Member access

4-Traders Homepage  >  Shares  >  Euronext Paris  >  ILIAD    ILD   FR0004035913

ILIAD (ILD)

1319
Real-time Quote. Real-time Tradegate - 10/24 09:33:23 am
180.275 EUR   +1.97%
10/14DJADR Shares End Mixed; Oil-Related Shares Decline
10/14 Iliad shares jump after T-Mobile bid scrapped
10/14 Deutsche Telekom to avoid answering any cash calls from T-Mobile US
SummaryQuotesChart AnalysisNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Sales2 1223 1533 7484 1504 4624 725
Operating income (EBITDA)8339211 2041 2711 4601 675
Operating profit (EBIT)498412541593738937
Pre-Tax Profit (EBT)413314453532700920
Net income252189269319421540
EPS ( €)4,443,244,535,517,259,36
Dividend per Share ( €)0,370,370,370,420,430,47
Yield0,21%0,21%0,21%0,24%0,24%0,26%
Announcement Date03/08/2012
06:34am
03/19/2013
06:30am
03/10/2014
08:00am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201120122013201420152016
Debt9691 0641 023957821512
Finance------
Operating income (EBITDA)8339211 2041 2711 4601 675
Leverage
(Debt/EBITDA)
1,16x1,16x0,85x0,75x0,56x0,31x
Capital Expenditure1 180964913900907961
Book Value Per Share (BVPS)26,7 €29,8 €34,7 €38,7 €44,9 €52,9 €
Cash Flow per Share13,2 €15,8 €17,2 €16,9 €19,2 €22,2 €
Announcement Date03/08/2012
06:34am
03/19/2013
06:30am
03/10/2014
08:00am
---
Balance Sheet Analysis
Assessed data source :
© 2014 Thomson Reuters
Advertisement
Financial Ratios

Size 2014e 2015e
Capitalization 10 268 M€ -
Entreprise Value (EV) 11 224 M€ 11 089 M€
Valuation 2014e 2015e
PER (Price / EPS) 32,1x 24,4x
Capitalization / Revenue 2,47x 2,30x
EV / Revenue 2,70x 2,49x
EV / EBITDA 8,83x 7,59x
Yield (DPS / Price) 0,24% 0,24%
Profitability 2014e 2015e
Operating Margin (EBIT / Sales) 14,3% 16,5%
operating Leverage (Delta EBIT / Delta Sales) 0,90x 3,26x
Net Margin (Net Profit / Revenue) 7,69% 9,44%
ROA (Net Profit / Asset) 7,73% 9,47%
ROE (Net Profit / Equities) 14,6% 16,2%
Rate of Dividend 7,57% 5,94%
Balance Sheet Analysis 2014e 2015e
CAPEX / Sales   21,7% 20,3%
Cash Flow / Sales (Taux d'autofinancement) 23,7% 25,1%
Capital Intensity (Assets / Sales) 1,00x 1,00x
Financial Leverage (Net Debt / EBITDA) 0,75x 0,56x
Price Earning Ratio
EPS & Dividend
Dynamic quotes  
ON
| OFF