/10/2015
07:12am
03/10/2016
06:30am
03/07/2017
06:31am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Advertisement
Financial Ratios

Size 2017e 2018e
Capitalization 13 537 M€ -
Entreprise Value (EV) 15 252 M€ 15 408 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 30,8x 27,2x
Capitalization / Revenue 2,71x 2,53x
EV / Revenue 3,05x 2,88x
EV / EBITDA 8,33x 7,74x
Yield (DPS / Price) 0,24% 0,27%
Price to book (Price / BVPS) 4,02x 3,55x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 15,2% 17,6%
operating Leverage (Delta EBIT / Delta Sales) 0,51x 3,40x
Net Margin (Net Profit / Revenue) 8,66% 9,16%
ROA (Net Profit / Asset) 7,49% 8,33%
ROE (Net Profit / Equities) 14,3% 14,4%
Rate of Dividend 7,50% 7,29%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   29,7% 29,2%
Cash Flow / Sales 29,5% 29,6%
Capital Intensity (Assets / Sales) 1,16x 1,10x
Financial Leverage (Net Debt / EBITDA) 0,94x 0,94x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend