INDUSTRIAS BACHOCO, S.A.B. DE C.V. CELAYA, Mexico, Feb. 4, 2015 /PRNewswire/ -- Industrias Bachoco, S.A.B. de C.V., "Bachoco" or "the Company", (NYSE: IBA; BMV: Bachoco) announced today its unaudited results for the fourth quarter ("4Q14") and 2014 year ("2014") results ended December 31, 2014. All figures have been prepared in accordance with International Financial Reporting Standard ("IFRS"), and are presented in nominal million Mexican Pesos ("$").
HIGHLIGHTS- 2014 vs. 2013
-- Net sales increased 11.9% for the 4Q and 5.2% for the year.
-- EBITDA margin was 15.0% in the 4Q and 14.9% for 2014 year.
-- Earnings per basic and diluted share were $1.77 and $6.56 pesos for the
4Q and for the full year respectively.
CEO COMMENTS
Rodolfo Ramos Arvizu, Chief Executive Officer of Bachoco, stated: "During the fourth quarter, we observed a good level of demand which, combined with a balanced supply for our main product lines in the markets in which we participate and the reduction trend in our main raw materials, allowed us to reach results above the fourth quarter of 2013, in terms of sales and profitability margins.
For the whole year, we posted improvements in our total sales, as well as in our operating margins, compared to previous year. This was the result of external and internal conditions: on one side, corn prices, exchange rate, and balanced demand-supply were stable most of the year; on the other side, as a result of initiatives the Company put in place, we achieved further efficiencies and remained close to our customers.
These positive results further strengthened our financial structure; our net cash totaled more than $9,500 million pesos that will allow us to support the growing programs we have implemented.
Lastly, the Company's shares and ADRs had positive performance in both markets in which we participate: the NYSE and the BMV. We have observed a constant increase in the daily trading of our shares that shows the confidence that investors have placed in our Company."
Executive Summary
The following financial information is expressed in millions of nominal pesos, except for amounts per share and per ADR, with comparative figures for the same periods of 2013.
QUARTERLY RESULTS
NET SALES BY GEOGRAPHY
----------------------
In millions of pesos 4Q14 4Q13 Change
------
$ $ $ %
--- --- --- ---
Net sales 10,899.3 9,738.3 1,161.0 11.9
--------- -------- ------- ------- ----
Net sales in Mexico 8,661.3 7,665.5 995.8 13.0
------------------- ------- ------- ----- ----
Net sales in the U.S. 2,238.0 2,072.8 165.2 8.0
--------------------- ------- ------- ----- ---
NET SALES BY SEGMENT
--------------------
In millions of pesos 4Q14 4Q13 Change
------
$ $ $ %
--- --- --- ---
Net sales 10,899.3 9,738.3 1,161.0 11.9
--------- -------- ------- ------- ----
Poultry 9,796.6 8,774.2 1,022.4 11.7
------- ------- ------- ------- ----
Other 1,102.7 964.1 138.6 14.4
----- ------- ----- ----- ----
NET VOLUME SOLD BY SEGMENT
--------------------------
In tons Change
------
4Q14 4Q13 Volume %
---- ---- ------ ---
Total sales volume: 495,941 478,601 17,340 3.6
------------------- ------- ------- ------ ---
Poultry 404,565 391,405 13,160 3.4
------- ------- ------- ------ ---
Others 91,376 87,196 4,181 4.8
------ ------ ------ ----- ---
In 4Q14, the Company's net sales totaled $10,899.3 million, $1,161.0 million or 11.9% more than $9,738.3 million reported in 4Q13. This is as a result of more volume sold and higher prices in our main product lines during the quarter; the increase in sales was partially offset with lower volume sold in our egg business line.
In 4Q14, sales of our U.S. operations were strong and in line with our Mexico operation; it represented 20.5% of our total sales compared to 21.3% in 4Q13.
GROSS PROFIT
------------
In millions of pesos 4Q14 4Q13 Change
------
$ $ $ %
--- --- --- ---
Cost of sales 8,376.5 8,524.1 (147.6) (1.7)
------------- ------- ------- ------ ----
Gross profit 2,522.9 1,214.3 1,308.6 107.8
------------ ------- ------- ------- -----
Gross margin 23.1% 12.5% - -
------------ ---- ---- --- ---
The cost of sales totaled $8,376.5 million, representing $147.6 million or 1.7% less than $8,524.1 million reported in the same period of 2013; the decrease in the cost of sales, despite the increase in volume sold, is totally attributed to lower cost of main raw materials, as well as higher efficiencies across our production processes. The average cost per unit was around 5% lower than the average cost per unit in 4Q13.
The Company's gross profit in 4Q14 was $2,522.9 million, with a gross margin of 23.1%; this result is larger than a gross profit of $1,214.3 million and a gross margin of 12.5% reported in 4Q13.
SELLING, GENERAL AND ADMINISTRATIVE EXPENSES ("SG&A")
----------------------------------------------------
In
millions
of
pesos
4Q14 4Q13 Change
------
$ $ $ %
--- --- --- ---
Total
SG&A 1,038.0 924.3 113.7 12.3
----- ------- ----- ----- ----
Total SG&A expenses in 4Q14 were $1,038.0 million, $113.7 million or 12.3% more than the $924.3 million reported 4Q13. This increase is mainly attributed to higher sales and distribution expenses as our volume sold increased. Total SG&A expenses as a percentage of net sales represented 9.5% in 4Q14 and 9.5% in the same quarter of 2013.
OTHER INCOME (EXPENSE), NET
---------------------------
In millions of pesos 4Q14 4Q13 Change
------
$ $ $ %
--- --- --- ---
Other income (expense),
net (59.5) (34.1) 25.3 74.2
----------------------- ----- ----- ---- ----
Other income or other expenses includes the sale of unused assets; we register such sales as expenses when the sale price is below the book value of those assets.
In 4Q14, we had other expenses of $59.5 million, compared with other expenses of $34.1 million reported in 4Q13, mainly attributed to losses in the sale of several unused assets.
OPERATING INCOME
----------------
In millions of pesos 4Q14 4Q13 Change
------
$ $ $ %
--- --- --- ---
Operating income 1,425.4 255.9 1,169.5 457.1
---------------- ------- ----- ------- -----
Operating margin 13.1% 2.6% - -
---------------- ---- --- --- ---
Operating income in 4Q14 totaled $1,425.4 million, or an operating margin of 13.1%, higher than an operating income of $255.9 million and a 2.6% in operating margin reported in 4Q13. The increase in operating income is mainly attributed to strong gross income in 4Q14 and stable expenses.
NET FINANCIAL INCOME
--------------------
In millions of pesos 4Q14 4Q13 Change
------
$ $ $ %
--- --- --- ---
Net Financial Income 68.2 0.9 67.3 7213.9
-------------------- ---- --- ---- ------
Financial Income 99.9 98.2 1.7 1.7
---------------- ---- ---- --- ---
Financial Expense 31.7 97.3 (65.6) (67.4)
----------------- ---- ---- ----- -----
In 4Q14, the Company reported net financial income of $68.2 million, compared to a slight income of $0.9 million reported in the same period of 2013. The increase is mainly due to lower financial expenses in the quarter.
TAXES FOR THE PERIOD
--------------------
In millions of pesos 4Q14 4Q13 Change
------
$ $ $ %
--- --- --- ---
Total Taxes 426.4 709.2 (282.8) (39.9)
----------- ----- ----- ------ -----
Income tax 513.9 397.4 116.4 29.3
---------- ----- ----- ----- ----
Deferred income tax (87.5) 311.8 (399.3) (128.1)
------------------- ----- ----- ------ ------
Total taxes for the 4Q14 were $426.4 million, compared with total taxes of $709.2 million in the same period of 2013. The variation is mainly attributed to an extraordinary one-time charge of $668.1 million that the Company recognized in 4Q13, as a result of the tax rate change, in accordance with the Mexican Tax Reform approved in 2013, and applicable from January 1, 2014, the preferred rate of 21% to the Simplified Regime changed to 30%.
NET INCOME
----------
In millions
of pesos 4Q14 4Q13 Change
------
$ $ $ %
--- --- --- ---
Net income 1,067.2 (452.5) 1,519.6 n/a
---------- ------- ------ ------- ---
Net margin 9.8% (4.6)% -
---------- --- ----- ---
Non-
Controlling
Interest
income 3.1 0.0 3.1 n/a
------------ --- --- --- ---
Net
controlling
interest
income 1,064.1 (452.5) 1,516.5 n/a
------------ ------- ------ ------- ---
Basic and
diluted
income per
share(1) 1.77 (0.75) - n/a
----------- ---- ----- --- ---
Basic and
diluted
income per
ADR(2) 21.28 (9.05) - n/a
----------- ----- ----- --- ---
Weighted
average
Shares
outstanding(3) 600,000 600,000 - 0.0
--------------- ------- ------- --- ---
(1) In pesos
(2) in pesos,
an ADR equal
to twelve
shares
(3) In
thousands of
shares
The net income for 4Q14 was $1,067.2 million, representing a basic and diluted income of $1.77 pesos per share; this result compares with net losses of $452.5 million, which represented a net loss $0.75 pesos of basic and diluted income per share, in 4Q13. This is attributed to a strong performance in our operations. Net margin for the 4Q14 was 9.8% compared to a net loss of 4.6% reported in 4Q13.
EBITDA
AND
ADJUSTED
EBITDA
---------
In
millions
of
pesos 4Q14 4Q13 Change
------
$ $ $ %
--- --- --- ---
Net
controlling
interest
income 1,064.1 (452.5) 1,516.5 n/a
------------ ------- ------ ------- ---
Income
tax
expense
(benefit) 426.4 709.2 (282.8) (39.9)
---------- ----- ----- ------ -----
Result
in
associates 3.1 (0.0) 3.1 n/a
----------- --- ---- --- ---
Net
finance
(income)
expense (68.2) (0.9) (67.2) 7213.9
--------- ----- ---- ----- ------
Depreciation
and
amortization 204.6 326.8 (122.2) (37.4)
------------ ----- ----- ------ -----
EBITDA 1,630.0 582.7 1,047.3 179.7
------ ------- ----- ------- -----
EBITDA
Margin
(%) 15.0% 6.0% - -
------- ---- --- --- ---
Other
expense
(income)
net 59.5 34.1 25.3 74.2
--------- ---- ---- ---- ----
Adjusted
EBITDA 1,689.5 616.8 1,072.7 173.9
-------- ------- ----- ------- -----
Adjusted
EBITDA
Margin 15.5% 6.3% - -
-------- ---- --- --- ---
Net
sales 10,899.3 9,738.3 1,161.0 11.9
------ -------- ------- ------- ----
EBITDA in 4Q14 reached $1,630.0 million, representing an EBITDA margin of 15.0%, compared to EBITDA of $582.7 million in 4Q13, with an EBITDA margin of 6.0%.
The adjusted EBITDA in 4Q14 was $1,689.5 million, representing an adjusted EBITDA margin of 15.5%, compared to adjusted EBITDA of $616.8 million in 4Q13, with an adjusted EBITDA margin of 6.3%.
ACCUMULATED RESULTS
NET SALES BY GEOGRAPHY
----------------------
In millions of pesos 2014 2013 Change
------
$ $ $ %
--- --- --- ---
Net Sales 41,766.5 39,710.7 2,055.8 5.2
--------- -------- -------- ------- ---
Net sales in Mexico 33,357.7 31,193.3 2,164.4 6.9
------------------- -------- -------- ------- ---
Net sales in the U.S. 8,408.8 8,517.4 (108.6) (1.3)
--------------------- ------- ------- ------ ----
NET SALES BY SEGMENT
--------------------
In millions of pesos 2014 2013 Change
------
$ $ $ %
--- --- --- ---
Net Sales 41,766.5 39,710.7 2,055.8 5.2
--------- -------- -------- ------- ---
Poultry 37,965.0 35,943.9 2,021.2 5.6
------- -------- -------- ------- ---
Other 3,801.5 3,766.9 34.7 0.9
----- ------- ------- ---- ---
NET VOLUME SOLD BY SEGMENT
--------------------------
In tons Change
------
2014 2013 Volume %
---- ---- ------ ---
Total sales volume: 1,841,383 1,771,128 70,255 4.0
------------------- --------- --------- ------ ---
Poultry 1,495,023 1,429,272 65,751 4.6
------- --------- --------- ------ ---
Others 346,359 341,856 4,503 1.3
------ ------- ------- ----- ---
In 2014, net sales totaled $41,766.5 million, $2,055.8 million more, or a 5.2% increase in net sales, when compared to $33,176.6 million reported in 2013. The increase in net sales in 2014 is attributed to different factors: higher volume sold and stable demand in our main business lines, as compared with year 2013.
In 2014, sales of our US operations represented 20.1% of our total sales, compared with 21.4% in 2013. During 2014, the Company reduced slightly its volume produced in the US operation, mainly to increase efficiencies.
ACCUMULATED OPERATING RESULTS
-----------------------------
In millions of pesos 2014 2013 Change
------
$ $ $ %
--- --- --- ---
Cost of Sales 32,520.4 33,176.6 656.2 (2.0)
------------- -------- -------- ----- ----
Gross Profit 9,246.1 6,534.1 2,712.0 41.5
------------ ------- ------- ------- ----
Total SG&A 3,775.2 3,291.0 484.2 14.7
---------- ------- ------- ----- ----
Other Income (expense) (100.3) 30.7 (131.0) (426.7)
--------------------- ------ ---- ------ ------
Operating Income 5,370.7 3,273.8 2,096.9 64.0
---------------- ------- ------- ------- ----
Net Financial Income 232.2 118.4 113.8 96.1
-------------------- ----- ----- ----- ----
Income Tax 1,663.0 1,350.4 312.5 23.1
---------- ------- ------- ----- ----
Net Income 3,939.9 2,041.8 1,898.1 93.0
---------- ------- ------- ------- ----
In 2014, the cost of sales totaled $32,520.4 million, 2.0% or $656.2 million below the cost of sales in 2013 which totaled $39,710.7 million; the decline in the cost of sales is totally attributed to lower prices in our main raw materials, as well as productivity improvements.
These numbers guide us to post a gross profit of $9,246.1 million, which represented 22.1% of gross margin in 2014, substantially higher than $6,534.1 million of gross profit and a margin of 16.5% reached in 2013.
Total SG&A expenses in 2014 were $3,775.2 million, and 3,291.0 million in 2013; this represented an increase of $484.2 million or 14.7%. The increase is mainly attributed to higher volume sold and additional expenses incurred in the implementation of projects to further improve the services we provide in our markets, as mentioned in previous quarters. Total SG&A expenses as a percentage of net sales represented 9.0% in 2014 and 8.5% in 2013.
In 2014 we had other expenses of $100.3 million, compared with other income of $30.7 million reported in 2013; this is mainly attributed to losses in the sale of several unused assets during the year.
The operating income in 2014 totaled $5,370.7 million, a 12.9% in margin or 64.0% higher than $3,273.8 million of operating income, 8.2% in margin, reported in 2013.
The net financial income in 2014 was $232.2 million higher when compared to net financial income of $118.4 million in 2013, mainly attributed to higher interest income resulting from higher levels of cash and lower interest expenses.
Total taxes in 2014 were $1,663.0 million. These taxes include $1,223.0 million of income tax and $440.0 million of deferred income taxes; this figure compares to total taxes of $1,350.4 million, which includes income taxes of $1,227.4 and deferred income tax of $123.0 million in 2013; the increase is attributed to a higher income and a higher tax rate in 2014 in Mexico.
As a result, our net income in 2014 was $3,939.9 million, a 9.4% net margin, which represents $6.19 pesos of earnings per share, while in 2013 net income totaled $2,041.8 million, a 5.1% net margin, and $3.38 pesos of net income per share.
EBITDA AND
ADJUSTED EBITDA
----------------
In millions of
pesos 2014 2013 Change
------
$ $ $ %
--- --- --- ---
Net controlling
interest profit 3,933.7 2,038.4 1,895.3 93.0
---------------- ------- ------- ------- ----
Income tax expense
(benefit) 1,663.0 1,350.4 312.6 23.1
------------------ ------- ------- ----- ----
Result in
associates 6.2 3.4 2.8 83.0
----------- --- --- --- ----
Net finance
(income) expense (232.2) (118.4) (113.8) 96.1
----------------- ------ ------ ------ ----
Depreciation and
amortization 852.5 816.7 35.9 4.4
---------------- ----- ----- ---- ---
EBITDA 6,223.2 4,090.5 2,132.7 52.1
------ ------- ------- ------- ----
EBITDA Margin (%) 14.9% 10.3% - -
---------------- ---- ---- --- ---
Other expense
(income) net 100.3 (30.7) 131.0 (426.7)
------------- ----- ----- ----- ------
Adjusted EBITDA 6,323.5 4,059.8 2,263.7 55.8
--------------- ------- ------- ------- ----
Adjusted EBITDA
Margin 15.1% 10.2% - -
--------------- ---- ---- --- ---
Net sales 41,766.5 39,710.7 2,055.8 5.2
---------- -------- -------- ------- ---
EBITDA in 2014 was $6,223.2 million, representing an EBITDA margin of 14.9%, compared to EBITDA of $4,090.5 million in 2013, with an EBITDA margin of 10.3%.
The adjusted EBITDA in 2014 reached $6,323.5 million, representing an adjusted EBITDA margin of 15.1%, compared to adjusted EBITDA of $4,059.8 million in 2013, with an adjusted EBITDA margin of 10.2%.
BALANCE SHEET DATA
BALANCE SHEET
DATA
-------------
In millions of
pesos Dec 31, 2014 Dec. 31, 2013 Change
------
$ $ $ %
--- --- --- ---
TOTAL ASSETS 34,802.4 28,781.6 6,020.8 20.8
------------ -------- -------- ------- ----
Cash and cash
equivalents 11,952.0 7,721.0 4,231.0 54.8
------------- -------- ------- ------- ----
Accounts
receivable 1,667.2 2,227.8 (560.6) (25.2)
----------- ------- ------- ------ -----
TOTAL
LIABILITIES 10,417.2 8,630.4 1,786.8 20.7
------------ -------- ------- ------- ----
Accounts payable 3,417.4 2,818.9 598.5 21.2
---------------- ------- ------- ----- ----
Short-term debt 798.0 557.6 240.4 43.1
--------------- ----- ----- ----- ----
Long-term debt 1,652.5 1,510.2 142.3 9.4
-------------- ------- ------- ----- ---
TOTAL
STOCKHOLDERS'
EQUITY 24,385.2 20,151.1 4,234.1 21.0
-------------- -------- -------- ------- ----
Capital stock 1,174.4 1,174.4 0.0 0.0
------------- ------- ------- --- ---
Cash and equivalents as of December 31, 2014 totaled $11,952.0 million, up $4,231.0 million or 54.8% more than $7,721.0 million as of December 31, 2013.
Total debt as of December 31, 2014 was $2,450.5 million, compared to $2,067.8 million reported as of December 31, 2013, mainly as a result of higher short-term bank debt.
Net cash as of December 31, 2014 was $9,501.5 million, compared with a net cash of $5,653.2 million as of December 31, 2013.
CAPEX
CAPITAL EXPENDITURES
--------------------
In millions of pesos 2014 2013 Change
------
$ $ $ %
--- --- --- ---
Capital Expenditures 1,212.7 575.4 637.2 110.7
-------------------- ------- ----- ----- -----
Total CAPEX for the 4Q14 was $386.6 million and $1,212.7 million in 2014, mainly allocated toward organic growth in both the Mexico and USA operations, as well as productivity projects across all of our facilities.
STOCK INFORMATION
STOCK INFORMATION
-----------------
As of December 31, 2014
-----------------------
Total Shares 600,000,000
------------ -----------
Total free float 26.75%
---------------- -----
Total shares in treasury 0
------------------------ ---
Total shares in treasury as of
February 4, 2015 667,013
------------------------------ -------
Market cap (millions of pesos) $37,200
------------------------ -------
SHARE PRICE IN 2014
---
Mexican Stock The New York Stock
Exchange Exchange
-------------- -------------------
Ticker Symbol:
Bachoco Ticker Symbol: IBA
In nominal
pesos per
Share In U.S. Dollar per ADR
Month High Low Close High Low Close
----- ---- --- ----- ---- --- -----
December 64.27 60.72 62.00 54.76 49.75 49.88
-------- ----- ----- ----- ----- ----- -----
November 68.55 64.56 65.00 60.32 56.58 56.58
-------- ----- ----- ----- ----- ----- -----
October 68.47 64.90 68.47 61.15 57.41 61.15
------- ----- ----- ----- ----- ----- -----
September 67.04 62.80 66.90 61.24 56.89 59.74
--------- ----- ----- ----- ----- ----- -----
August 64.40 59.37 62.23 58.70 53.16 56.89
------ ----- ----- ----- ----- ----- -----
July 60.72 57.88 58.62 56.35 53.00 53.14
---- ----- ----- ----- ----- ----- -----
June 58.13 56.03 58.13 53.77 51.77 53.77
---- ----- ----- ----- ----- ----- -----
May 56.00 47.58 56.00 51.59 42.60 51.59
--- ----- ----- ----- ----- ----- -----
April 48.62 47.43 47.99 44.45 43.03 44.10
----- ----- ----- ----- ----- ----- -----
March 44.79 42.00 44.79 28.03 27.07 27.82
----- ----- ----- ----- ----- ----- -----
February 32.34 28.97 31.80 30.35 27.02 30.01
-------- ----- ----- ----- ----- ----- -----
January 34.27 31.82 32.92 33.89 29.91 32.12
------- ----- ----- ----- ----- ----- -----
Source: yahoo finances
ANALYST COVERAGE
---
Institution Analyst name E-mail
----------- ------------ ------
ACTINVER Carlos Hermosillo chermosillo@actinver.com.mx
-------- ----------------- ---------------------------
BBVA BANCOMER Fernando Olvera fernando.olvera@bbva.com
------------- --------------- ------------------------
GBM Miguel Mayorga mmayorga@gbm.com.mx
--- -------------- -------------------
INTERACCIONES Raul Ochoa rmochoa@interacciones.com
------------- ---------- -------------------------
JPMORGAN Pedro Leduc pedro.a.leduc@jpmorgan.com
-------- ----------- --------------------------
APPENDICES
For reference, some figures have been translated into millions of U.S. dollars ("USD") using an exchange rate of $14.75 per USD $1.00, which corresponds to the rate at the close of December 31, 2014, according to Mexico's National Bank.
-- Consolidated Statement of Financial Position
-- Consolidated Statement of Income
-- Consolidated Statement of Cash Flows
-- Derivatives Position Report
CONSOLIDATED STATEMENT OF FINANCIAL POSITION
-Unaudited-
In U.S. Dollar December 31
-----------
In million
pesos 2014 2014 2013*
---------- ---- ---- ----
TOTAL ASSETS $2,359.5 34,802.4 28,781.6
======== ======== ========
Total
current
assets 1,348.4 19,889.3 15,324.3
------- -------- --------
Cash and
cash
equivalents 810.3 11,952.0 7,721.0
Total
accounts
receivable 113.0 1,667.2 2,227.8
Inventories 304.8 4,495.9 4,158.4
Other
current
assets 120.3 1,774.3 1,217.2
Total non
current
assets 1,011.1 14,913.1 13,457.2
------- -------- --------
Net
property,
plant and
equipment 817.6 12,060.0 11,652.4
Other non
current
Assets 193.4 2,853.1 1,804.8
TOTAL
LIABILITIES $706.3 10,417.2 8,630.4
====== ======== =======
Total
current
liabilities 384.0 5,664.0 4,370.8
----- ------- -------
Notes
payable to
banks 54.1 798.0 557.6
Accounts
payable 231.7 3,417.4 2,818.9
Other taxes
payable and
other
accruals 98.2 1,448.6 994.3
Total long-
term
liabilities 322.3 4,753.2 4,259.6
----- ------- -------
Long-term
debt 112.0 1,652.5 1,510.2
Other non
current
liabilities 4.4 65.3 48.2
Deferred
income
taxes 205.8 3,035.5 2,701.2
TOTAL
STOCKHOLDERS'
EQUITY $1,653.2 24,385.2 20,151.1
======== ======== ========
Capital
stock 79.6 1,174.4 1,174.4
Commission
in shares
issued 27.1 399.6 399.6
Repurchased
shares 6.9 101.1 99.6
Retained
earnings 1,526.7 22,518.9 18,586.2
Others
accounts 9.9 145.6 - 148.1
Non
controlling
interest 3.1 45.5 39.3
TOTAL
LIABILITIES
AND
STOCKHOLDERS'
EQUITY $2,359.5 34,802.3 28,781.6
======== ======== ========
*Audited
CONSOLIDATED STATEMENT OF INCOME
Fourth Quarter Results, ended
December 31:
-
Unaudited-
U.S. Dollar
In
millions
pesos 2014 2014 2013 Change
--------- ---- ---- ---- ------
Net
sales $738.9 10,899.3 9,738.3 11.9%
Cost
of
sales 567.9 8,376.5 8,524.1 -1.7%
----- ------- -------
Gross
profit 171.0 2,522.9 1,214.3 107.8%
SG&A 70.4 1,038.0 924.3 12.3%
Other
income
(expenses),
net - 4.0 (59.5) (34.1) 74.2%
------------------- ----- -----
Operating
income 96.6 1,425.4 255.9 457.1%
Net
finance
income 4.6 68.2 0.9 7213.9%
Income
tax 28.9 426.4 709.2 -39.9%
---- ----- -----
Net
Income $105.9 1,067.2 (452.5) n/a
====== ======= ======
Non-
controlling
interest 0.2 3.06 0.00 n/a
Net
controlling
interest
profit 72.6 1,064.1 (452.4) n/a
Basic
and
diluted
earnings
per
share 1.77 1.77 (0.75) n/a
Basic
and
diluted
earnings
per
ADR 21.28 21.28 (9.05) n/a
Weighted
average
Shares
outstanding(1) 600,000 600,000 600,000 0.0%
EBITDA
Result $110.5 1,630.0 582.7 179.7%
====== ======= =====
Gross
margin 23.1% 23.1% 12.5%
Operating
margin 13.1% 13.1% 2.6%
Net
margin 9.8% 9.8% -4.6%
EBITDA
margin 15.0% 15.0% 6.0%
(1)In
thousands
CONSOLIDATED STATEMENT OF INCOME
Annual
Results
-Unaudited-
U.S. Dollar
In millions
pesos 2014 2014 2013 Var.
----------- ---- ---- ---- ----
Net sales $2,831.6 41,766.5 39,710.7 5.2%
Cost of
sales 2,204.8 32,520.4 33,176.6 -2.0%
------- -------- --------
Gross profit 626.9 9,246.1 6,534.1 41.5%
Selling,
general and
administrative
expenses 255.9 3,775.2 3,291.0 14.7%
Other income
(expenses),
net - 6.8 (100.3) 30.7 -426.7%
------------------- ------ ----
Operating
income 364.1 5,370.7 3,273.8 64.0%
Net finance
income 15.7 232.2 118.4 96.1%
Income tax 112.7 1,663.0 1,350.4 23.1%
----- ------- -------
Net income $395.6 3,939.9 2,041.8 93.0%
====== ======= =======
Non-
controlling
interest 0.4 6.19 3.38 83.0%
Net
controlling
interest
profit 267.5 3,933.7 2,038.4 93.0%
Basic and
diluted
earnings
per share 6.56 6.56 3.40 93.0%
Basic and
diluted
earnings
per ADR 78.68 78.68 40.77 93.0%
Weighted
average
Shares
outstanding(1) 599,940 599,940 599,993
EBITDA
Result $421.9 6,223.2 4,090.5 52.1%
====== ======= =======
Gross margin 22.1% 22.1% 16.5%
Operating
margin 12.9% 12.9% 8.2%
Net margin 9.4% 9.4% 5.1%
EBITDA
margin 14.9% 14.9% 10.3%
(1)In
thousands
CONSOLIDATED STATEMENT OF CASH FLOWS
-Unaudited-
U.S. Dollar December 31
-----------
In million
of pesos 2014 2014 2013
---------- ---- ---- ----
NET MAJORITY
INCOME
BEFORE
INCOME TAX $379.9 5,602.9 3,392.2
------ ------- -------
ITEMS THAT
DO NOT
REQUIRE
CASH: - - -
ITEMS
RELATING TO
INVESTING
ACTIVITIES: 66.5 981.5 831.6
---- ----- -----
Depreciation
and others 57.8 852.5 816.7
Income
(loss) on
sale of
plant and
equipment 9.2 135.1 15.0
Other Items (0.4) (6.2) -
ITEMS
RELATING TO
FINANCING
ACTIVITIES: 9.3 137.2 256.2
--- ----- -----
Interest
income
(expense) 9.3 137.2 226.4
Other Items - - 29.8
NET CASH
GENERATED
FROM NET
INCOME
BEFORE
TAXES 455.7 6,721.5 4,480.1
----- ------- -------
CASH
GENERATED
OR USED IN
THE
OPERATION: (49.8) (735.1) 1,825.7
Decrease
(increase)
in accounts
receivable (33.4) (493.3) (8.1)
Decrease
(increase)
in
inventories (23.5) (346.3) 2,022.4
Decrease
(increase)
in accounts
payable 3.7 53.9 (70.5)
Decrease
(increase)
in other
liabilities 3.4 50.6 (118.1)
NET CASH
FLOW FROM
OPERATING
ACTIVITIES 405.9 5,986.4 6,305.8
----- ------- -------
NET CASH
FLOW FROM
INVESTING
ACTIVITIES (79.4) (1,171.4) (743.4)
----- -------- ------
Acquisition
of
property,
plant and
equipment (82.2) (1,212.7) (575.4)
Proceeds
from sales
of property
plant and
equipment 1.7 25.3 57.8
Other Items 1.1 16.0 (225.8)
CASH FLOW
SURPLUS
(REQUIREMENTS
OF) TO BE
USED IN
FINANCING
ACTIVITIES 326.4 4,815.0 5,562.4
----- ------- -------
Net cash
provided by
financing
activities: 33.0 486.2 (1,657.9)
---- ----- --------
Proceeds
from loans 57.2 844.0 1,507.7
Principal
payments on
loans (31.8) (469.0) (2,181.2)
Dividends
paid (0.1) (1.3) (950.4)
Other items 7.6 112.5 (34.0)
Net increase
(decrease)
in cash and
equivalents 294.9 4,350.5 2,537.4
Cash and
investments
at the
beginning
of year $455.4 6,716.9 4,179.5
------ ------- -------
CASH AND
INVESTMENTS
AT END OF
PERIOD $750.3 11,067.4 6,716.9
====== ======== =======
DERIVATIVES POSITION REPORT
Fourth Quarter 2014
Thousands of Mexican Pesos, as of December 31, 2014 ANEXO 1
TYPE OF FINANCIAL INSTRUMENT OBJECTIVE NOTIONAL VALUE OF THE RELATED COMMODITY REASONABLE VALUE AMOUNTS DUE BY YEAR GUARANTIES REQUIRED
---------------------------- --------- -------- ------------------------------ ---------------- ------------------- -------------------
2Q-2014 1Q-2014 2Q-2014 1Q-2014
------- ------- ------- -------
Futures for corn, soybean meal and soy oil Hedge $88,777 CORN CORN -$ 2,087 -$ 7,557 2015 The deals consider the possibility
of margin calls but not another
kind of guarantee
------------------------------------------ ----- ------- -------- -------- ---- -----------------------------------
In USD per Bushel In USD per Bushel
month price month price
Mar-2015 $3.970 Dec-2014 $3.2100
Sep-2015 $4.153 Mar-2015 $3.3350
Dec-2015 $4.210 Dec-2015 $3.5675
SOYBEAN MEAL SOYBEAN MEAL
In USD per ton In USD per ton
month price month price
Jan-2015 $364.6 Jan-2015 $306.8
Mar-2015 $304.0
May-2015 $302.7
Jul-2015 $304.3
Oct-2015 $305.5
Dec-2015 $305.7
SOY OIL SOY OIL
In UScents per pound In UScents per pound
month price month price
Jul-2015 $34.27
Oct-2015 $34.31
Options of Corn Hedge and negotiation $ - CORN CORN $ - -$ 4,647
--------------- --------------------- ---------- --------- --------
In USD per Bushel In USD per Bushel
month price month price
Mar-2015 $3.9700
Jul-2015 $4.1250
Sep-2015 $4.1530
Dec-2015 $4.2100 Dec-2014 $3.2100
-------- ------- -------- -------
Options of soybean meal Hedge and negotiation -$ 494 SOYBEAN MEAL SOYBEAN MEAL -$ 494 $ -
----------------------- --------------------- ---------- --------- ---------
In USD per ton In USD per ton
month price month price
Jan-2015 $364.60
Mar-2015 $347.60
-------- -------
Options of soy oil Hedge and negotiation $ - SOY OIL SOY OIL $ - -$ 234
------------------ --------------------- ---------- --------- ---------
In UScents per pound In UScents per pound
month price month price
Dec-2014 $33.45
-The total financial instruments not exceed 5% of total assets as of December 31, 2014.
-The notional value represents the net position as of December 31, 2014 at the exchange rate of $14.75 pesos per one dollar.
-A negative value means an unfavorable effect for the Company.
The Company does not have any exchange rate instrument positions
DERIVATIVES POSITION REPORT
Fourth Quarter 2014
Thousands of Mexican Pesos, as of December 31, 2014
PROBABLE SCENARIO
TYPE OF FINANCIAL INSTRUMENT REASONABLE VALUE VALUE OF THE RELATED COMMODITY EFFECT ON THE EFFECT ON THE CASH
INCOME STATEMENT FLOW(2)
--- --- ------ -------
Reference Value
---------------
-5% 5% 10% 5% 5% 10%
--- --- --- --- --- ---
Futures of Corn: (1) -2,087 3.772 4.169 4.367 The effect will materialize as the inventory is
consumed -6,526 2,352 6,791
------ ----------------------------------------------- ------ ----- -----
Futures of Soybean Meal: (1) 346 383 401
Futures for Soy Oil (1) 0 0 0
---------------------- --- --- ---
Options for Corn 0.000 3.772 4.169 4.367 0.000 0.000 0.000
---------------- ----- ----- ----- ----- ----- ----- -----
Options of Soybean Meal 0 346 383 401 -2,089 0 0
----------------------- --- --- --- --- ------ --- ---
Options of Soy Oil 1 0 0 0 0 0 0
------------------ --- --- --- --- --- --- ---
(1) The reference values are; the future of grains for March 2015, $3.97 dollar/bushel, and $364.6 dollar per ton for soybeanmeal in for January 2015.
All the evaluations are performed according with the corresponding future, here only the first month futures are shown.
(2) The Company has credit lines with the majority of its counterparts, so that the effect in cash flow is lower than the amount shown.
-A negative value means an unfavorable effect for the Company.
The Company does not have any exchange rate instrument positions
COMPANY DESCRIPTION
Industrias Bachoco is the leader in the Mexican poultry industry, and one of the largest poultry producers globally. The Company was founded in 1952, and became a public company in 1997, via a public offering of shares on the Mexican and The New York Stock Exchange. Bachoco is a vertically integrated company headquartered in Celaya, Guanajuato located in Central Mexico. Its main business lines are: chicken, eggs, balanced feed, swine, and turkey and beef value-added products. Bachoco owns and manages more than a thousand facilities, organized in nine production complexes and 64 distribution centers in Mexico, and a production complex in the United States. Currently the Company employs more than 24,000 people.
The Company is rated AA+ (MEX), representing high credit quality by Fitch Mexico, S.A. de C.V., and HR AA+ which signals that the Company and the offering both have high credit quality by HR Ratings de Mexico S.A. de C.V.
DISCLAIMER
The document contains certain information that could be considered forward looking statements concerning anticipated future events and performance of the Company. The statements reflect management's current beliefs based on information currently available and are not guarantees of future performance and are based on our estimates and assumptions that are subject to risks and uncertainties, including those described in our Annual Information Form, which could cause our actual results to differ materially from the forward-looking statements contained in this document. Those risks and uncertainties include risks associated with ownership in the poultry industry, competition for investments within the poultry industry, shareholder liability, governmental regulation, and environmental matters. As a result, there can be no assurance that actual results will be consistent with these forward-looking statements. Except as required by applicable law, Industrias Bachoco, S.A.B. de C.V., undertakes no obligation to publicly update or revise any forward-looking statement.
Media Contact: IR Contacts, Daniel Salazar, CFO, and Claudia Cabrera, IRO, +011-52-461-618-3555, claudia.cabrera@bachoco.net, both of Industrias Bachoco
To view the original version on PR Newswire, visit:http://www.prnewswire.com/news-releases/bachoco-announces-fourth-quarter-and-full-2014-year-results-300030854.html
SOURCE Industrias Bachoco, S.A.B. de C.V.
