Member access

4-Traders Homepage  >  Shares  >  Euronext Paris  >  ILIAD    ILD   FR0004035913

ILIAD (ILD)

1337
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales2 1223 1533 7484 1534 4694 736
Operating income (EBITDA)8339211 2041 2711 4631 676
Operating profit (EBIT)498412541591738934
Pre-Tax Profit (EBT)413314453530697900
Net income252189269318422541
EPS ( €)4,443,244,535,487,239,35
Dividend per Share ( €)0,370,370,370,420,430,48
Yield0,19%0,19%0,19%0,21%0,22%0,24%
Announcement Date03/08/2012
06:34am
03/19/2013
06:30am
03/10/2014
08:00am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt9691 0641 023962826515
Finance------
Operating income (EBITDA)8339211 2041 2711 4631 676
Leverage
(Debt/EBITDA)
1,16x1,16x0,85x0,76x0,56x0,31x
Capital Expenditure1 180964913902910964
Book Value Per Share (BVPS)26,7 €29,8 €34,7 €38,7 €44,9 €53,0 €
Cash Flow per Share13,2 €15,8 €17,2 €16,9 €19,3 €22,6 €
Announcement Date03/08/2012
06:34am
03/19/2013
06:30am
03/10/2014
08:00am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 11 383 M€ -
Entreprise Value (EV) 12 345 M€ 12 209 M€
Valuation 2014e 2015e
PER (Price / EPS) 35,7x 27,1x
Capitalization / Revenue 2,74x 2,55x
EV / Revenue 2,97x 2,73x
EV / EBITDA 9,72x 8,34x
Yield (DPS / Price) 0,21% 0,22%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 14,2% 16,5%
operating Leverage (Delta EBIT / Delta Sales) 0,87x 3,26x
Net Margin (Net Profit / Revenue) 7,66% 9,45%
ROA (Net Profit / Asset) 7,73% 9,50%
ROE (Net Profit / Equities) 14,5% 16,2%
Rate of Dividend 7,58% 6,00%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   21,7% 20,4%
Cash Flow / Sales (Taux d'autofinancement) 23,7% 25,2%
Capital Intensity (Assets / Sales) 0,99x 0,99x
Financial Leverage (Net Debt / EBITDA) 0,76x 0,56x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF