Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 
OFFON

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Iliad    ILD   FR0004035913

ILIAD (ILD)
Mes dernières consult.
Most popular
  Report  
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Sales4 1684 4144 7225 0105 3125 687
EBITDA1 2841 4901 6761 8121 9402 130
Operating profit (EBIT)570666740843873974
Pre-Tax Profit (EBT)480580648780813920
Net income283335401447473545
P/E ratio42,039,427,425,724,221,1
EPS ( € )4,735,586,677,708,189,36
Dividend per Share ( € )0,390,410,440,560,710,77
Yield0,20%0,19%0,24%0,28%0,36%0,39%
Reference price ( € )198.7220182.65197.75197.75197.75
Announcement Date03/10/2015
07:12am
03/10/2016
06:30am
03/07/2017
06:31am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201420152016201720182019
Debt1 0841 1911 6432 1992 7372 583
Finance------
Operating income (EBITDA)1 2841 4901 6761 8121 9402 130
Leverage
(Debt/EBITDA)
0,84x0,80x0,98x1,21x1,41x1,21x
Capital Expenditure9781 2351 7771 6141 7061 495
Book Value Per Share (BVPS)38,6 €45,0 €51,1 €58,2 €65,3 €73,8 €
Cash Flow per Share16,1 €19,4 €23,1 €24,8 €26,2 €29,3 €
Announcement Date03/10/2015
07:12am
03/10/2016
06:30am
03/07/2017
06:31am
---
Balance Sheet Analysis
Assessed data source :
© 2018 Thomson Reuters
Financial Ratios

Size 2017e 2018e
Capitalization 11 657 M€ -
Entreprise Value (EV) 13 856 M€ 14 394 M€
Valuation 2017e 2018e
P/E ratio (Price / EPS) 25,7x 24,2x
Capitalization / Revenue 2,33x 2,19x
EV / Revenue 2,77x 2,71x
EV / EBITDA 7,65x 7,42x
Yield (DPS / Price) 0,28% 0,36%
Price to book (Price / BVPS) 3,40x 3,03x
Profitability 2017e 2018e
Operating Margin (EBIT / Sales) 16,8% 16,4%
operating Leverage (Delta EBIT / Delta Sales) 2,29x 0,60x
Net Margin (Net Profit / Revenue) 8,92% 8,90%
ROA (Net Profit / Asset) 7,15% 6,66%
ROE (Net Profit / Equities) 14,4% 13,0%
Rate of Dividend 7,25% 8,70%
Balance Sheet Analysis 2017e 2018e
CAPEX / CA   32,2% 32,1%
Cash Flow / Sales 29,1% 28,9%
Capital Intensity (Assets / Sales) 1,25x 1,34x
Financial Leverage (Net Debt / EBITDA) 1,21x 1,41x
EPS & Dividend