Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Iliad    ILD   FR0004035913

ILIAD (ILD)
Mes dernières consult.
Most popular
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales4 1684 4144 7225 0095 3605 694
EBITDA1 2841 4901 6761 8271 9742 162
Operating profit (EBIT)5706667407418901 008
Pre-Tax Profit (EBT)480580648769847965
Net income283335401439486570
P/E ratio42,039,427,427,825,122,0
EPS ( € )4,735,586,677,598,429,62
Dividend per Share ( € )0,390,410,440,550,610,68
Yield0,20%0,19%0,24%0,26%0,29%0,32%
Reference price ( € )198.7220182.65211.25211.25211.25
Announcement Date03/10/2015
07:12am
03/10/2016
06:30am
03/07/2017
06:31am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt1 0841 1911 6432 0302 3012 224
Finance------
Operating income (EBITDA)1 2841 4901 6761 8271 9742 162
Leverage
(Debt/EBITDA)
0,84x0,80x0,98x1,11x1,17x1,03x
Capital Expenditure9781 2351 7771 4701 6081 477
Book Value Per Share (BVPS)38,6 €45,0 €51,1 €57,3 €64,8 €73,2 €
Cash Flow per Share16,1 €19,4 €23,1 €25,0 €27,0 €29,4 €
Announcement Date03/10/2015
07:12am
03/10/2016
06:30am
03/07/2017
06:31am
---
Balance Sheet Analysis
Assessed data source :
© 2017 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 12 407 M€ -
Entreprise Value (EV) 14 436 M€ 14 708 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 27,8x 25,1x
Capitalization / Revenue 2,48x 2,31x
EV / Revenue 2,88x 2,74x
EV / EBITDA 7,90x 7,45x
Yield (DPS / Price) 0,26% 0,29%
Price to book (Price / BVPS) 3,69x 3,26x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 14,8% 16,6%
operating Leverage (Delta EBIT / Delta Sales) 0,04x 2,85x
Net Margin (Net Profit / Revenue) 8,76% 9,07%
ROA (Net Profit / Asset) 7,67% 7,89%
ROE (Net Profit / Equities) 14,3% 13,7%
Rate of Dividend 7,30% 7,20%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   29,3% 30,0%
Cash Flow / Sales 29,4% 29,6%
Capital Intensity (Assets / Sales) 1,14x 1,15x
Financial Leverage (Net Debt / EBITDA) 1,11x 1,17x
EPS & Dividend