Log in
E-mail
Password
Remember
Forgot password ?
Become a member for free
Sign up
Sign up
Settings
Settings
Dynamic quotes 

4-Traders Homepage  >  Equities  >  Euronext Paris  >  Iliad    ILD   FR0004035913

ILIAD (ILD)

Real-time Quote. Real-time Tradegate - 09/30 03:31:59 pm
184.925 EUR   +0.04%
09/27 ILIAD : CANALSAT now included in the Freebox Revolution offering
09/16 Orange CEO said initial SFR, Bouygues, Iliad talks have resumed -..
08/31 ILIAD : Consolidated Accounts S1 2016
SummaryQuotesChartsNewsAnalysisCalendarCompanyFinancialsConsensusRevisions 
Income Statement Evolution
Annual Income Statement Data
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Sales3 7484 1684 4144 6704 9105 143
Operating income (EBITDA)1 2041 2841 4901 6671 8542 038
Operating profit (EBIT)541570666719840977
Pre-Tax Profit (EBT)4534805806908181 006
Net income269283335421515609
P/E ratio32,942,039,426,321,518,1
EPS ( € )4,534,735,587,038,6010,2
Dividend per Share ( € )0,370,390,410,470,610,68
Yield0,25%0,20%0,19%0,26%0,33%0,37%
Reference price ( € )148.9198.7220184.85184.85184.85
Announcement Date03/10/2014
08:00am
03/10/2015
07:12am
03/10/2016
06:30am
---
Finances - Leverage
Actuals in M € Estimates in M €
Fiscal Period December 201320142015201620172018
Debt1 0231 0841 1911 5511 5311 372
Finance------
Operating income (EBITDA)1 2041 2841 4901 6671 8542 038
Leverage
(Debt/EBITDA)
0,85x0,84x0,80x0,93x0,83x0,67x
Capital Expenditure9139781 2351 4331 2961 243
Book Value Per Share (BVPS)34,7 €38,6 €45,0 €50,5 €58,5 €68,1 €
Cash Flow per Share17,2 €16,1 €19,4 €23,1 €25,5 €27,5 €
Announcement Date03/10/2014
08:00am
03/10/2015
07:12am
03/10/2016
06:30am
---
Balance Sheet Analysis
Assessed data source :
© 2016 Thomson Reuters
Advertisement
Financial Ratios

Size 2016e 2017e
Capitalization 10 856 M€ -
Entreprise Value (EV) 12 407 M€ 12 387 M€
Valuation 2016e 2017e
P/E ratio (Price / EPS) 26,3x 21,5x
Capitalization / Revenue 2,32x 2,21x
EV / Revenue 2,66x 2,52x
EV / EBITDA 7,44x 6,68x
Yield (DPS / Price) 0,26% 0,33%
Price to book (Price / BVPS) 3,66x 3,16x
Profitability 2016e 2017e
Operating Margin (EBIT / Sales) 15,4% 17,1%
operating Leverage (Delta EBIT / Delta Sales) 1,36x 3,30x
Net Margin (Net Profit / Revenue) 9,02% 10,5%
ROA (Net Profit / Asset) 7,32% 7,96%
ROE (Net Profit / Equities) 14,8% 15,4%
Rate of Dividend 6,71% 7,13%
Balance Sheet Analysis 2016e 2017e
CAPEX / Sales   30,7% 26,4%
Cash Flow / Sales 29,0% 30,5%
Capital Intensity (Assets / Sales) 1,23x 1,32x
Financial Leverage (Net Debt / EBITDA) 0,93x 0,83x
Price Earning Ratio Help 
The blue ligne is the average P/E ratio (without estimates)
EPS & Dividend