Log in
Login
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Euronext Paris  >  ILIAD    ILD   FR0004035913

ILIAD (ILD)

Delayed Quote. Delayed  - 04/29 05:35:24 pm
190.85 EUR   -0.10%
04/13 ILIAD : Registration document and financial report
04/05 ILIAD : Statement on share capital and voting rights (fr)
04/05DJTelecom Stocks Sink After Deal Folds
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales3 7484 1684 4144 6984 9635 156
Operating income (EBITDA)1 2041 2841 4901 6681 8742 051
Operating profit (EBIT)5415706667618981 028
Pre-Tax Profit (EBT)453480580672800943
Net income269283335408505578
P/E ratio32,942,039,427,222,419,1
EPS ( € )4,534,735,587,028,539,97
Dividend per Share ( € )0,370,39-0,500,670,86
Yield0,25%0,20%-0,26%0,35%0,45%
Reference price ( € )148.9198.7220190.85190.85190.85
Announcement Date03/10/2014
08:00am
03/10/2015
07:12am
03/10/2016
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt1 0231 0841 1911 4541 3591 226
Finance------
Operating income (EBITDA)1 2041 2841 4901 6681 8742 051
Leverage
(Debt/EBITDA)
0,85x0,84x0,80x0,87x0,72x0,60x
Capital Expenditure9139781 2351 2831 2411 169
Book Value Per Share (BVPS)34,7 €38,6 €45,0 €50,8 €58,9 €66,9 €
Cash Flow per Share17,2 €16,1 €-23,1 €25,8 €27,1 €
Announcement Date03/10/2014
08:00am
03/10/2015
07:12am
03/10/2016
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 11 205 M€ -
Entreprise Value (EV) 12 659 M€ 12 563 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 27,2x 22,4x
Capitalization / Revenue 2,39x 2,26x
EV / Revenue 2,69x 2,53x
EV / EBITDA 7,59x 6,70x
Yield (DPS / Price) 0,26% 0,35%
Price to book (Price / BVPS) 3,75x 3,24x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 16,2% 18,1%
operating Leverage (Delta EBIT / Delta Sales) 2,22x 3,17x
Net Margin (Net Profit / Revenue) 8,69% 10,2%
ROA (Net Profit / Asset) 8,19% 9,37%
ROE (Net Profit / Equities) 14,7% 15,7%
Rate of Dividend 7,09% 7,89%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   27,3% 25,0%
Cash Flow / Sales 28,8% 30,5%
Capital Intensity (Assets / Sales) 1,06x 1,08x
Financial Leverage (Net Debt / EBITDA) 0,87x 0,72x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend